MY Stock MarketDetailed Quotes

5272 RANHILL

Watchlist
  • 1.540
  • +0.070+4.76%
15min DelayNot Open Dec 30 16:57 CST
2.00BMarket Cap37.56P/E (TTM)

RANHILL Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q3)Sep 30, 2024
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
(FY)Dec 31, 2022
(Q4)Dec 31, 2022
Operating cash flow (Indirect Method)
Cash from operating activities
413.45%214.62M
-27.89%135.94M
-16.87%86.54M
13.18%587.94M
134.84%253.53M
-77.06%41.8M
142.00%188.5M
-31.26%104.11M
-9.22%519.48M
-48.96%107.96M
Net profit before non-cash adjustment
-0.49%30.14M
-34.71%25.98M
13.36%35.3M
-27.33%147.84M
-63.16%46.62M
1.93%30.28M
44.15%39.79M
59.15%31.14M
118.15%203.44M
622.52%126.56M
Total adjustment of non-cash items
33.78%133.09M
47.14%139.67M
12.15%112.98M
9.57%422.55M
39.10%127.4M
7.12%99.49M
-7.51%94.93M
2.21%100.74M
-1.23%385.66M
-7.82%91.59M
-Depreciation and amortization
21.33%127.01M
32.08%130.89M
9.30%108.17M
6.32%410.35M
11.01%107.6M
8.63%104.68M
2.70%99.1M
2.89%98.97M
1.85%385.98M
-5.83%96.93M
-Reversal of impairment losses recognized in profit and loss
2,341.18%381K
-5,310.81%-2M
-200.00%-15K
-76.34%1.19M
-75.24%1.25M
-466.67%-17K
-640.00%-37K
28.57%-5K
526.18%5.02M
624.75%5.04M
-Assets reserve and write-off
-3,004.23%-2.06M
95.57%-25K
-312.59%-574K
240.17%7.47M
229.80%7.7M
-86.32%71K
-386.29%-564K
328.81%270K
-253.70%-5.33M
-292.41%-5.93M
-Share of associates
-37.87%-5.77M
-4.68%-5.43M
-35.96%-5.12M
-12.97%-17.71M
33.42%-4.58M
-22.35%-4.19M
-117.39%-5.19M
-25.44%-3.76M
4.77%-15.68M
-45.33%-6.87M
-Disposal profit
-31,089.47%-5.93M
-44,000.00%-441K
40.74%-16K
926.56%2.52M
979.45%2.57M
-116.10%-19K
99.16%-1K
-125.00%-27K
-1,229.63%-305K
-494.59%-292K
-Net exchange gains and losses
280.63%7.29M
107.19%170K
-200.39%-1.56M
80.08%940K
180.75%7.86M
20.33%-4.04M
-172.58%-2.37M
-9.98%-518K
36.29%522K
-18.68%2.8M
-Remuneration paid in stock
--0
--0
--0
-85.21%76K
--0
-237.69%-179K
0.00%128K
0.00%127K
142.45%514K
0.00%129K
-Pension and employee benefit expenses
-13.00%1.11M
-2.88%1.11M
-21.91%1.11M
-7.51%5.36M
-3.39%1.51M
-9.37%1.28M
-18.79%1.15M
1.06%1.42M
-11.02%5.79M
-11.69%1.56M
-Other non-cash items
482.97%11.06M
468.51%15.4M
157.63%10.98M
35.09%12.35M
296.23%3.49M
-32.87%1.9M
-25.78%2.71M
-4.16%4.26M
-44.70%9.14M
77.90%-1.78M
Changes in working capital
158.42%51.39M
-155.25%-29.72M
-122.30%-61.74M
125.21%17.55M
172.16%79.51M
-247.61%-87.97M
202.76%53.79M
-183.35%-27.77M
-178.65%-69.62M
-216.41%-110.19M
-Change in receivables
99.82%-257K
249.54%94.28M
58.89%-13.23M
10.12%-214.29M
70.17%-68.78M
-423.97%-140.29M
137.78%26.97M
-259.18%-32.19M
-839.01%-238.42M
-9,205.65%-230.56M
-Change in inventory
-55.97%8.31M
160.06%3.71M
286.25%1.19M
108.61%2.54M
-330.50%-9.51M
341.02%18.87M
48.90%-6.17M
91.33%-640K
-5.84%-29.5M
65.71%-2.21M
-Change in payables
266.25%17.34M
-43.56%14.99M
-336.03%-52.93M
52.37%113.66M
14.73%109.67M
-33.45%-10.43M
879.11%26.56M
-24.27%-12.14M
284.33%74.59M
69.50%95.59M
-Changes in other current assets
-40.73%26.01M
-2,321.30%-142.7M
-81.18%3.24M
-6.52%115.64M
78.39%48.14M
37.38%43.88M
-81.40%6.42M
-43.13%17.2M
-0.71%123.7M
-36.02%26.99M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
Interest received (cash flow from operating activities)
Tax refund paid
-114.12%-17.36M
40.38%-7.25M
-2,041.73%-5.7M
43.47%-25.4M
34.63%-4.87M
51.88%-8.11M
-8.50%-12.15M
97.18%-266K
-27.81%-44.93M
25.72%-7.45M
Other operating cash inflow (outflow)
-21.58%-110.43M
-100.63%-117M
36.87%-54.44M
0.64%-347.4M
3.89%-112.02M
-12.88%-90.83M
25.09%-58.32M
-15.33%-86.24M
-14.17%-349.63M
-94.16%-116.55M
Operating cash flow
251.93%86.82M
-90.09%11.69M
49.99%26.41M
72.23%215.13M
951.88%136.64M
-167.34%-57.14M
1,158.11%118.03M
-73.82%17.6M
-45.89%124.91M
-111.34%-16.04M
Investing cash flow
Net PPE purchase and sale
42.21%-15.97M
-76.59%-20.32M
-1.33%-13.74M
-145.13%-117.36M
-388.88%-64.66M
-74.60%-27.64M
-24.82%-11.51M
-41.21%-13.56M
-30.92%-47.88M
9.97%-13.23M
Net intangibles purchase and sale
-426.14%-3M
--0
-211.72%-399K
-21.48%-6.84M
-385.16%-3.37M
-54.05%-570K
-627.19%-2.77M
97.49%-128K
24.16%-5.63M
83.14%-694K
Net business purchase and sale
----
----
----
--0
----
----
----
----
-82.57%7.47M
--0
Net investment property transactions
--20K
----
----
----
----
--0
----
----
----
----
Net investment product transactions
-40.28%-101K
-99.34%411K
99.28%-98K
564.53%48.79M
99.96%-21K
-22.03%-72K
57.16%62.56M
-9,328.28%-13.67M
-3,216.91%-10.5M
-43.52%-50.11M
Dividends received (cash flow from investment activities)
----
----
----
--0
----
----
----
----
--2.23M
----
Interest received (cash flow from investment activities)
-67.92%771K
-25.21%1.5M
-76.24%378K
141.02%8.81M
177.82%2.81M
243.29%2.4M
46.50%2.01M
177.18%1.59M
7.85%3.65M
-12.71%1.01M
Investing cash flow
29.35%-18.28M
-132.79%-16.49M
46.21%-13.86M
-31.46%-66.59M
-7.32%-65.24M
-219.83%-25.87M
54.81%50.29M
-80.64%-25.77M
-2,065.05%-50.66M
-13.95%-60.79M
Financing cash flow
Net issuance payments of debt
488.77%3.57M
-15.80%-50.36M
-38.00%-45.46M
-321.48%-120.8M
-130.83%-43.45M
-159.39%-917K
-11.74%-43.49M
32.75%-32.94M
202.00%54.54M
268.95%140.9M
Net common stock issuance
----
----
----
--0
----
----
----
----
76.10%-3.66M
--0
Increase or decrease of lease financing
-10.57%-3.32M
-40.38%-3.15M
-58.62%-3.23M
-166.92%-10.71M
-174.44%-3.43M
-213.27%-3M
-150.67%-2.25M
-123.85%-2.04M
15.52%-4.01M
54.96%-1.25M
Issuance fees
----
----
----
--0
----
----
----
----
---4.13M
----
Cash dividends paid
--0
--0
47.78%-4.9M
-288.17%-76.99M
-1,440.00%-1.54M
--0
-9,230.79%-66.06M
14.89%-9.38M
21.48%-19.83M
99.04%-100K
Interest paid (cash flow from financing activities)
17.07%-12.62M
11.30%-16.27M
9.22%-14.22M
-30.88%-64.71M
-1,063.74%-15.5M
1.80%-15.21M
-86.62%-18.34M
31.30%-15.66M
21.77%-49.44M
89.92%-1.33M
Net other fund-raising expenses
-185.47%-47.65M
319.36%50.14M
121.48%34.84M
-243.85%-19.16M
-68.29%4.66M
14.29%-16.69M
-198.18%-22.86M
165.35%15.73M
-191.03%-5.57M
1,701.10%14.7M
Financing cash flow
-67.55%-60.02M
87.16%-19.64M
25.57%-32.97M
-810.54%-292.36M
-139.82%-59.25M
15.80%-35.82M
-442.98%-153M
59.80%-44.29M
79.40%-32.11M
1,845.52%148.79M
Net cash flow
Beginning cash position
-73.34%55.29M
-59.08%78.71M
-59.78%98.72M
21.57%245.44M
-47.72%88.6M
52.50%207.36M
33.64%192.38M
21.57%245.44M
69.87%201.89M
73.91%169.49M
Current changes in cash
107.17%8.53M
-259.50%-24.44M
61.07%-20.42M
-441.24%-143.82M
-83.11%12.15M
-447.16%-118.84M
323.68%15.32M
8.30%-52.46M
-45.64%42.15M
-24.86%71.97M
Effect of exchange rate changes
4,124.69%3.42M
391.38%1.01M
168.61%411K
-306.86%-2.89M
-150.93%-2.03M
111.33%81K
69.31%-348K
18.39%-599K
-74.56%1.4M
-54.01%3.98M
End cash Position
-24.11%67.24M
-73.34%55.29M
-59.08%78.71M
-59.78%98.72M
-59.78%98.72M
-47.72%88.6M
52.50%207.36M
33.64%192.38M
21.57%245.44M
21.57%245.44M
Free cash flow
179.78%68.11M
-108.57%-8.89M
217.17%12.25M
29.63%90.86M
323.79%68.62M
-224.28%-85.37M
611.09%103.75M
-92.63%3.86M
-62.45%70.1M
-124.99%-30.66M
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q3)Sep 30, 2024(Q2)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023(FY)Dec 31, 2022(Q4)Dec 31, 2022
Operating cash flow (Indirect Method)
Cash from operating activities 413.45%214.62M-27.89%135.94M-16.87%86.54M13.18%587.94M134.84%253.53M-77.06%41.8M142.00%188.5M-31.26%104.11M-9.22%519.48M-48.96%107.96M
Net profit before non-cash adjustment -0.49%30.14M-34.71%25.98M13.36%35.3M-27.33%147.84M-63.16%46.62M1.93%30.28M44.15%39.79M59.15%31.14M118.15%203.44M622.52%126.56M
Total adjustment of non-cash items 33.78%133.09M47.14%139.67M12.15%112.98M9.57%422.55M39.10%127.4M7.12%99.49M-7.51%94.93M2.21%100.74M-1.23%385.66M-7.82%91.59M
-Depreciation and amortization 21.33%127.01M32.08%130.89M9.30%108.17M6.32%410.35M11.01%107.6M8.63%104.68M2.70%99.1M2.89%98.97M1.85%385.98M-5.83%96.93M
-Reversal of impairment losses recognized in profit and loss 2,341.18%381K-5,310.81%-2M-200.00%-15K-76.34%1.19M-75.24%1.25M-466.67%-17K-640.00%-37K28.57%-5K526.18%5.02M624.75%5.04M
-Assets reserve and write-off -3,004.23%-2.06M95.57%-25K-312.59%-574K240.17%7.47M229.80%7.7M-86.32%71K-386.29%-564K328.81%270K-253.70%-5.33M-292.41%-5.93M
-Share of associates -37.87%-5.77M-4.68%-5.43M-35.96%-5.12M-12.97%-17.71M33.42%-4.58M-22.35%-4.19M-117.39%-5.19M-25.44%-3.76M4.77%-15.68M-45.33%-6.87M
-Disposal profit -31,089.47%-5.93M-44,000.00%-441K40.74%-16K926.56%2.52M979.45%2.57M-116.10%-19K99.16%-1K-125.00%-27K-1,229.63%-305K-494.59%-292K
-Net exchange gains and losses 280.63%7.29M107.19%170K-200.39%-1.56M80.08%940K180.75%7.86M20.33%-4.04M-172.58%-2.37M-9.98%-518K36.29%522K-18.68%2.8M
-Remuneration paid in stock --0--0--0-85.21%76K--0-237.69%-179K0.00%128K0.00%127K142.45%514K0.00%129K
-Pension and employee benefit expenses -13.00%1.11M-2.88%1.11M-21.91%1.11M-7.51%5.36M-3.39%1.51M-9.37%1.28M-18.79%1.15M1.06%1.42M-11.02%5.79M-11.69%1.56M
-Other non-cash items 482.97%11.06M468.51%15.4M157.63%10.98M35.09%12.35M296.23%3.49M-32.87%1.9M-25.78%2.71M-4.16%4.26M-44.70%9.14M77.90%-1.78M
Changes in working capital 158.42%51.39M-155.25%-29.72M-122.30%-61.74M125.21%17.55M172.16%79.51M-247.61%-87.97M202.76%53.79M-183.35%-27.77M-178.65%-69.62M-216.41%-110.19M
-Change in receivables 99.82%-257K249.54%94.28M58.89%-13.23M10.12%-214.29M70.17%-68.78M-423.97%-140.29M137.78%26.97M-259.18%-32.19M-839.01%-238.42M-9,205.65%-230.56M
-Change in inventory -55.97%8.31M160.06%3.71M286.25%1.19M108.61%2.54M-330.50%-9.51M341.02%18.87M48.90%-6.17M91.33%-640K-5.84%-29.5M65.71%-2.21M
-Change in payables 266.25%17.34M-43.56%14.99M-336.03%-52.93M52.37%113.66M14.73%109.67M-33.45%-10.43M879.11%26.56M-24.27%-12.14M284.33%74.59M69.50%95.59M
-Changes in other current assets -40.73%26.01M-2,321.30%-142.7M-81.18%3.24M-6.52%115.64M78.39%48.14M37.38%43.88M-81.40%6.42M-43.13%17.2M-0.71%123.7M-36.02%26.99M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
Interest received (cash flow from operating activities)
Tax refund paid -114.12%-17.36M40.38%-7.25M-2,041.73%-5.7M43.47%-25.4M34.63%-4.87M51.88%-8.11M-8.50%-12.15M97.18%-266K-27.81%-44.93M25.72%-7.45M
Other operating cash inflow (outflow) -21.58%-110.43M-100.63%-117M36.87%-54.44M0.64%-347.4M3.89%-112.02M-12.88%-90.83M25.09%-58.32M-15.33%-86.24M-14.17%-349.63M-94.16%-116.55M
Operating cash flow 251.93%86.82M-90.09%11.69M49.99%26.41M72.23%215.13M951.88%136.64M-167.34%-57.14M1,158.11%118.03M-73.82%17.6M-45.89%124.91M-111.34%-16.04M
Investing cash flow
Net PPE purchase and sale 42.21%-15.97M-76.59%-20.32M-1.33%-13.74M-145.13%-117.36M-388.88%-64.66M-74.60%-27.64M-24.82%-11.51M-41.21%-13.56M-30.92%-47.88M9.97%-13.23M
Net intangibles purchase and sale -426.14%-3M--0-211.72%-399K-21.48%-6.84M-385.16%-3.37M-54.05%-570K-627.19%-2.77M97.49%-128K24.16%-5.63M83.14%-694K
Net business purchase and sale --------------0-----------------82.57%7.47M--0
Net investment property transactions --20K------------------0----------------
Net investment product transactions -40.28%-101K-99.34%411K99.28%-98K564.53%48.79M99.96%-21K-22.03%-72K57.16%62.56M-9,328.28%-13.67M-3,216.91%-10.5M-43.52%-50.11M
Dividends received (cash flow from investment activities) --------------0------------------2.23M----
Interest received (cash flow from investment activities) -67.92%771K-25.21%1.5M-76.24%378K141.02%8.81M177.82%2.81M243.29%2.4M46.50%2.01M177.18%1.59M7.85%3.65M-12.71%1.01M
Investing cash flow 29.35%-18.28M-132.79%-16.49M46.21%-13.86M-31.46%-66.59M-7.32%-65.24M-219.83%-25.87M54.81%50.29M-80.64%-25.77M-2,065.05%-50.66M-13.95%-60.79M
Financing cash flow
Net issuance payments of debt 488.77%3.57M-15.80%-50.36M-38.00%-45.46M-321.48%-120.8M-130.83%-43.45M-159.39%-917K-11.74%-43.49M32.75%-32.94M202.00%54.54M268.95%140.9M
Net common stock issuance --------------0----------------76.10%-3.66M--0
Increase or decrease of lease financing -10.57%-3.32M-40.38%-3.15M-58.62%-3.23M-166.92%-10.71M-174.44%-3.43M-213.27%-3M-150.67%-2.25M-123.85%-2.04M15.52%-4.01M54.96%-1.25M
Issuance fees --------------0-------------------4.13M----
Cash dividends paid --0--047.78%-4.9M-288.17%-76.99M-1,440.00%-1.54M--0-9,230.79%-66.06M14.89%-9.38M21.48%-19.83M99.04%-100K
Interest paid (cash flow from financing activities) 17.07%-12.62M11.30%-16.27M9.22%-14.22M-30.88%-64.71M-1,063.74%-15.5M1.80%-15.21M-86.62%-18.34M31.30%-15.66M21.77%-49.44M89.92%-1.33M
Net other fund-raising expenses -185.47%-47.65M319.36%50.14M121.48%34.84M-243.85%-19.16M-68.29%4.66M14.29%-16.69M-198.18%-22.86M165.35%15.73M-191.03%-5.57M1,701.10%14.7M
Financing cash flow -67.55%-60.02M87.16%-19.64M25.57%-32.97M-810.54%-292.36M-139.82%-59.25M15.80%-35.82M-442.98%-153M59.80%-44.29M79.40%-32.11M1,845.52%148.79M
Net cash flow
Beginning cash position -73.34%55.29M-59.08%78.71M-59.78%98.72M21.57%245.44M-47.72%88.6M52.50%207.36M33.64%192.38M21.57%245.44M69.87%201.89M73.91%169.49M
Current changes in cash 107.17%8.53M-259.50%-24.44M61.07%-20.42M-441.24%-143.82M-83.11%12.15M-447.16%-118.84M323.68%15.32M8.30%-52.46M-45.64%42.15M-24.86%71.97M
Effect of exchange rate changes 4,124.69%3.42M391.38%1.01M168.61%411K-306.86%-2.89M-150.93%-2.03M111.33%81K69.31%-348K18.39%-599K-74.56%1.4M-54.01%3.98M
End cash Position -24.11%67.24M-73.34%55.29M-59.08%78.71M-59.78%98.72M-59.78%98.72M-47.72%88.6M52.50%207.36M33.64%192.38M21.57%245.44M21.57%245.44M
Free cash flow 179.78%68.11M-108.57%-8.89M217.17%12.25M29.63%90.86M323.79%68.62M-224.28%-85.37M611.09%103.75M-92.63%3.86M-62.45%70.1M-124.99%-30.66M
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.