MY Stock MarketDetailed Quotes

5272 RANHILL

Watchlist

1.410
+0.030+2.17%

15min DelayMarket Closed Jun 28 16:59 CST

1.83BMarket Cap35.25P/E (TTM)

RANHILL Key Stats

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(Q1)Mar 31, 2024

(FY)Dec 31, 2023

(Q4)Dec 31, 2023

(Q3)Sep 30, 2023

(Q2)Jun 30, 2023

(Q1)Mar 31, 2023

(FY)Dec 31, 2022

(Q4)Dec 31, 2022

(Q3)Sep 30, 2022

(Q2)Jun 30, 2022

Total revenue

8.13%562.35M

32.06%2.28B

26.36%556.71M

40.42%609.39M

29.51%593.67M

32.20%520.08M

12.77%1.73B

4.67%440.56M

14.03%433.99M

25.37%458.38M

Cost of revenue

6.43%432.75M

35.84%1.89B

23.14%504.68M

49.22%501.65M

37.12%479.49M

36.72%406.62M

16.90%1.39B

17.16%409.84M

20.00%336.19M

24.27%349.7M

Gross profit

14.23%129.61M

16.27%387.4M

69.37%52.03M

10.16%107.74M

5.05%114.18M

18.19%113.46M

-1.75%333.19M

-56.79%30.72M

-2.63%97.8M

29.07%108.68M

Operating expense

18.61%101.86M

54.94%295.17M

158.95%29.33M

7.94%89.1M

12.57%90.87M

11.54%85.87M

-31.12%190.51M

-156.05%-49.75M

12.14%82.55M

49.07%80.72M

Selling and administrative expenses

18.61%101.86M

13.47%383.17M

----

--85.87M

21.01%337.7M

----

-Selling and marketing expense

----

27.03%4.61M

----

84.21%3.63M

----

-General and administrative expense

18.61%101.86M

13.32%378.56M

----

--85.87M

20.56%334.07M

----

Other operating expenses

----

111.89%348K

----

-697.82%-2.93M

----

Total other operating income

----

-38.75%88.35M

----

6,701.41%144.26M

----

Operating profit

0.59%27.75M

-35.36%92.23M

-71.79%22.7M

22.21%18.64M

-16.64%23.31M

45.12%27.59M

128.12%142.68M

555.44%80.46M

-43.15%15.25M

-6.96%27.96M

Net non-operating interest income (expenses)

-157.63%-10.98M

3.64%-12.38M

-82.40%-3.51M

32.87%-1.9M

25.78%-2.71M

4.16%-4.26M

29.87%-12.85M

-130.77%-1.93M

53.05%-2.83M

59.40%-3.65M

Non-operating interest income

4.31%14.97M

-4.23%59.78M

-8.16%15.41M

-0.26%15.22M

-4.33%14.8M

-3.76%14.35M

-8.07%62.42M

-39.12%16.78M

15.12%15.26M

14.98%15.47M

Non-operating interest expense

39.41%25.95M

-29.99%12.25M

-4.92%-40.99M

-5.36%17.11M

-8.43%17.51M

-3.85%18.61M

-26.17%17.49M

5.22%-39.06M

-6.17%18.08M

-14.82%19.12M

Total other finance cost

----

3.70%59.91M

----

-7.60%57.77M

----

Net investment income

1,394.38%19.94M

-62.27%1.33M

Gain(Loss) on financial instruments designated as cash flow hedges

Gain(Loss) on derecognition of available-for-sale financial assets

Income from associates and other participating interests

35.96%5.12M

12.97%17.71M

-33.42%4.58M

22.35%4.19M

117.39%5.19M

25.44%3.76M

-4.77%15.68M

45.33%6.87M

-29.45%3.42M

-11.83%2.39M

Special income (charges)

-53.15%3.25M

97.69%6.94M

Less:Restructuring and mergern&acquisition

----

--0

----

---3.35M

----

Less:Impairment of capital assets

----

--0

----

-67.54%-511K

----

Less:Other special charges

----

-3.25%-3.18M

----

3.96%-3.08M

----

Less:Write off

----

---73K

----

--0

----

Other non-operating income (expenses)

230.74%13.42M

-45.45%27.09M

-100.99%-324K

-32.51%9.36M

1,450.39%14M

102.29%4.06M

94.59%49.66M

91.73%32.88M

454.60%13.87M

-27.99%903K

Income before tax

13.36%35.3M

-27.33%147.84M

-63.16%46.62M

1.93%30.28M

44.15%39.79M

59.15%31.14M

118.15%203.44M

622.52%126.56M

5.52%29.71M

10.30%27.6M

Income tax

8.82%11.1M

-18.01%50.2M

-54.10%12.82M

-6.09%10.71M

11.94%16.48M

42.01%10.2M

125.65%61.23M

719.71%27.92M

11.61%11.4M

23.37%14.72M

Net income

15.57%24.21M

-31.35%97.64M

-65.73%33.81M

6.92%19.58M

80.96%23.31M

69.09%20.95M

115.08%142.22M

347.90%98.64M

2.05%18.31M

-1.60%12.88M

Net income continuous operations

15.57%24.21M

-31.35%97.64M

-65.73%33.81M

6.92%19.58M

80.96%23.31M

69.09%20.95M

115.08%142.22M

347.90%98.64M

2.05%18.31M

-1.60%12.88M

Noncontrolling interests

41.06%13.86M

-4.59%44.81M

-46.93%14.38M

4.09%9.35M

91.36%11.25M

96.23%9.83M

32.19%46.97M

66.25%27.09M

-4.63%8.98M

45.54%5.88M

Net income attributable to the company

-6.95%10.35M

-44.54%52.83M

-72.84%19.43M

9.65%10.22M

72.22%12.06M

50.68%11.12M

211.32%95.25M

1,149.51%71.55M

9.42%9.32M

-22.65%7M

Preferred stock dividends

Other under preferred stock dividend

Net income attributable to common stockholders

-6.95%10.35M

-44.54%52.83M

-72.84%19.43M

9.65%10.22M

72.22%12.06M

50.68%11.12M

211.32%95.25M

1,149.51%71.55M

9.42%9.32M

-22.65%7M

Gross dividend payment

Basic earnings per share

-6.98%0.008

-44.52%0.041

-72.79%0.0151

9.72%0.0079

74.07%0.0094

50.88%0.0086

183.47%0.0739

1,263.64%0.0555

5.88%0.0072

-35.51%0.0054

Diluted earnings per share

-6.98%0.008

-44.37%0.041

-72.74%0.0151

9.72%0.0079

72.22%0.0093

50.88%0.0086

183.79%0.0737

1,295.47%0.0554

5.88%0.0072

-35.51%0.0054

Dividend per share

600.00%0.035

0.015

0.02

0.005

Accounting Standards

NonUS-GAAP

	(Q1)Mar 31, 2024	(FY)Dec 31, 2023	(Q4)Dec 31, 2023	(Q3)Sep 30, 2023	(Q2)Jun 30, 2023	(Q1)Mar 31, 2023	(FY)Dec 31, 2022	(Q4)Dec 31, 2022	(Q3)Sep 30, 2022	(Q2)Jun 30, 2022
Total revenue	8.13%562.35M	32.06%2.28B	26.36%556.71M	40.42%609.39M	29.51%593.67M	32.20%520.08M	12.77%1.73B	4.67%440.56M	14.03%433.99M	25.37%458.38M
Cost of revenue	6.43%432.75M	35.84%1.89B	23.14%504.68M	49.22%501.65M	37.12%479.49M	36.72%406.62M	16.90%1.39B	17.16%409.84M	20.00%336.19M	24.27%349.7M
Gross profit	14.23%129.61M	16.27%387.4M	69.37%52.03M	10.16%107.74M	5.05%114.18M	18.19%113.46M	-1.75%333.19M	-56.79%30.72M	-2.63%97.8M	29.07%108.68M
Operating expense	18.61%101.86M	54.94%295.17M	158.95%29.33M	7.94%89.1M	12.57%90.87M	11.54%85.87M	-31.12%190.51M	-156.05%-49.75M	12.14%82.55M	49.07%80.72M
Selling and administrative expenses	18.61%101.86M	13.47%383.17M	----	----	----	--85.87M	21.01%337.7M	----	----	----
-Selling and marketing expense	----	27.03%4.61M	----	----	----	----	84.21%3.63M	----	----	----
-General and administrative expense	18.61%101.86M	13.32%378.56M	----	----	----	--85.87M	20.56%334.07M	----	----	----
Other operating expenses	----	111.89%348K	----	----	----	----	-697.82%-2.93M	----	----	----
Total other operating income	----	-38.75%88.35M	----	----	----	----	6,701.41%144.26M	----	----	----
Operating profit	0.59%27.75M	-35.36%92.23M	-71.79%22.7M	22.21%18.64M	-16.64%23.31M	45.12%27.59M	128.12%142.68M	555.44%80.46M	-43.15%15.25M	-6.96%27.96M
Net non-operating interest income (expenses)	-157.63%-10.98M	3.64%-12.38M	-82.40%-3.51M	32.87%-1.9M	25.78%-2.71M	4.16%-4.26M	29.87%-12.85M	-130.77%-1.93M	53.05%-2.83M	59.40%-3.65M
Non-operating interest income	4.31%14.97M	-4.23%59.78M	-8.16%15.41M	-0.26%15.22M	-4.33%14.8M	-3.76%14.35M	-8.07%62.42M	-39.12%16.78M	15.12%15.26M	14.98%15.47M
Non-operating interest expense	39.41%25.95M	-29.99%12.25M	-4.92%-40.99M	-5.36%17.11M	-8.43%17.51M	-3.85%18.61M	-26.17%17.49M	5.22%-39.06M	-6.17%18.08M	-14.82%19.12M
Total other finance cost	----	3.70%59.91M	----	----	----	----	-7.60%57.77M	----	----	----
Net investment income		1,394.38%19.94M					-62.27%1.33M
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets
Income from associates and other participating interests	35.96%5.12M	12.97%17.71M	-33.42%4.58M	22.35%4.19M	117.39%5.19M	25.44%3.76M	-4.77%15.68M	45.33%6.87M	-29.45%3.42M	-11.83%2.39M
Special income (charges)		-53.15%3.25M					97.69%6.94M
Less:Restructuring and mergern&acquisition	----	--0	----	----	----	----	---3.35M	----	----	----
Less:Impairment of capital assets	----	--0	----	----	----	----	-67.54%-511K	----	----	----
Less:Other special charges	----	-3.25%-3.18M	----	----	----	----	3.96%-3.08M	----	----	----
Less:Write off	----	---73K	----	----	----	----	--0	----	----	----
Other non-operating income (expenses)	230.74%13.42M	-45.45%27.09M	-100.99%-324K	-32.51%9.36M	1,450.39%14M	102.29%4.06M	94.59%49.66M	91.73%32.88M	454.60%13.87M	-27.99%903K
Income before tax	13.36%35.3M	-27.33%147.84M	-63.16%46.62M	1.93%30.28M	44.15%39.79M	59.15%31.14M	118.15%203.44M	622.52%126.56M	5.52%29.71M	10.30%27.6M
Income tax	8.82%11.1M	-18.01%50.2M	-54.10%12.82M	-6.09%10.71M	11.94%16.48M	42.01%10.2M	125.65%61.23M	719.71%27.92M	11.61%11.4M	23.37%14.72M
Net income	15.57%24.21M	-31.35%97.64M	-65.73%33.81M	6.92%19.58M	80.96%23.31M	69.09%20.95M	115.08%142.22M	347.90%98.64M	2.05%18.31M	-1.60%12.88M
Net income continuous operations	15.57%24.21M	-31.35%97.64M	-65.73%33.81M	6.92%19.58M	80.96%23.31M	69.09%20.95M	115.08%142.22M	347.90%98.64M	2.05%18.31M	-1.60%12.88M
Noncontrolling interests	41.06%13.86M	-4.59%44.81M	-46.93%14.38M	4.09%9.35M	91.36%11.25M	96.23%9.83M	32.19%46.97M	66.25%27.09M	-4.63%8.98M	45.54%5.88M
Net income attributable to the company	-6.95%10.35M	-44.54%52.83M	-72.84%19.43M	9.65%10.22M	72.22%12.06M	50.68%11.12M	211.32%95.25M	1,149.51%71.55M	9.42%9.32M	-22.65%7M
Preferred stock dividends
Other under preferred stock dividend	0	0	0	0	0	0	0	0	0	0
Net income attributable to common stockholders	-6.95%10.35M	-44.54%52.83M	-72.84%19.43M	9.65%10.22M	72.22%12.06M	50.68%11.12M	211.32%95.25M	1,149.51%71.55M	9.42%9.32M	-22.65%7M
Gross dividend payment
Basic earnings per share	-6.98%0.008	-44.52%0.041	-72.79%0.0151	9.72%0.0079	74.07%0.0094	50.88%0.0086	183.47%0.0739	1,263.64%0.0555	5.88%0.0072	-35.51%0.0054
Diluted earnings per share	-6.98%0.008	-44.37%0.041	-72.74%0.0151	9.72%0.0079	72.22%0.0093	50.88%0.0086	183.79%0.0737	1,295.47%0.0554	5.88%0.0072	-35.51%0.0054
Dividend per share	0	600.00%0.035	0	0.015	0.02	0	0.005	0.005	0	0
Accounting Standards	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall

5272 RANHILL

RANHILL Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Analysis

Analyst Rating

Price Target