MY Stock MarketDetailed Quotes

5274 HLCAP

Watchlist
  • 4.300
  • 0.0000.00%
15min DelayMarket Closed Jul 2 16:34 CST
1.01BMarket Cap14.63P/E (TTM)

HLCAP Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q3)Mar 31, 2024
(Q2)Dec 31, 2023
(Q1)Sep 30, 2023
(FY)Jun 30, 2023
(Q4)Jun 30, 2023
(Q3)Mar 31, 2023
(Q2)Dec 31, 2022
(Q1)Sep 30, 2022
(FY)Jun 30, 2022
(Q4)Jun 30, 2022
Operating cash flow (Indirect Method)
Cash from operating activities
56.31%140.52M
-342.72%-159.33M
60.26%-109.09M
27.13%463M
1,003.99%581.99M
309.72%89.9M
-22.07%65.64M
-201.64%-274.54M
129.02%364.2M
141.62%52.72M
Net profit before non-cash adjustment
64.78%27.09M
27.02%19.45M
31.77%27.41M
-36.78%61.43M
-28.66%8.88M
-38.05%16.44M
-28.26%15.31M
-43.55%20.8M
-45.21%97.17M
-48.90%12.44M
Total adjustment of non-cash items
-6.88%-45.64M
-124.44%-27.83M
-34.71%-31.54M
-59.44%-94.7M
-202.58%-16.19M
-88.67%-42.7M
10.17%-12.4M
-32.94%-23.41M
16.08%-59.4M
58.04%-5.35M
-Depreciation and amortization
-14.09%2.38M
-4.29%2.59M
-0.95%2.62M
9.51%10.84M
2.74%2.73M
9.71%2.77M
12.64%2.7M
13.83%2.64M
8.16%9.9M
15.34%2.66M
-Reversal of impairment losses recognized in profit and loss
-360.00%-143K
-109.51%-33K
227.00%127K
59.54%-157K
-295.69%-459K
173.33%55K
513.10%347K
11.50%-100K
-31.08%-388K
-352.17%-116K
-Assets reserve and write-off
-687.50%-63K
421.88%103K
-194.44%-53K
94.67%-9K
322.73%49K
-114.55%-8K
-10.34%-32K
89.60%-18K
94.37%-169K
88.89%-22K
-Disposal profit
10.07%-18.99M
-141.35%-2.75M
-13.13%-7.87M
-277.31%-15.45M
-31.54%5.99M
-156.70%-21.12M
1,321.63%6.64M
-37.04%-6.96M
78.81%-4.1M
991.13%8.74M
-Other non-cash items
-18.12%-28.82M
-25.77%-27.74M
-38.89%-26.35M
-39.11%-89.93M
-47.44%-24.5M
-44.30%-24.4M
-33.22%-22.05M
-30.27%-18.98M
-12.81%-64.65M
-19.33%-16.62M
Changes in working capital
36.94%159.08M
-340.62%-150.95M
61.40%-104.97M
52.03%496.27M
1,191.67%589.3M
109.49%116.17M
345.79%62.73M
-208.40%-271.93M
522.39%326.42M
133.00%45.62M
-Change in restricted cash
-257.50%-3.58M
123.29%9.32M
---13.59M
---52.35M
---11.35M
---1M
---40M
--0
--0
--0
-Change in receivables
100.74%60.18M
-153.94%-145.77M
78.30%-32.31M
257.99%175.93M
-43.62%24.65M
125.79%29.98M
5,439.59%270.22M
-240.85%-148.91M
-288.74%-111.35M
-66.94%43.71M
-Change in loans
-82.06%4.47M
17.12%18.33M
955.07%78.67M
72.16%-16.09M
-1,056.45%-64.09M
256.63%24.89M
142.05%15.65M
121.78%7.46M
-272.69%-57.79M
132.79%6.7M
-Change in financial assets
-445.52%-118.92M
128.95%24.69M
127.10%39.19M
-162.95%-251.08M
-99.79%608K
36.41%-21.8M
-4,360.44%-85.29M
-198.80%-144.59M
262.60%398.83M
1,173.90%284.75M
-Change in payables
-36.83%-41.5M
147.75%113.83M
-78.70%35.41M
-261.96%-161.51M
-21.80%-59.02M
-28.19%-30.33M
-290.43%-238.4M
256.40%166.23M
201.54%99.72M
81.80%-48.45M
-Change in deposits by banks and customers
0.97%159.99M
-209.65%-131.16M
-527.57%-142.65M
1,152.50%885.04M
298.61%629.69M
-13.54%158.46M
240.52%119.62M
-116.86%-22.73M
-40.15%-84.09M
-684.02%-317.05M
-Changes in other current assets
232.85%34.28M
-44.32%12.21M
-203.28%-49.5M
-138.67%-6.63M
193.07%13.57M
-282.68%-25.8M
366.25%21.92M
-158.98%-16.32M
250.17%17.16M
-27.97%4.63M
-Changes in other current liabilities
451.81%64.15M
-5,176.44%-52.4M
82.15%-20.19M
-220.47%-77.04M
-22.55%55.25M
-172.16%-18.24M
97.51%-993K
-1,652.77%-113.06M
225.95%63.95M
496.63%71.33M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
Interest received (cash flow from operating activities)
Tax refund paid
34.23%-540K
64.49%-413K
87.63%-278K
26.48%-4.24M
99.53%-7K
-55.49%-821K
22.93%-1.16M
-0.76%-2.25M
13.68%-5.77M
64.36%-1.5M
Other operating cash inflow (outflow)
Operating cash flow
57.14%139.98M
-347.74%-159.74M
60.49%-109.37M
27.99%458.76M
1,036.26%581.98M
305.27%89.08M
-22.06%64.48M
-203.32%-276.78M
135.28%358.43M
139.14%51.22M
Investing cash flow
Net PPE purchase and sale
39.38%-117K
3.36%-144K
78.40%-54K
81.13%-656K
91.16%-64K
82.69%-193K
90.26%-149K
-131.48%-250K
-44.27%-3.48M
-452.67%-724K
Net intangibles purchase and sale
8.26%-433K
68.92%-514K
-339.81%-906K
18.93%-3.01M
6.91%-674K
25.20%-472K
-794.05%-1.65M
90.50%-206K
-119.54%-3.71M
51.21%-724K
Net business purchase and sale
----
----
----
--232K
--195K
----
----
----
--0
--0
Net investment property transactions
-153.01%-263.42M
160.80%97.77M
-206.80%-107.93M
-193.74%-461.8M
-850.22%-297.93M
-397.21%-104.11M
-3,673.69%-160.82M
142.74%101.06M
46.80%-157.21M
118.22%39.71M
Dividends received (cash flow from investment activities)
45.55%4.51M
14.47%2.92M
3.47%3.52M
42.05%12.29M
43.19%3.24M
15.34%3.1M
89.87%2.55M
44.13%3.4M
37.03%8.65M
54.83%2.26M
Interest received (cash flow from investment activities)
-21.97%32.87M
157.32%31.61M
-2.56%36.41M
21.65%108M
23.65%16.22M
20.64%42.13M
-4.07%12.28M
33.77%37.36M
21.15%88.78M
87.41%13.12M
Investing cash flow
-280.72%-226.59M
189.08%131.64M
-148.79%-68.97M
-415.07%-344.94M
-620.10%-279.01M
-183.95%-59.52M
-972.76%-147.79M
167.82%141.37M
69.56%-66.97M
125.41%53.65M
Financing cash flow
Increase or decrease of lease financing
8.95%-1.07M
0.68%-1.18M
0.36%-1.09M
-3.59%-4.56M
-3.27%-1.11M
-5,200.00%-1.17M
-8.83%-1.18M
51.59%-1.1M
1.65%-4.4M
-8.51%-1.07M
Cash dividends paid
--0
----
----
26.92%-44.8M
--0
--0
----
----
-10.47%-61.31M
--0
Interest paid (cash flow from financing activities)
--0
----
----
0.00%-4.23M
0.00%-2.11M
--0
----
----
-0.28%-4.23M
0.00%-2.11M
Financing cash flow
8.95%-1.07M
9.82%-43.38M
0.36%-1.09M
23.38%-53.59M
-1.10%-3.22M
-5,200.00%-1.17M
25.44%-48.1M
51.59%-1.1M
21.70%-69.94M
-2.71%-3.18M
Net cash flow
Beginning cash position
56.37%242.02M
9.54%313.5M
16.62%492.93M
110.12%422.7M
-42.94%183.17M
-47.26%154.78M
10.78%286.18M
110.12%422.7M
-43.83%201.17M
-41.24%321.01M
Current changes in cash
-408.79%-87.67M
45.61%-71.48M
-31.44%-179.43M
-72.81%60.23M
194.79%299.76M
3.17%28.39M
-473.87%-131.41M
-338.78%-136.51M
241.11%221.52M
129.46%101.68M
End cash Position
-15.74%154.34M
56.37%242.02M
9.54%313.5M
14.25%482.93M
14.25%482.93M
-42.94%183.17M
-47.26%154.78M
10.78%286.18M
110.12%422.7M
110.12%422.7M
Free cash flow
57.70%139.43M
-355.91%-160.4M
60.20%-110.33M
29.58%455.1M
1,068.66%581.25M
295.86%88.42M
-22.63%62.68M
-204.38%-277.24M
136.92%351.21M
137.55%49.74M
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q3)Mar 31, 2024(Q2)Dec 31, 2023(Q1)Sep 30, 2023(FY)Jun 30, 2023(Q4)Jun 30, 2023(Q3)Mar 31, 2023(Q2)Dec 31, 2022(Q1)Sep 30, 2022(FY)Jun 30, 2022(Q4)Jun 30, 2022
Operating cash flow (Indirect Method)
Cash from operating activities 56.31%140.52M-342.72%-159.33M60.26%-109.09M27.13%463M1,003.99%581.99M309.72%89.9M-22.07%65.64M-201.64%-274.54M129.02%364.2M141.62%52.72M
Net profit before non-cash adjustment 64.78%27.09M27.02%19.45M31.77%27.41M-36.78%61.43M-28.66%8.88M-38.05%16.44M-28.26%15.31M-43.55%20.8M-45.21%97.17M-48.90%12.44M
Total adjustment of non-cash items -6.88%-45.64M-124.44%-27.83M-34.71%-31.54M-59.44%-94.7M-202.58%-16.19M-88.67%-42.7M10.17%-12.4M-32.94%-23.41M16.08%-59.4M58.04%-5.35M
-Depreciation and amortization -14.09%2.38M-4.29%2.59M-0.95%2.62M9.51%10.84M2.74%2.73M9.71%2.77M12.64%2.7M13.83%2.64M8.16%9.9M15.34%2.66M
-Reversal of impairment losses recognized in profit and loss -360.00%-143K-109.51%-33K227.00%127K59.54%-157K-295.69%-459K173.33%55K513.10%347K11.50%-100K-31.08%-388K-352.17%-116K
-Assets reserve and write-off -687.50%-63K421.88%103K-194.44%-53K94.67%-9K322.73%49K-114.55%-8K-10.34%-32K89.60%-18K94.37%-169K88.89%-22K
-Disposal profit 10.07%-18.99M-141.35%-2.75M-13.13%-7.87M-277.31%-15.45M-31.54%5.99M-156.70%-21.12M1,321.63%6.64M-37.04%-6.96M78.81%-4.1M991.13%8.74M
-Other non-cash items -18.12%-28.82M-25.77%-27.74M-38.89%-26.35M-39.11%-89.93M-47.44%-24.5M-44.30%-24.4M-33.22%-22.05M-30.27%-18.98M-12.81%-64.65M-19.33%-16.62M
Changes in working capital 36.94%159.08M-340.62%-150.95M61.40%-104.97M52.03%496.27M1,191.67%589.3M109.49%116.17M345.79%62.73M-208.40%-271.93M522.39%326.42M133.00%45.62M
-Change in restricted cash -257.50%-3.58M123.29%9.32M---13.59M---52.35M---11.35M---1M---40M--0--0--0
-Change in receivables 100.74%60.18M-153.94%-145.77M78.30%-32.31M257.99%175.93M-43.62%24.65M125.79%29.98M5,439.59%270.22M-240.85%-148.91M-288.74%-111.35M-66.94%43.71M
-Change in loans -82.06%4.47M17.12%18.33M955.07%78.67M72.16%-16.09M-1,056.45%-64.09M256.63%24.89M142.05%15.65M121.78%7.46M-272.69%-57.79M132.79%6.7M
-Change in financial assets -445.52%-118.92M128.95%24.69M127.10%39.19M-162.95%-251.08M-99.79%608K36.41%-21.8M-4,360.44%-85.29M-198.80%-144.59M262.60%398.83M1,173.90%284.75M
-Change in payables -36.83%-41.5M147.75%113.83M-78.70%35.41M-261.96%-161.51M-21.80%-59.02M-28.19%-30.33M-290.43%-238.4M256.40%166.23M201.54%99.72M81.80%-48.45M
-Change in deposits by banks and customers 0.97%159.99M-209.65%-131.16M-527.57%-142.65M1,152.50%885.04M298.61%629.69M-13.54%158.46M240.52%119.62M-116.86%-22.73M-40.15%-84.09M-684.02%-317.05M
-Changes in other current assets 232.85%34.28M-44.32%12.21M-203.28%-49.5M-138.67%-6.63M193.07%13.57M-282.68%-25.8M366.25%21.92M-158.98%-16.32M250.17%17.16M-27.97%4.63M
-Changes in other current liabilities 451.81%64.15M-5,176.44%-52.4M82.15%-20.19M-220.47%-77.04M-22.55%55.25M-172.16%-18.24M97.51%-993K-1,652.77%-113.06M225.95%63.95M496.63%71.33M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
Interest received (cash flow from operating activities)
Tax refund paid 34.23%-540K64.49%-413K87.63%-278K26.48%-4.24M99.53%-7K-55.49%-821K22.93%-1.16M-0.76%-2.25M13.68%-5.77M64.36%-1.5M
Other operating cash inflow (outflow)
Operating cash flow 57.14%139.98M-347.74%-159.74M60.49%-109.37M27.99%458.76M1,036.26%581.98M305.27%89.08M-22.06%64.48M-203.32%-276.78M135.28%358.43M139.14%51.22M
Investing cash flow
Net PPE purchase and sale 39.38%-117K3.36%-144K78.40%-54K81.13%-656K91.16%-64K82.69%-193K90.26%-149K-131.48%-250K-44.27%-3.48M-452.67%-724K
Net intangibles purchase and sale 8.26%-433K68.92%-514K-339.81%-906K18.93%-3.01M6.91%-674K25.20%-472K-794.05%-1.65M90.50%-206K-119.54%-3.71M51.21%-724K
Net business purchase and sale --------------232K--195K--------------0--0
Net investment property transactions -153.01%-263.42M160.80%97.77M-206.80%-107.93M-193.74%-461.8M-850.22%-297.93M-397.21%-104.11M-3,673.69%-160.82M142.74%101.06M46.80%-157.21M118.22%39.71M
Dividends received (cash flow from investment activities) 45.55%4.51M14.47%2.92M3.47%3.52M42.05%12.29M43.19%3.24M15.34%3.1M89.87%2.55M44.13%3.4M37.03%8.65M54.83%2.26M
Interest received (cash flow from investment activities) -21.97%32.87M157.32%31.61M-2.56%36.41M21.65%108M23.65%16.22M20.64%42.13M-4.07%12.28M33.77%37.36M21.15%88.78M87.41%13.12M
Investing cash flow -280.72%-226.59M189.08%131.64M-148.79%-68.97M-415.07%-344.94M-620.10%-279.01M-183.95%-59.52M-972.76%-147.79M167.82%141.37M69.56%-66.97M125.41%53.65M
Financing cash flow
Increase or decrease of lease financing 8.95%-1.07M0.68%-1.18M0.36%-1.09M-3.59%-4.56M-3.27%-1.11M-5,200.00%-1.17M-8.83%-1.18M51.59%-1.1M1.65%-4.4M-8.51%-1.07M
Cash dividends paid --0--------26.92%-44.8M--0--0---------10.47%-61.31M--0
Interest paid (cash flow from financing activities) --0--------0.00%-4.23M0.00%-2.11M--0---------0.28%-4.23M0.00%-2.11M
Financing cash flow 8.95%-1.07M9.82%-43.38M0.36%-1.09M23.38%-53.59M-1.10%-3.22M-5,200.00%-1.17M25.44%-48.1M51.59%-1.1M21.70%-69.94M-2.71%-3.18M
Net cash flow
Beginning cash position 56.37%242.02M9.54%313.5M16.62%492.93M110.12%422.7M-42.94%183.17M-47.26%154.78M10.78%286.18M110.12%422.7M-43.83%201.17M-41.24%321.01M
Current changes in cash -408.79%-87.67M45.61%-71.48M-31.44%-179.43M-72.81%60.23M194.79%299.76M3.17%28.39M-473.87%-131.41M-338.78%-136.51M241.11%221.52M129.46%101.68M
End cash Position -15.74%154.34M56.37%242.02M9.54%313.5M14.25%482.93M14.25%482.93M-42.94%183.17M-47.26%154.78M10.78%286.18M110.12%422.7M110.12%422.7M
Free cash flow 57.70%139.43M-355.91%-160.4M60.20%-110.33M29.58%455.1M1,068.66%581.25M295.86%88.42M-22.63%62.68M-204.38%-277.24M136.92%351.21M137.55%49.74M
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
MY
Overall
Symbol
Latest Price
%Chg