Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SHANGHAI PECHEM
00338
5
SINOPEC CORP
00386
| (Q2)Dec 31, 2025 | (Q1)Sep 30, 2025 | (FY)Jun 30, 2025 | (Q4)Jun 30, 2025 | (Q3)Mar 31, 2025 | (Q2)Dec 31, 2024 | (Q1)Sep 30, 2024 | (FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (Q3)Mar 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | -55.89%4.54M | 133.94%8.25M | 4.25%18.9M | -61.97%1.52M | 89.38%3.57M | 114.49%10.29M | -52.69%3.53M | -0.41%18.13M | -40.23%3.99M | -70.88%1.88M |
| Net profit before non-cash adjustment | 90.63%4.62M | 114.31%4.06M | -36.79%4.98M | -177.37%-1.96M | 57.80%2.62M | 48.92%2.42M | -8.37%1.89M | -40.00%7.88M | -31.72%2.53M | -35.19%1.66M |
| Total adjustment of non-cash items | 401.42%1.41M | -36.32%1.31M | 143.70%13.68M | 331.94%9.65M | 50.27%1.7M | -83.04%281K | 245.79%2.05M | 5.36%5.62M | 190.97%2.23M | -29.68%1.13M |
| -Depreciation and amortization | -7.10%1.14M | 0.98%1.14M | 9.21%5.44M | 11.40%1.5M | 31.81%1.59M | 3.73%1.23M | -9.78%1.13M | -13.83%4.98M | -4.48%1.35M | -16.85%1.2M |
| -Reversal of impairment losses recognized in profit and loss | ---- | ---- | -8.30%3.21M | -8.27%3.21M | --0 | --0 | --0 | 308.23%3.5M | 308.59%3.5M | --0 |
| -Disposal profit | --0 | --0 | 260.19%4.21M | 376.05%4.87M | -165.02%-644K | 93.89%-16K | --0 | -71.67%-2.63M | -135.30%-1.77M | 19.54%-243K |
| -Net exchange gains and losses | 119.69%193K | -93.79%62K | 17,674.50%527.94K | 490.87%519.94K | 86.42%-11K | -359.26%-980K | 357.47%999K | 99.46%-3K | 111.69%88K | -128.72%-81K |
| -Remuneration paid in stock | -82.64%25K | -82.07%26K | -63.23%345.99K | -79.10%32.99K | -90.08%24K | -60.98%144K | -15.70%145K | -27.31%940.83K | -19.98%157.83K | -32.78%242K |
| -Other non-cash items | 157.61%53K | 138.43%83K | 95.31%-55.17K | 55.36%-489.17K | 9,175.00%742K | -922.22%-92K | -173.42%-216K | -129.82%-1.18M | -465.95%-1.1M | 104.40%8K |
| Changes in working capital | -119.67%-1.49M | 785.04%2.88M | -95.04%229.52K | -703.58%-6.18M | 17.07%-753K | 401.72%7.58M | -108.78%-421K | 1,833.98%4.63M | -134.75%-768.74K | -139.55%-908K |
| -Change in receivables | -117.58%-598K | 2,907.59%2.38M | 1.70%3.84M | 345.80%2.05M | -63.16%-1.69M | -30.26%3.4M | -89.65%79K | 42.20%3.77M | -217.27%-832.65K | -173.65%-1.04M |
| -Change in inventory | -88.05%126K | 34.12%-278K | 141.59%1.85M | 211.69%1.2M | -94.08%20K | 123.31%1.05M | -141.17%-422K | -64.42%764.68K | -141.97%-1.07M | 127.84%338K |
| -Change in prepaid assets | ---- | ---- | ---- | ---- | -7.66%-225K | 288.23%4.75M | -108.07%-206K | 58.23%-76.9K | 109.95%104.1K | -75.63%-209K |
| -Change in payables | -108.15%-211K | 208.15%146K | -496.23%-5.53M | -547.87%-4.61M | -2,544.20%-3.37M | 245.66%2.59M | 74.09%-135K | 131.26%1.39M | 443.83%1.03M | -94.19%138K |
| -Changes in other current assets | -250.75%-808K | 1,022.81%640K | 105.50%71.67K | -555.89%-493.33K | 79.71%-28K | 125.97%536K | -94.15%57K | -207.07%-1.3M | -125.33%-75.22K | 11.54%-138K |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | ||||||||||
| Interest received (cash flow from operating activities) | ||||||||||
| Tax refund paid | 3.91%-688K | 0.99%-799K | 26.58%-3.23M | -2.66%-999.85K | 60.55%-703K | 5.67%-716K | 8.19%-807K | -43.63%-4.39M | -276.86%-973.99K | 10.81%-1.78M |
| Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating cash flow | -59.78%3.85M | 173.97%7.45M | 14.11%15.67M | -82.82%518.72K | 2,734.65%2.86M | 137.09%9.57M | -58.64%2.72M | -9.31%13.73M | -58.34%3.02M | -97.74%101K |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | 99.79%-93K | 92.56%-29K | -417.32%-41.84M | 1,525.52%4.24M | 71.48%-1.4M | -404.43%-44.29M | 97.76%-390K | -57.06%-8.09M | 90.71%-297.53K | -1,157.95%-4.91M |
| Net business purchase and sale | ---- | ---- | -351.66%-910.84K | -350.83%-907.84K | --0 | ---- | ---- | --361.93K | --361.93K | --0 |
| Net investment property transactions | ---- | ---- | --0 | --0 | --0 | ---- | ---- | ---24.82M | ---406 | --3.71M |
| Net investment product transactions | ---- | ---- | --0 | --0 | --0 | --0 | --0 | 203.21%2.04M | 100.03%560 | --0 |
| Dividends received (cash flow from investment activities) | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
| Interest received (cash flow from investment activities) | 5.79%274K | 2.86%252K | -19.62%1.01M | 9.91%289.72K | -16.79%218K | -9.44%259K | -45.19%245K | -12.97%1.26M | -45.77%263.61K | -40.05%262K |
| Net changes in other investments | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --362K | ---- | ---- |
| Investing cash flow | 100.41%181K | 253.79%223K | -42.68%-41.74M | 1,004.10%3.62M | -26.04%-1.18M | -276.92%-44.04M | 99.15%-145K | -415.42%-29.25M | 107.00%328.16K | -2,093.62%-937K |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | -101.28%-465K | ---504K | --35.36M | ---1.48M | --518K | --36.33M | --0 | --0 | --0 | --0 |
| Net common stock issuance | --0 | --0 | -64.60%131.82K | 25.03%-52.19K | -471.43%-156K | ---102K | 10.50%442K | -71.83%372.39K | -73,171.58%-69.61K | -45.45%42K |
| Increase or decrease of lease financing | 75.53%-58K | 75.54%-57K | 6.05%-878.09K | 30.01%-169.09K | -4.82%-239K | -1.28%-237K | -0.87%-233K | -3.71%-934.59K | 2.65%-241.59K | -3.17%-228K |
| Cash dividends paid | ---- | ---- | -0.04%-8.17M | -0.01%-5.45M | --0 | ---- | ---- | -0.19%-8.17M | -0.16%-5.45M | --0 |
| Interest paid (cash flow from financing activities) | -95.81%-327K | -1,055.17%-335K | -918.57%-956.55K | -1,035.04%-373.55K | -1,333.33%-387K | -1,013.33%-167K | -52.63%-29K | -108.35%-93.91K | -172.58%-32.91K | -200.00%-27K |
| Financing cash flow | -110.80%-3.57M | -597.78%-896K | 388.75%25.49M | -29.96%-7.52M | -23.94%-264K | 1,213.19%33.1M | 20.00%180K | -13.46%-8.83M | -1.62%-5.79M | -40.13%-213K |
| Net cash flow | ||||||||||
| Beginning cash position | 12.04%33.75M | -3.00%27M | -46.66%27.84M | 1.13%30.66M | -6.79%29.16M | -28.19%30.13M | -46.65%27.84M | 3.57%52.18M | -44.90%30.32M | -38.58%31.29M |
| Current changes in cash | 133.33%457K | 146.06%6.78M | 97.61%-580.77K | -38.49%-3.38M | 235.18%1.42M | 87.09%-1.37M | 126.92%2.76M | -1,543.34%-24.35M | 22.24%-2.44M | -124.07%-1.05M |
| Effect of exchange rate changes | -126.89%-110K | 93.99%-28K | -30,222.90%-255.14K | -623.77%-276.14K | -1.27%78K | 1,029.55%409K | -11,750.00%-466K | -99.23%847 | -112.50%-38.15K | 128.01%79K |
| End cash Position | 16.92%34.1M | 12.04%33.75M | -3.00%27M | -3.00%27M | 1.13%30.66M | -6.79%29.16M | -28.19%30.13M | -46.66%27.84M | -46.66%27.84M | -44.90%30.32M |
| Free cash flow | 110.82%3.76M | 218.58%7.42M | -565.26%-26.24M | 75.14%4.76M | 129.14%1.4M | -286.85%-34.73M | 121.46%2.33M | -43.27%5.64M | -32.01%2.72M | -217.94%-4.81M |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.