XDL
5156
XOXNET
0140
SCABLE
5170
ALRICH
0079
ANEKA
0226
(Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | (Q1)Sep 30, 2022 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (Q3)Mar 31, 2022 | (Q2)Dec 31, 2021 | (Q1)Sep 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 6.52%35.39M | 6.37%38.16M | -51.00%36.45M | -84.83%33.22M | -87.64%35.88M | -91.77%36.68M | -91.77%36.68M | -93.10%74.39M | -84.15%218.95M | --290.29M |
-Cash and cash equivalents | 6.52%35.39M | 6.37%38.16M | -51.00%36.45M | -84.83%33.22M | -87.64%35.88M | -91.71%36.68M | -91.71%36.68M | -92.75%74.39M | -83.51%218.95M | --290.29M |
-Including:Cash | ---- | ---- | ---- | ---- | ---- | -91.03%27.65M | -91.03%27.65M | ---- | ---- | ---- |
-Including:Cash equivalents | ---- | ---- | ---- | ---- | ---- | -93.28%9.03M | -93.28%9.03M | ---- | ---- | ---- |
Receivables | -44.15%1.08B | -41.71%1.23B | -44.70%1.24B | -13.22%1.93B | -14.22%2.12B | -12.13%2.03B | -12.13%2.03B | -14.72%2.23B | 17.13%2.22B | --2.47B |
-Accounts receivable | -56.62%644.98M | -51.69%801.23M | -52.87%795.1M | -7.91%1.49B | -8.60%1.66B | -17.11%1.17B | -17.11%1.17B | -4.23%1.69B | 13.58%1.61B | --1.81B |
-Gross accounts receivable | ---- | ---- | ---- | ---- | ---- | -11.09%1.57B | -11.09%1.57B | ---- | ---- | ---- |
-Bad debt provision | ---- | ---- | ---- | ---- | ---- | -13.49%-393.21M | -13.49%-393.21M | ---- | ---- | ---- |
-Other receivables | -2.17%432.29M | -5.56%432.29M | -19.51%440.45M | -27.34%441.86M | -29.86%457.73M | -4.26%857.59M | -4.26%857.59M | -36.25%547.2M | 27.73%608.09M | --652.61M |
Inventory | 5.03%1.59B | -1.63%1.59B | -6.97%1.6B | -15.37%1.52B | -30.86%1.62B | 2.37%1.59B | 2.37%1.59B | -8.81%1.72B | 31.74%1.79B | --2.34B |
Prepaid assets | -56.06%50.03M | -57.72%50.07M | -57.37%51.41M | -61.47%113.86M | -61.52%118.43M | -54.13%112.31M | -54.13%112.31M | -40.66%120.6M | 96.62%295.52M | --307.79M |
Restricted cash | ---- | ---- | ---- | ---- | ---- | -80.72%20.81M | -80.72%20.81M | ---- | ---- | ---- |
Tax assets-Current | 51.03%8.93M | 42.00%8.93M | -1.40%8.95M | -60.16%5.91M | -40.66%6.29M | 15.39%9.26M | 15.39%9.26M | 71.74%9.08M | 1,501.94%14.83M | --10.59M |
Other current assets | --1K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total current assets | -23.17%2.77B | -24.96%2.92B | -29.49%2.93B | -20.81%3.6B | -28.09%3.9B | -18.66%3.8B | -18.66%3.8B | -28.23%4.16B | -9.29%4.54B | --5.42B |
Non current assets | ||||||||||
Net PPE | -9.13%2.04B | -12.31%2.1B | -7.04%2.29B | -11.55%2.24B | -7.86%2.4B | -8.93%2.38B | -8.93%2.38B | -6.49%2.46B | 14.31%2.53B | --2.6B |
-Gross PP&E | -9.13%2.04B | -12.31%2.1B | -7.04%2.29B | -11.55%2.24B | -7.86%2.4B | 1.69%3.37B | 1.69%3.37B | -6.49%2.46B | 14.31%2.53B | --2.6B |
-Accumulated depreciation | ---- | ---- | ---- | ---- | ---- | -41.50%-988.03M | -41.50%-988.03M | ---- | ---- | ---- |
Total investment | 0.04%156.7M | -14.65%156.07M | -5.60%175.81M | -34.95%156.64M | -23.85%182.86M | -29.46%176.27M | -29.46%176.27M | -19.12%186.25M | 20.77%240.8M | --240.13M |
-Long-term equity investment | 0.06%108.09M | -19.95%107.45M | -4.85%127.19M | -41.76%108.02M | -27.37%134.24M | -34.22%127.19M | -34.22%127.19M | -34.80%133.67M | 0.88%185.49M | --184.82M |
-Financial asset investment | ---- | ---- | ---- | ---- | ---- | -13.23%49.08M | -13.23%49.08M | ---- | ---- | ---- |
-Including:Available-for-sale securities | ---- | ---- | ---- | ---- | ---- | -13.23%49.08M | -13.23%49.08M | ---- | ---- | ---- |
-Other investment | -0.00%48.62M | -0.00%48.62M | -7.53%48.62M | -12.10%48.62M | -12.10%48.62M | ---- | ---- | 108.20%52.58M | 256.48%55.31M | --55.31M |
Goodwill and other intangible assets | -77.12%33.21M | 3.17%33.21M | -65.87%33.21M | -0.05%145.16M | -77.91%32.19M | -59.21%77.89M | -59.21%77.89M | -31.42%97.3M | 23.21%145.23M | --145.72M |
-Goodwill | ---- | ---- | ---- | ---- | ---- | 1.40%33.21M | 1.40%33.21M | ---- | ---- | ---- |
-Other intangible assets | ---- | ---- | ---- | ---- | ---- | -71.76%44.68M | -71.76%44.68M | ---- | ---- | ---- |
Deferred tax assets-non current | -2.59%376K | -2.59%376K | 1.08%376K | -41.87%386K | -38.92%386K | -37.95%376K | -37.95%376K | 53.72%372K | 160.39%664K | --632K |
Other non current assets | ---- | --1K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current assets | -12.45%2.23B | -12.28%2.29B | -9.03%2.49B | -12.92%2.54B | -12.56%2.61B | -13.75%2.64B | -13.75%2.64B | -8.64%2.74B | 15.25%2.92B | --2.99B |
Total assets | -18.73%4.99B | -19.87%5.22B | -21.36%5.42B | -17.72%6.14B | -22.57%6.51B | -16.71%6.44B | -16.71%6.44B | -21.54%6.9B | -1.05%7.46B | --8.41B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -7.60%2.64B | 2.45%2.62B | 9.03%1.62B | 93.63%2.86B | 70.41%2.56B | -8.45%1.53B | -8.45%1.53B | 122.26%1.49B | 150.30%1.48B | --1.5B |
-Current debt and capital lease obligation | -7.60%2.64B | 2.45%2.62B | 9.03%1.62B | 93.63%2.86B | 70.41%2.56B | -8.45%1.53B | -8.45%1.53B | 122.26%1.49B | 150.30%1.48B | --1.5B |
-Including:Current debt | -7.72%2.62B | 2.43%2.6B | 9.42%1.6B | 95.23%2.83B | 71.61%2.54B | -8.54%1.51B | -8.54%1.51B | 126.73%1.46B | 171.19%1.45B | --1.48B |
-Including:Current capital Lease obligation | 6.83%23.96M | 4.86%23.96M | -15.12%19.83M | -5.00%22.43M | -4.22%22.85M | -1.85%23.36M | -1.85%23.36M | -0.57%23.36M | -56.36%23.61M | --23.86M |
Payables | 4.85%670.98M | -12.79%643.96M | -13.21%751.53M | -21.04%639.93M | 44.90%738.36M | 26.32%664.33M | 26.32%664.33M | 37.84%865.91M | 41.10%810.48M | --509.57M |
-accounts payable | 3.67%642.79M | -14.35%615.17M | -13.74%725.74M | -20.34%620.01M | 50.53%718.24M | -6.30%337.43M | -6.30%337.43M | 41.80%841.35M | 42.86%778.29M | --477.13M |
-Total tax payable | 41.53%28.19M | 43.06%28.79M | 4.99%25.79M | -38.13%19.92M | -37.97%20.12M | -21.94%24.77M | -21.94%24.77M | -29.60%24.57M | 8.62%32.2M | --32.44M |
-Other payable | ---- | ---- | ---- | ---- | ---- | 125.33%302.13M | 125.33%302.13M | ---- | ---- | ---- |
Accrued and deferred income | 3.20%127.42M | 2.79%127.42M | -0.36%127.59M | -2.85%123.47M | -2.07%123.96M | -3.91%127.63M | -3.91%127.63M | -4.95%128.05M | 303.73%127.08M | --126.58M |
Other current liabilities | ---1K | ---1K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Current liabilities | -5.03%3.44B | -0.82%3.4B | 0.78%2.5B | 50.03%3.62B | 60.05%3.42B | -0.35%2.32B | -0.35%2.32B | 73.23%2.48B | 101.87%2.41B | --2.14B |
Non current liabilities | ||||||||||
Non current financial liabilities | 61.92%1.26B | 0.35%1.21B | 1.38%2.13B | -65.85%779.41M | -47.36%1.2B | -6.90%2.15B | -6.90%2.15B | -37.24%2.1B | -27.88%2.28B | --2.29B |
-Long term debt and capital lease obligation | 61.92%1.26B | 0.35%1.21B | 1.38%2.13B | -65.85%779.41M | -47.36%1.2B | -6.90%2.15B | -6.90%2.15B | -37.24%2.1B | -27.88%2.28B | --2.29B |
-Including:Long term debt | 54.82%1.21B | 0.26%1.21B | 1.48%2.12B | -65.72%779.41M | -47.22%1.2B | -6.55%2.14B | -6.55%2.14B | -37.17%2.09B | -27.97%2.27B | --2.28B |
-Including:Long term capital lease obligation | --55.35M | 44.13%3.81M | -36.33%3.8M | --0 | -75.45%2.64M | -70.00%3.8M | -70.00%3.8M | -54.85%5.97M | 5.48%8.55M | --10.75M |
Long term accounts payable and other payables | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%63.52M | 10.00%63.52M | --63.52M |
Long term pension and other post-retirement benefit plans | 357.50%183K | -6.15%183K | -3.17%183K | -95.20%40K | -73.14%195K | -62.96%190K | -62.96%190K | -61.66%189K | 10.04%833K | --726K |
Non current deferred liabilities | -95.22%2.86M | -9.34%55.22M | -5.12%57.83M | -1.83%59.86M | 1.57%60.9M | 1.59%60.93M | 1.59%60.93M | 3.01%60.96M | 47.06%60.98M | --59.96M |
Other non current liabilities | ---- | ---- | --2K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | 50.73%1.27B | -0.12%1.26B | -1.70%2.19B | -65.14%839.31M | -47.53%1.27B | -9.14%2.21B | -9.14%2.21B | -35.88%2.22B | -26.25%2.41B | --2.41B |
Total liabilities | 5.46%4.7B | -0.63%4.66B | -0.39%4.68B | -7.49%4.46B | 3.02%4.69B | -4.83%4.53B | -4.83%4.53B | -3.99%4.7B | 8.09%4.82B | --4.55B |
Shareholders'equity | ||||||||||
Share capital | 0.00%2.29B | 0.00%2.29B | 0.00%2.29B | 0.00%2.29B | 0.00%2.29B | 0.00%2.29B | 0.00%2.29B | 0.00%2.29B | 27.99%2.29B | --2.29B |
-common stock | 0.00%2.29B | 0.00%2.29B | 0.00%2.29B | 0.00%2.29B | 0.00%2.29B | 0.00%2.29B | 0.00%2.29B | 0.00%2.29B | 27.99%2.29B | --2.29B |
Retained earnings | -595.89%-1.69B | -833.88%-1.43B | -518.96%-1.22B | -133.41%-242.16M | -107.84%-152.87M | -104.53%-47.89M | -104.53%-47.89M | -85.31%290.63M | -56.43%724.82M | --1.95B |
Less: Treasury stock | 0.00%28.5M | 0.00%28.5M | 0.00%28.5M | 0.00%28.5M | 0.00%28.5M | 0.00%28.5M | 0.00%28.5M | 0.00%28.5M | -10.56%28.5M | --28.5M |
Other reserves | 14.90%-282.2M | 2.73%-284.12M | 13.29%-310.02M | 6.30%-331.61M | 22.85%-292.09M | 14.51%-310.64M | 14.51%-310.64M | 3.03%-357.55M | -2.30%-353.91M | ---378.59M |
Total stockholders'equity | -82.50%295.68M | -69.68%551.23M | -66.51%735.39M | -35.87%1.69B | -52.60%1.82B | -35.59%1.9B | -35.59%1.9B | -43.29%2.2B | -14.37%2.63B | --3.84B |
Noncontrolling interests | -3.41%-8.24M | 106.84%5.35M | 1,020.14%5.25M | -186.45%-7.97M | -87.28%2.59M | -75.60%3.03M | -75.60%3.03M | -102.68%-571K | 29.29%9.21M | --20.35M |
Total equity | -82.90%287.44M | -69.43%556.58M | -66.27%740.64M | -36.39%1.68B | -52.78%1.82B | -35.76%1.91B | -35.76%1.91B | -43.61%2.2B | -14.27%2.64B | --3.86B |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.