(FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | (FY)Mar 31, 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -180.19%-5.36B | 118.28%6.69B | 266.32%3.06B | -130.74%-1.84B | 41.27%5.99B | 700.67%4.24B | 89.42%-706.11M | -255.58%-6.68B | 122.72%4.29B | -6.29%1.93B |
Net profit before non-cash adjustment | -27.42%1.9B | 10.27%2.62B | 43.93%2.38B | -34.43%1.65B | -24.92%2.52B | 7.92%3.36B | 17.23%3.11B | -3.15%2.65B | 34.58%2.74B | -1.81%2.03B |
Total adjustment of non-cash items | -257.58%-427.49M | 280.51%271.29M | 50.06%-150.29M | -796.07%-300.93M | -85.31%43.23M | 20.44%294.27M | 343.09%244.33M | -115.49%-100.51M | -9.89%648.89M | 61.67%720.12M |
-Depreciation and amortization | 3.18%85.15M | -17.07%82.53M | -27.02%99.52M | -13.66%136.36M | -13.74%157.93M | -7.51%183.08M | -35.19%197.95M | 0.96%305.41M | -15.06%302.5M | 33.70%356.12M |
-Reversal of impairment losses recognized in profit and loss | --16.95M | --0 | --60.86M | ---- | -54.76%10.08M | -78.89%22.28M | --105.54M | ---- | --5.57M | ---- |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 27.10%25.35M | 133.52%19.95M | -219.92%-59.5M |
-Share of associates | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -215.87%-2.35M |
-Disposal profit | -143.46%-353.31M | 79.58%-145.12M | 18.26%-710.72M | -684.63%-869.46M | -265.71%-110.81M | 89.21%-30.3M | -517.71%-280.75M | -192.67%-45.45M | -81.10%49.04M | 753.59%259.48M |
-Remuneration paid in stock | --0 | -75.80%44.15M | 21.68%182.43M | --149.93M | ---- | ---- | ---- | ---- | ---- | ---- |
-Pension and employee benefit expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -69.99%548K | --1.83M | ---- |
-Other non-cash items | -160.84%-176.27M | 33.13%289.73M | -22.90%217.63M | 2,121.59%282.25M | -111.71%-13.96M | -46.20%119.22M | 157.35%221.59M | -243.10%-386.37M | 62.29%270.01M | 31.35%166.38M |
Changes in working capital | -280.23%-6.84B | 353.73%3.79B | 126.19%836.08M | -193.10%-3.19B | 479.56%3.43B | 114.58%591.76M | 56.00%-4.06B | -1,121.66%-9.23B | 209.00%903.15M | -79.36%-828.54M |
-Change in receivables | -716.82%-779.79M | 165.94%126.42M | -129.05%-191.73M | 1,039.08%659.96M | 168.38%57.94M | 79.53%-84.73M | -198.14%-413.9M | 231.54%421.75M | -226.56%-320.62M | 318.38%253.34M |
-Change in inventory | -290.97%-6.28B | 202.14%3.29B | 145.15%1.09B | -324.31%-2.41B | -74.32%1.07B | 152.97%4.19B | -19.93%-7.9B | -1,580.81%-6.59B | 76.44%-392.08M | -301.43%-1.66B |
-Change in prepaid assets | 5,440.33%237.4M | 118.56%4.29M | -729.16%-23.09M | -104.08%-2.79M | 1,289.46%68.3M | ---5.74M | ---- | ---- | ---- | ---- |
-Change in payables | 195.40%689.79M | -268.90%-723.09M | 157.89%428.11M | -176.04%-739.53M | 126.60%972.56M | -190.92%-3.66B | 238.33%4.02B | -306.34%-2.91B | 170.67%1.41B | 1,107.96%520.49M |
-Change in accrued expense | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -123.75%-44.35M | 366.32%186.71M | -264.86%-70.11M |
-Provision for loans, leases and other losses | -528.98%-177.35M | -38.14%41.34M | 208.82%66.83M | -4,754.78%-61.41M | -109.06%-1.27M | -24.52%13.96M | --18.49M | ---- | ---- | ---- |
-Changes in other current assets | -149.80%-525.36M | 298.03%1.06B | 16.48%-532.78M | -150.74%-637.9M | 810.92%1.26B | -36.84%138.01M | 303.49%218.5M | -628.83%-107.38M | -84.61%20.31M | 69.69%131.95M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 20.76%-42.68M | 28.96%-53.86M | 0.75%-75.81M | -10.56%-76.39M | 3.01%-69.09M | -11.90%-71.23M | 11.68%-63.65M | -16.84%-72.08M | 14.33%-61.69M | 25.28%-72M |
Interest received (cash flow from operating activities) | 819.58%114.34M | -5.46%12.43M | 8.41%13.15M | 5.88%12.13M | 8.07%11.46M | -8.30%10.6M | 15.48%11.56M | -0.64%10.01M | -26.40%10.08M | 234.96%13.69M |
Tax refund paid | 34.66%-818.59M | -306.31%-1.25B | 74.31%-308.33M | -92.02%-1.2B | 55.87%-625.08M | 1.68%-1.42B | -35.13%-1.44B | -24.29%-1.07B | -75.19%-857.75M | 26.46%-489.62M |
Other operating cash inflow (outflow) | -33.30%28.26M | -18.78%42.36M | 5,216,000.00%52.16M | -1K | 0 | 755.14%173.17M | -96.16%20.25M | 527.58M | 0 | -2K |
Operating cash flow | -211.88%-6.08B | 98.02%5.43B | 188.35%2.74B | -158.51%-3.11B | 80.74%5.31B | 234.84%2.94B | 70.06%-2.18B | -315.19%-7.28B | 145.29%3.38B | 6.22%1.38B |
Investing cash flow | ||||||||||
Net business purchase and sale | --350.03M | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Net investment product transactions | -76.12%1.1B | 799.69%4.62B | 123.18%513.01M | 38.49%-2.21B | -1,133.72%-3.6B | -148.89%-291.65M | 255.72%596.53M | 133.87%167.7M | -20,036.93%-495.17M | ---2.46M |
Advance cash and loans provided to other parties | ---5M | --0 | ---- | ---6M | ---- | ---- | ---- | ---- | ---18M | ---- |
Repayment of advance payments to other parties and cash income from loans | ---- | -35.56%2.08M | 165.68%3.22M | 497.04%1.21M | -15.77%203K | 28.19%241K | -98.97%188K | 7,236.69%18.2M | -91.90%248K | -86.56%3.06M |
Net changes in other investments | 67.39%-49.93M | 87.35%-153.12M | -241.01%-1.21B | 479.75%858.59M | -417.08%-226.1M | 118.29%71.31M | -70.05%-389.85M | 16.51%-229.26M | -106.35%-274.59M | 90.03%-133.07M |
Investing cash flow | -68.70%1.4B | 742.82%4.46B | 48.91%-694.51M | 64.45%-1.36B | -1,637.38%-3.82B | -206.40%-220.11M | 577.00%206.87M | 94.49%-43.37M | -494.49%-787.51M | 89.94%-132.47M |
Financing cash flow | ||||||||||
Net issuance payments of debt | 151.12%3.24B | -228.73%-6.33B | -153.42%-1.93B | 333.61%3.61B | 128.01%831.4M | -209.74%-2.97B | -52.90%2.71B | 580.88%5.74B | -207.17%-1.19B | -251.81%-388.87M |
Net common stock issuance | 70.16%-101.04M | ---338.55M | ---- | -274,770.00%-109.95M | 99.57%-40K | 90.06%-9.29M | 30.35%-93.48M | -357.41%-134.21M | 225.82%52.14M | -80.55%-41.44M |
Increase or decrease of lease financing | ---- | ---- | ---- | -445.47%-127.99M | 15.41%-23.47M | -11.77%-27.74M | 74.99%-24.82M | -848.71%-99.23M | 5.91%-10.46M | 2.30%-11.12M |
Cash dividends paid | 0.71%-349.54M | -7.28%-352.04M | -8.31%-328.14M | -10.52%-302.96M | -18.60%-274.11M | -32.04%-231.12M | -18.04%-175.04M | -21.78%-148.29M | -26.40%-121.77M | -12.40%-96.33M |
Net other fund-raising expenses | -100.00%-1K | --45M | ---- | -100.02%-1K | 172.82%5.1M | -233,266.67%-7M | 0.00%-3K | -200.00%-3K | 50.00%-1K | 0.00%-2K |
Financing cash flow | 139.93%2.79B | -209.51%-6.98B | -173.56%-2.25B | 468.61%3.06B | 116.61%538.88M | -234.49%-3.24B | -55.02%2.41B | 520.72%5.36B | -137.01%-1.27B | -495.05%-537.76M |
Net cash flow | ||||||||||
Beginning cash position | 202.73%4.05B | -13.22%1.34B | -47.59%1.54B | 219.86%2.94B | -36.38%920.64M | 43.72%1.45B | -66.03%1.01B | 80.19%2.96B | 75.61%1.64B | 14.35%936.66M |
Current changes in cash | -164.92%-1.9B | 1,532.84%2.92B | 85.45%-203.98M | -169.24%-1.4B | 484.47%2.02B | -219.59%-526.47M | 122.49%440.22M | -248.37%-1.96B | 86.25%1.32B | 502.67%708.23M |
Cash adjustments other than cash changes | 100.00%1K | -20,761,000.00%-207.61M | 0.00%-1K | ---1K | ---- | ---1K | ---- | ---- | ---1K | ---- |
End cash Position | -46.80%2.16B | 202.73%4.05B | -13.22%1.34B | -47.59%1.54B | 219.86%2.94B | -36.38%920.64M | 43.72%1.45B | -66.03%1.01B | 80.19%2.96B | 75.61%1.64B |
Free cash flow | -211.88%-6.08B | 98.02%5.43B | 188.35%2.74B | -158.51%-3.11B | 80.74%5.31B | 234.84%2.94B | 70.06%-2.18B | -315.19%-7.28B | 145.29%3.38B | 6.22%1.38B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data