Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SHANGHAI PECHEM
00338
5
SINOPEC CORP
00386
| (FY)Dec 31, 2025 | (Q4)Dec 31, 2025 | (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | 636.20%36.18M | 277.56%7.9M | -72.84%5.1M | 203.22%8.42M | 220.93%14.75M | -91.37%4.91M | -163.77%-4.45M | -41.72%18.78M | -77.40%2.78M | -325.40%-12.19M |
| Net profit before non-cash adjustment | 143.63%9.05M | 255.89%3.02M | 164.42%1.19M | 143.43%2.92M | 115.25%1.91M | 51.68%-20.75M | 95.56%-1.94M | 25.70%450.92K | -535.69%-6.73M | -958.91%-12.52M |
| Total adjustment of non-cash items | 10.65%46.55M | -48.19%8.06M | 26.72%11.32M | 32.97%13.57M | 84.38%13.6M | -24.45%42.07M | -26.57%15.55M | -33.95%8.94M | -9.73%10.2M | -23.71%7.38M |
| -Depreciation and amortization | 0.27%38.33M | -10.45%8.97M | -3.31%9.04M | 8.20%10.17M | 7.29%10.15M | -9.85%38.22M | -2.79%10.01M | -8.04%9.35M | -10.54%9.4M | -17.17%9.46M |
| -Reversal of impairment losses recognized in profit and loss | 349.49%2.23M | -63.19%419.6K | 188.54%570.3K | 11,181.14%1.24M | -98.86%131 | -95.12%496.05K | -89.30%1.14M | -1,151.85%-644.09K | -2,152.66%-11.19K | 102.63%11.45K |
| -Share of associates | 99.93%-1.24K | -288.52%-475.55K | 112.42%150.17K | 278.18%232.07K | 114.87%92.07K | -136.49%-1.71M | 157.44%252.26K | -847.48%-1.21M | -78.28%-130.24K | -658.22%-619K |
| -Disposal profit | 10.85%-7.4M | -98.88%-4.08M | -106.78%-1.53M | 10.53%-1.63M | 95.55%-164.46K | -11.01%-8.3M | 3.45%-2.05M | -219.68%-739.66K | 1.45%-1.82M | 10.52%-3.69M |
| -Remuneration paid in stock | --0 | ---- | ---- | ---- | ---- | --3.48M | ---- | ---- | ---- | ---- |
| -Other non-cash items | 35.65%13.4M | 18.81%3.23M | 41.86%3.09M | 28.51%3.55M | 59.14%3.52M | -12.72%9.88M | -2.61%2.72M | -25.41%2.18M | 1.82%2.77M | -23.33%2.21M |
| Changes in working capital | -18.41%-19.43M | 82.40%-3.18M | -178.89%-7.41M | -1,069.19%-8.07M | 89.15%-764.3K | -137.14%-16.41M | -161.32%-18.06M | -48.78%9.4M | -23.44%-690.11K | -129.10%-7.05M |
| -Change in receivables | -134.62%-2.96M | -7,819.53%-8.23M | -70.40%3.14M | -253.62%-11.96M | 241.93%14.09M | -67.87%8.56M | -99.69%106.66K | 36.05%10.6M | 157.93%7.78M | -506.53%-9.93M |
| -Change in inventory | -559.97%-21.37M | 228.70%9.74M | -940.81%-7.96M | -855.90%-7.19M | -485.13%-15.97M | -263.82%-3.24M | -204.70%-7.57M | -152.64%-764.64K | -42.22%951K | 32.96%4.15M |
| -Change in payables | 99.66%-92.98K | 164.56%5.46M | -235.20%-3.51M | 151.88%9.4M | -22,165.12%-11.44M | -507.16%-27.57M | 42.62%-8.46M | -106.54%-1.05M | -359.29%-18.11M | 103.47%51.85K |
| -Changes in other current assets | -14.34%5M | -373.61%-10.15M | 50.22%918.33K | -80.67%1.68M | 1,053.08%12.55M | -33.51%5.84M | -116.79%-2.14M | 111.84%611.32K | 104.61%8.69M | 57.00%-1.32M |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | -19.29%-14.62M | 16.47%-3.7M | -35.57%-3.34M | -38.95%-3.8M | -43.98%-3.77M | -4.12%-12.25M | -132.70%-4.43M | 28.66%-2.46M | 11.83%-2.74M | 20.77%-2.62M |
| Interest received (cash flow from operating activities) | ||||||||||
| Tax refund paid | 208.52%743.04K | 471.62%1.37M | -103.49%-28.74K | 53.33%-264.6K | 42.67%-328.94K | 70.48%-684.69K | 37.37%-367.4K | 128.14%823.36K | 45.45%-566.9K | 45.59%-573.76K |
| Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating cash flow | 378.01%22.3M | 160.16%5.57M | -89.89%1.73M | 930.03%4.36M | 169.19%10.65M | -118.73%-8.02M | -306.13%-9.25M | -41.17%17.14M | -106.44%-524.89K | -1,564.78%-15.39M |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | 143.58%5.05M | 524.48%9.64M | 73.06%-2M | -151.20%-1.39M | 85.81%-1.19M | 84.98%-11.58M | 104.72%1.54M | 83.34%-7.43M | 82.57%2.72M | -547.80%-8.41M |
| Net business purchase and sale | --0 | --0 | ---- | ---- | ---- | 93.09%-331.32K | -134.48%-562.77K | --0 | --0 | --0 |
| Advance cash and loans provided to other parties | --0 | 184.81%334.21K | ---101.9K | ---115.23K | 84.21%-117.08K | 76.82%-656.72K | 70.17%-394.08K | ---- | ---- | 11.61%-741.46K |
| Repayment of advance payments to other parties and cash income from loans | -89.36%220.93K | ---- | ---- | ---- | ---- | 590.09%2.08M | --0 | -105,376.77%-535.82K | ---- | ---- |
| Dividends received (cash flow from investment activities) | 6.24%9.46K | 4.41%2.04K | 5.24%2.37K | 19.32%2.68K | -3.34%2.38K | -8.15%8.9K | -23.15%1.95K | 2.18%2.25K | -2.52%2.25K | -7.28%2.46K |
| Interest received (cash flow from investment activities) | 1.99%1.02M | -19.28%271.21K | -12.68%247.78K | 915.23%246.58K | -38.34%251.17K | -45.52%996.86K | -31.78%336.01K | -46.49%283.76K | -107.83%-30.25K | -3.19%407.34K |
| Net changes in other investments | -95.25%1.16M | -615.82%-902.04K | 1,412.52%3.61M | -105.15%-1.04M | -110.68%-509.08K | -52.74%24.49M | -100.48%-126.01K | 97.66%-275.06K | 242.59%20.13M | -84.96%4.77M |
| Investing cash flow | -50.28%7.46M | 1,098.14%9.56M | 121.97%1.76M | -108.76%-2.29M | 60.58%-1.57M | 148.72%15M | 114.16%798.05K | 85.79%-7.99M | 249.37%26.17M | -116.84%-3.97M |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | -39.52%-13.26M | -1,885.97%-8.51M | 120.44%1.4M | 68.29%-401.68K | -212.16%-5.74M | 17.33%-9.5M | -86.24%476.7K | -121.64%-6.87M | 36.58%-1.27M | 95.88%-1.84M |
| Net common stock issuance | -1,353.63%-1.85M | -1,546.81%-1.85M | ---- | ---- | ---- | -100.64%-126.94K | ---112.05K | -1,489,100.00%-14.89K | ---- | ---- |
| Increase or decrease of lease financing | 4.84%-15.05M | 10.32%-3M | 30.76%-3.04M | 3.12%-3.9M | -25.96%-5.12M | 29.12%-15.81M | 33.06%-3.35M | 20.31%-4.38M | 18.73%-4.02M | 40.79%-4.06M |
| Issuance fees | ---- | ---- | ---- | ---- | ---- | --0 | --0 | --0 | --0 | --0 |
| Net other fund-raising expenses | 138.13%1.19M | 108.88%311.34K | 134.62%282.22K | 106.56%300.86K | -72.49%292.58K | -163.97%-3.11M | -151.04%-3.51M | -1,029.33%-815.14K | -62.95%145.66K | 142.79%1.06M |
| Financing cash flow | -1.43%-28.96M | -101.07%-13.05M | 88.83%-1.35M | 22.28%-4M | -118.43%-10.57M | -205.55%-28.56M | -221.64%-6.49M | -145.89%-12.08M | -139.37%-5.14M | 91.05%-4.84M |
| Net cash flow | ||||||||||
| Beginning cash position | -139.31%-6.09M | -183.21%-7.37M | -180.65%-9.51M | 13.03%-7.57M | -139.31%-6.09M | 21.01%15.49M | -21.62%8.86M | -2.19%11.79M | 47.68%-8.71M | 21.01%15.49M |
| Current changes in cash | 103.70%798.45K | 113.91%2.08M | 172.93%2.14M | -109.43%-1.93M | 93.86%-1.49M | -902.26%-21.58M | -456.73%-14.94M | -288.78%-2.93M | -28.58%20.5M | 17.82%-24.2M |
| End cash Position | 13.11%-5.29M | 13.11%-5.29M | -183.21%-7.37M | -180.65%-9.51M | 13.03%-7.57M | -139.31%-6.09M | -139.31%-6.09M | -21.62%8.86M | -2.19%11.79M | 47.68%-8.71M |
| Free cash flow | 160.37%15.71M | 186.68%8.6M | -134.69%-3.38M | -21.76%1.34M | 133.22%9.16M | 44.41%-26.03M | 73.87%-9.92M | 169.44%9.75M | -71.61%1.71M | -3,278.89%-27.57M |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.