Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SHANGHAI PECHEM
00338
5
SINOPEC CORP
00386
| (FY)Dec 31, 2025 | (Q4)Dec 31, 2025 | (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | -108.09%-835.6M | -14.72%217.35M | -350.10%-1B | 63.62%-56.92M | 101.65%4.57M | 23.90%-401.55M | 650.09%254.87M | -456.73%-222.31M | 63.78%-156.48M | -148.75%-277.63M |
| Net profit before non-cash adjustment | -71.78%-2.7B | -237.44%-2.18B | 49.56%-190.86M | 42.43%-190.94M | 36.64%-135.38M | -57.01%-1.57B | -153.00%-645.7M | -460.48%-378.39M | 15.06%-331.66M | 25.39%-213.69M |
| Total adjustment of non-cash items | 86.34%2.27B | 238.71%1.93B | -50.45%142.87M | -38.53%137.4M | -52.19%66.7M | 132.72%1.22B | 193.88%568.86M | 2,546.27%288.31M | 9.52%223.53M | 20.53%139.52M |
| -Depreciation and amortization | -5.54%488.33M | 81.66%224.47M | -38.33%83.88M | -31.71%89.73M | -28.38%90.25M | 1.19%516.97M | -2.85%123.56M | 8.52%136.01M | 7.47%131.39M | -7.44%126.01M |
| -Reversal of impairment losses recognized in profit and loss | 58.92%1.45B | 59.23%1.44B | 696.55%26.11M | -78.91%8.5M | 21.04%-19.47M | 974.07%914.34M | 2,157.16%903.09M | 97.48%-4.38M | -49.02%40.28M | 50.60%-24.65M |
| -Assets reserve and write-off | 280.21%11.68M | 181.42%13.72M | --0 | --0 | -12.93%-2.04M | 237.19%3.07M | 213.66%4.88M | --0 | --0 | -187.95%-1.8M |
| -Share of associates | -71.58%54.67M | 1,059.36%30.98M | -99.90%135K | -11.48%29M | -128.86%-5.45M | 63.99%192.32M | -92.83%2.67M | 337.04%138.02M | 572.21%32.76M | -56.67%18.87M |
| -Disposal profit | 98.44%-19K | 102.56%1K | 95.98%-46K | 300.00%2K | 168.57%24K | 86.10%-1.22M | 98.26%-39K | -1,567.95%-1.15M | 98.77%-1K | 99.46%-35K |
| -Net exchange gains and losses | 99.89%-514K | 103.09%14.75M | -65.74%2.16M | -214.12%-6.81M | -185.63%-10.62M | -7,635.20%-452.9M | -4,531.77%-477.58M | -62.48%6.32M | 230.26%5.97M | 259.01%12.4M |
| -Pension and employee benefit expenses | 25.32%5.68M | 14,862.50%2.39M | -33.70%1.5M | -43.58%677K | 5.31%1.11M | 35.79%4.53M | 103.85%16K | 57.88%2.26M | 7.53%1.2M | -12.53%1.05M |
| -Other non-cash items | 504.95%260.84M | 1,550.19%202.51M | 159.57%29.13M | 36.74%16.32M | 67.48%12.88M | 201.64%43.12M | 93.14%12.27M | 19.97%11.22M | 691.31%11.93M | 362.93%7.69M |
| Changes in working capital | -689.61%-413.35M | 41.51%469.4M | -620.44%-952.62M | 93.00%-3.39M | 136.00%73.26M | 0.16%-52.35M | 2,065.32%331.71M | -211.18%-132.23M | 80.32%-48.36M | -444.77%-203.47M |
| -Change in receivables | -144.68%-147.56M | -121.82%-16.17M | -261.65%-427.04M | -782.83%-102.6M | 1,370.56%398.25M | -249.25%-60.31M | -77.49%74.09M | 42.07%-118.08M | -82.75%15.03M | 81.78%-31.34M |
| -Change in inventory | -431.24%-832.03M | -193.59%-308.97M | -1,536.31%-223.07M | -353.81%-300.52M | 100.29%538K | -187.26%-156.62M | 31.65%-105.24M | -95.60%15.53M | 308.14%118.41M | -594.71%-185.32M |
| -Change in payables | 244.05%566.23M | 118.97%794.53M | -919.32%-302.51M | 319.89%399.73M | -2,566.68%-325.53M | 160.43%164.58M | 326.91%362.85M | 1.48%-29.68M | 34.11%-181.79M | -93.18%13.2M |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | -233.42%-16.68M | -551.60%-7.15M | -368.50%-5.37M | -107.51%-3.01M | 11.92%-1.15M | 12.04%-5M | 17.21%-1.1M | 3.70%-1.15M | -402.29%-1.45M | 64.17%-1.31M |
| Interest received (cash flow from operating activities) | ||||||||||
| Tax refund paid | 104.54%541K | 40.73%-678K | -31.83%-3.41M | 346.55%7.05M | 54.60%-2.42M | -11.72%-11.92M | -112.32%-1.14M | 73.77%-2.59M | -43.52%-2.86M | 34.19%-5.32M |
| Other operating cash inflow (outflow) | 10.84%-2.72M | -122.23%-2.31M | 116.13%209K | -105.61%-440K | 63.76%-183K | -100.53%-3.05M | -41.94%-1.04M | -243.77%-1.3M | -58.52%-214K | -81.00%-505K |
| Operating cash flow | -102.71%-854.46M | -17.64%207.22M | -343.91%-1.01B | 66.88%-53.33M | 100.29%819K | 22.73%-421.52M | 743.42%251.59M | -546.83%-227.34M | 62.88%-161.01M | -130.34%-284.77M |
| Investing cash flow | ||||||||||
| Capital expenditures | 22.25%-467.5M | ---- | ---- | ---- | ---- | -180.70%-601.27M | ---- | ---- | ---- | ---- |
| Net PPE purchase and sale | 52.85%-1.18B | -37.45%-545.96M | 92.51%-50.33M | 9.23%-449.55M | 85.50%-136.79M | 60.59%-2.51B | 82.50%-397.2M | 59.74%-672.36M | 62.40%-495.26M | 14.83%-943.52M |
| Net business purchase and sale | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
| Net investment product transactions | -7,999.17%-19.6M | -1,639.65%-19.92M | -105.39%-84K | 487.18%453K | 90.72%-50K | -110.98%-242K | -1,416.09%-1.15M | 947.28%1.56M | -104.78%-117K | -264.19%-539K |
| Dividends received (cash flow from investment activities) | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
| Interest received (cash flow from investment activities) | 11.96%17.76M | 4.34%303.52M | -35.20%4.12M | -2.43%-292.3M | -38.67%2.43M | -29.67%15.87M | 184.15%290.9M | 109.91%6.35M | -1,002.90%-285.35M | -61.02%3.97M |
| Net changes in other investments | ---- | ---- | ---- | 1.56%65K | 0.00%64K | ---- | ---- | ---- | 0.00%64K | 276.47%64K |
| Investing cash flow | 46.61%-1.65B | -2.99%-729.87M | 93.01%-46.43M | 5.04%-741.33M | 85.71%-134.35M | 52.85%-3.09B | 70.34%-708.71M | 61.68%-664.58M | 41.77%-780.67M | 14.36%-940.03M |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | -1.37%3.26B | 16.73%516.3M | 80.96%1.37B | -5.40%956.57M | -61.56%422.26M | -48.54%3.31B | -81.52%442.3M | -58.32%755.34M | -51.03%1.01B | 600.72%1.1B |
| Increase or decrease of lease financing | -9.49%-14.11M | -410.81%-3.4M | 38.77%-3.48M | -4.49%-3.84M | -18.46%-3.38M | 0.07%-12.88M | 82.01%-666K | -78.72%-5.69M | -18.01%-3.68M | 1.35%-2.86M |
| Issuance fees | ---- | ---- | ---- | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
| Interest paid (cash flow from financing activities) | -554.76%-233.58M | -1,735.66%-187.51M | -140.59%-23.94M | -20.70%-12.09M | -82.77%-10.04M | -157.83%-35.67M | -157.50%-10.22M | -132.94%-9.95M | -78.90%-10.02M | ---5.5M |
| Financing cash flow | -7.50%3.01B | -24.58%325.39M | 81.08%1.34B | -5.70%940.64M | -62.50%408.83M | -50.08%3.26B | -81.92%431.42M | -59.01%739.7M | -37.17%997.51M | 45.34%1.09B |
| Net cash flow | ||||||||||
| Beginning cash position | -38.54%467.5M | 146.74%1.14B | 29.70%865.81M | 19.03%744.71M | -38.54%467.5M | -41.71%760.66M | -43.10%461.09M | -4.61%667.54M | -25.45%625.63M | -41.71%760.66M |
| Current changes in cash | 297.80%507.86M | -667.54%-197.26M | 286.47%283.83M | 161.47%145.98M | 304.42%275.31M | 55.67%-256.76M | 39.70%-25.7M | -225.44%-152.21M | 129.91%55.83M | 71.42%-134.68M |
| Effect of exchange rate changes | -86.15%-67.77M | -202.28%-32.84M | 77.94%-11.96M | -78.60%-24.87M | 639.09%1.9M | -204.34%-36.41M | 550.81%32.11M | -404.65%-54.24M | -129.49%-13.93M | -106.37%-353K |
| End cash Position | 94.14%907.59M | 94.14%907.59M | 146.74%1.14B | 29.70%865.81M | 19.03%744.71M | -38.54%467.5M | -38.54%467.5M | -43.10%461.09M | -4.61%667.54M | -25.45%625.63M |
| Free cash flow | 29.11%-2.5B | -7.95%-806.31M | -17.51%-1.06B | 23.37%-502.92M | 88.93%-135.97M | 50.42%-3.53B | 70.42%-746.94M | 44.30%-901.78M | 62.52%-656.27M | 0.25%-1.23B |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.