MY Stock MarketDetailed Quotes

5285 SDG

Watchlist
  • 4.840
  • +0.030+0.62%
15min DelayTrading Nov 28 11:18 CST
33.47BMarket Cap21.04P/E (TTM)

SDG Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q3)Sep 30, 2024
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
(FY)Dec 31, 2022
(Q4)Dec 31, 2022
Total revenue
10.33%5.27B
15.33%4.97B
6.71%4.34B
-12.37%18.43B
-6.45%5.3B
-11.46%4.77B
-22.95%4.31B
-7.12%4.07B
13.47%21.03B
5.23%5.67B
Cost of revenue
-14.79%11.2B
27.31%13.15B
Gross profit
-8.34%7.23B
-3.94%7.88B
Operating expense
33.70%4.14B
14.80%4.35B
4.88%3.95B
13.15%5.34B
34.93%-5.22B
-36.74%3.1B
-15.48%3.79B
12.41%3.77B
10.31%4.72B
-27.36%-8.02B
Staff costs
----
----
----
11.48%3.06B
----
----
----
----
9.45%2.75B
----
Selling and administrative expenses
----
----
----
29.14%199.9M
----
----
----
----
-17.58%154.79M
----
-General and administrative expense
----
----
----
29.14%199.9M
----
----
----
----
-17.58%154.79M
----
Depreciation and amortization
----
----
----
4.33%1.43B
----
----
----
----
3.09%1.37B
----
-Depreciation
----
----
----
4.56%1.39B
----
----
----
----
2.68%1.33B
----
-Amortization
----
----
----
-2.35%44.23M
----
----
----
----
17.00%45.3M
----
Rent and land expenses
----
----
----
8.54%103.12M
----
----
----
----
-2.24%95.01M
----
Other operating expenses
13.04%4.57B
7.03%4.37B
3.55%4B
0.03%748.11M
11.57%-11.14B
-18.61%4.04B
-15.99%4.08B
7.16%3.86B
60.72%747.89M
-21.63%-12.6B
Total other operating income
-54.88%425M
-91.92%24M
-51.65%44M
-48.16%206.77M
-439.70%-1.12B
1,305.97%942M
-22.05%297M
-63.45%91M
26.95%398.88M
-414.43%-208.12M
Operating profit
-32.88%1.13B
19.23%620M
29.57%390M
-40.41%1.88B
-225.08%-679.66M
238.59%1.68B
-53.11%520M
-70.75%301M
-19.46%3.16B
-60.00%543.38M
Net non-operating interest income (expenses)
20.00%-32M
26.09%-34M
37.50%-30M
-42.85%-174.85M
5.87%-40.85M
-8.11%-40M
-84.00%-46M
-182.35%-48M
-65.74%-122.4M
-89.94%-43.4M
Non-operating interest income
-40.00%6M
100.00%6M
75.00%7M
137.43%19.09M
5,122.50%2.09M
400.00%10M
0.00%3M
33.33%4M
29.89%8.04M
102.21%40K
Non-operating interest expense
-24.00%38M
-18.37%40M
-28.85%37M
49.55%191.72M
-1.16%40.72M
28.21%50M
75.00%49M
160.00%52M
67.49%128.19M
134.89%41.19M
Total other finance cost
----
----
----
-1.02%2.22M
----
----
----
----
-35.88%2.25M
----
Net investment income
30.47%-7.82M
-10.82M
93.76%-11.24M
Gain(Loss) on financial instruments designated as cash flow hedges
-300.86%-105.21M
16.37%52.38M
Gain(Loss) on derecognition of available-for-sale financial assets
Income from associates and other participating interests
-68.75%5M
28.57%9M
-800.00%-14M
-22.80%39.88M
173.19%14.88M
300.00%16M
-81.08%7M
-93.55%2M
48.53%51.66M
-361.33%-20.34M
Special income (charges)
210.53%1.12B
516.43%359.42M
Less:Restructuring and mergern&acquisition
----
----
----
758.89%4.35M
----
----
----
----
--506K
----
Less:Impairment of capital assets
----
----
----
92.75%47.87M
----
----
----
----
-92.30%24.84M
----
Less:Other special charges
----
----
----
-169.57%-1.18B
----
----
----
----
-44.34%-439.54M
----
Less:Write off
----
----
----
-69.76%16.57M
----
----
----
----
-19.68%54.79M
----
Other non-operating income (expenses)
167.74%21M
-125.20%-31M
Income before tax
-30.97%1.12B
23.70%595M
35.69%346M
-21.18%2.75B
-46.79%395.46M
177.09%1.62B
-57.09%481M
-75.55%255M
-3.00%3.49B
-29.63%743.2M
Income tax
-16.02%304M
130.51%136M
-36.73%93M
-11.11%719.08M
13.65%151.08M
135.06%362M
-77.22%59M
-44.11%147M
-27.08%808.93M
-74.41%132.93M
Net income
-35.27%815M
8.77%459M
134.26%253M
-24.22%2.03B
-59.96%244.38M
192.11%1.26B
-51.04%422M
-86.15%108M
7.73%2.68B
13.71%610.27M
Net income continuous operations
-35.27%815M
8.77%459M
134.26%253M
-24.22%2.03B
-59.96%244.38M
192.11%1.26B
-51.04%422M
-86.15%108M
7.73%2.68B
13.71%610.27M
Noncontrolling interests
5.88%18M
18.18%13M
37.50%11M
-30.83%49.04M
-22.82%13.04M
325.00%17M
-42.11%11M
-74.19%8M
-36.53%70.9M
-56.34%16.9M
Net income attributable to the company
-35.83%797M
8.52%446M
142.00%242M
-24.04%1.98B
-61.01%231.34M
190.87%1.24B
-51.25%411M
-86.65%100M
9.81%2.61B
19.15%593.38M
Preferred stock dividends
0
0
0
0
0
0
0
0
0
0
Other under preferred stock dividend
0.00%31M
0.00%31M
0.00%31M
0.00%124.3M
0.00%31.3M
0.00%31M
0.00%31M
0.00%31M
0.00%124.3M
0.00%31.3M
Net income attributable to common stockholders
-36.75%766M
9.21%415M
205.80%211M
-25.24%1.86B
-64.41%200.04M
205.81%1.21B
-53.20%380M
-90.39%69M
10.35%2.49B
20.44%562.08M
Gross dividend payment
Basic earnings per share
-36.57%0.111
9.09%0.06
210.00%0.031
-25.24%0.269
-64.55%0.029
207.02%0.175
-52.99%0.055
-90.38%0.01
10.37%0.3598
22.09%0.0818
Diluted earnings per share
-36.57%0.111
9.09%0.06
210.00%0.031
-25.24%0.269
-64.64%0.0289
207.02%0.175
-52.99%0.055
-90.38%0.01
10.37%0.3598
22.09%0.0818
Dividend per share
0
0.17%0.0605
0
-58.49%0.0929
-67.50%0.0325
0
-51.21%0.0604
0
68.02%0.2238
26.58%0.1
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q3)Sep 30, 2024(Q2)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023(FY)Dec 31, 2022(Q4)Dec 31, 2022
Total revenue 10.33%5.27B15.33%4.97B6.71%4.34B-12.37%18.43B-6.45%5.3B-11.46%4.77B-22.95%4.31B-7.12%4.07B13.47%21.03B5.23%5.67B
Cost of revenue -14.79%11.2B27.31%13.15B
Gross profit -8.34%7.23B-3.94%7.88B
Operating expense 33.70%4.14B14.80%4.35B4.88%3.95B13.15%5.34B34.93%-5.22B-36.74%3.1B-15.48%3.79B12.41%3.77B10.31%4.72B-27.36%-8.02B
Staff costs ------------11.48%3.06B----------------9.45%2.75B----
Selling and administrative expenses ------------29.14%199.9M-----------------17.58%154.79M----
-General and administrative expense ------------29.14%199.9M-----------------17.58%154.79M----
Depreciation and amortization ------------4.33%1.43B----------------3.09%1.37B----
-Depreciation ------------4.56%1.39B----------------2.68%1.33B----
-Amortization -------------2.35%44.23M----------------17.00%45.3M----
Rent and land expenses ------------8.54%103.12M-----------------2.24%95.01M----
Other operating expenses 13.04%4.57B7.03%4.37B3.55%4B0.03%748.11M11.57%-11.14B-18.61%4.04B-15.99%4.08B7.16%3.86B60.72%747.89M-21.63%-12.6B
Total other operating income -54.88%425M-91.92%24M-51.65%44M-48.16%206.77M-439.70%-1.12B1,305.97%942M-22.05%297M-63.45%91M26.95%398.88M-414.43%-208.12M
Operating profit -32.88%1.13B19.23%620M29.57%390M-40.41%1.88B-225.08%-679.66M238.59%1.68B-53.11%520M-70.75%301M-19.46%3.16B-60.00%543.38M
Net non-operating interest income (expenses) 20.00%-32M26.09%-34M37.50%-30M-42.85%-174.85M5.87%-40.85M-8.11%-40M-84.00%-46M-182.35%-48M-65.74%-122.4M-89.94%-43.4M
Non-operating interest income -40.00%6M100.00%6M75.00%7M137.43%19.09M5,122.50%2.09M400.00%10M0.00%3M33.33%4M29.89%8.04M102.21%40K
Non-operating interest expense -24.00%38M-18.37%40M-28.85%37M49.55%191.72M-1.16%40.72M28.21%50M75.00%49M160.00%52M67.49%128.19M134.89%41.19M
Total other finance cost -------------1.02%2.22M-----------------35.88%2.25M----
Net investment income 30.47%-7.82M-10.82M93.76%-11.24M
Gain(Loss) on financial instruments designated as cash flow hedges -300.86%-105.21M16.37%52.38M
Gain(Loss) on derecognition of available-for-sale financial assets
Income from associates and other participating interests -68.75%5M28.57%9M-800.00%-14M-22.80%39.88M173.19%14.88M300.00%16M-81.08%7M-93.55%2M48.53%51.66M-361.33%-20.34M
Special income (charges) 210.53%1.12B516.43%359.42M
Less:Restructuring and mergern&acquisition ------------758.89%4.35M------------------506K----
Less:Impairment of capital assets ------------92.75%47.87M-----------------92.30%24.84M----
Less:Other special charges -------------169.57%-1.18B-----------------44.34%-439.54M----
Less:Write off -------------69.76%16.57M-----------------19.68%54.79M----
Other non-operating income (expenses) 167.74%21M-125.20%-31M
Income before tax -30.97%1.12B23.70%595M35.69%346M-21.18%2.75B-46.79%395.46M177.09%1.62B-57.09%481M-75.55%255M-3.00%3.49B-29.63%743.2M
Income tax -16.02%304M130.51%136M-36.73%93M-11.11%719.08M13.65%151.08M135.06%362M-77.22%59M-44.11%147M-27.08%808.93M-74.41%132.93M
Net income -35.27%815M8.77%459M134.26%253M-24.22%2.03B-59.96%244.38M192.11%1.26B-51.04%422M-86.15%108M7.73%2.68B13.71%610.27M
Net income continuous operations -35.27%815M8.77%459M134.26%253M-24.22%2.03B-59.96%244.38M192.11%1.26B-51.04%422M-86.15%108M7.73%2.68B13.71%610.27M
Noncontrolling interests 5.88%18M18.18%13M37.50%11M-30.83%49.04M-22.82%13.04M325.00%17M-42.11%11M-74.19%8M-36.53%70.9M-56.34%16.9M
Net income attributable to the company -35.83%797M8.52%446M142.00%242M-24.04%1.98B-61.01%231.34M190.87%1.24B-51.25%411M-86.65%100M9.81%2.61B19.15%593.38M
Preferred stock dividends 0000000000
Other under preferred stock dividend 0.00%31M0.00%31M0.00%31M0.00%124.3M0.00%31.3M0.00%31M0.00%31M0.00%31M0.00%124.3M0.00%31.3M
Net income attributable to common stockholders -36.75%766M9.21%415M205.80%211M-25.24%1.86B-64.41%200.04M205.81%1.21B-53.20%380M-90.39%69M10.35%2.49B20.44%562.08M
Gross dividend payment
Basic earnings per share -36.57%0.1119.09%0.06210.00%0.031-25.24%0.269-64.55%0.029207.02%0.175-52.99%0.055-90.38%0.0110.37%0.359822.09%0.0818
Diluted earnings per share -36.57%0.1119.09%0.06210.00%0.031-25.24%0.269-64.64%0.0289207.02%0.175-52.99%0.055-90.38%0.0110.37%0.359822.09%0.0818
Dividend per share 00.17%0.06050-58.49%0.0929-67.50%0.03250-51.21%0.0604068.02%0.223826.58%0.1
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
MY
Overall
Symbol
Latest Price
% Chg

No Data