(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 406.23%1.84B | -39.81%362.93M | -50.46%602.93M | 5.60%1.22B | -13.14%1.15B | 29.06%1.33B | -9.29%1.03B | 26.06%1.13B | 5.80%899.12M | -4.59%849.83M |
Net profit before non-cash adjustment | 120.90%1.83B | 54.44%830.56M | -17.67%537.8M | 64.66%653.25M | -26.82%396.74M | -5.34%542.17M | 64.74%572.78M | -24.65%347.68M | 24.71%461.44M | 6.61%370M |
Total adjustment of non-cash items | -14.86%512.65M | 119.80%602.1M | -29.46%273.93M | -23.20%388.31M | 21.98%505.59M | 8.49%414.47M | -36.45%382.04M | 18.72%601.15M | -24.64%506.37M | 71.51%671.91M |
-Depreciation and amortization | -1.30%348.24M | -5.08%352.82M | 2.61%371.71M | -1.46%362.25M | 2.03%367.62M | -6.65%360.3M | -3.77%385.95M | -2.35%401.08M | -4.43%410.72M | 17.06%429.74M |
-Reversal of impairment losses recognized in profit and loss | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --13.78M | ---- | --41.44M |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 689.41%61.82M | 59.71%-10.49M |
-Disposal profit | -43.00%11.23M | 195.46%19.7M | -13.04%6.67M | -82.46%7.67M | 2,013.30%43.72M | 96.80%-2.29M | -592.15%-71.47M | -442.11%-10.33M | 165.62%3.02M | 69.18%-4.6M |
-Pension and employee benefit expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 91.38%-1.11M | ---12.81M |
-Other non-cash items | -33.27%153.19M | 319.79%229.57M | -667.82%-104.45M | -80.48%18.4M | 66.94%94.25M | -16.43%56.46M | -65.64%67.56M | 516.02%196.62M | -86.04%31.92M | 248.45%228.62M |
Changes in working capital | 52.31%-510.13M | -412.34%-1.07B | -218.95%-208.79M | -29.86%175.54M | -32.42%250.26M | 405.08%370.31M | -60.27%73.32M | 368.68%184.56M | 64.24%-68.69M | -226.46%-192.08M |
-Change in receivables | -80.12%-2.32B | -373.32%-1.29B | 413.91%471.22M | -115.36%-150.11M | 374.58%977.54M | 5.96%-356.01M | -217.11%-378.57M | 512.23%323.25M | -87,227.78%-78.42M | 100.02%90K |
-Change in inventory | -290.34%-317.79M | 63.26%-81.41M | -315.99%-221.58M | 178.10%102.59M | -201.70%-131.36M | 6,985.13%129.16M | 100.78%1.82M | -225.03%-232.6M | 256.49%186.04M | -109.74%-118.88M |
-Change in payables | 979.87%2.01B | 147.86%186.13M | -417.59%-388.9M | 128.37%122.45M | -174.98%-431.57M | 31.56%575.58M | 387.11%437.52M | 13.57%-152.39M | -140.58%-176.32M | -110.54%-73.29M |
-Provision for loans, leases and other losses | 3.59%117.58M | 263.22%113.5M | -169.12%-69.54M | 161.22%100.61M | -861.65%-164.35M | 71.98%21.58M | -95.07%12.55M | --254.28M | ---- | ---- |
-Changes in other current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---7.98M | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 7.98%-15.83M | -8.14%-17.2M | 11.18%-15.91M | 25.96%-17.91M | 14.17%-24.19M | 23.55%-28.18M | 30.31%-36.87M | 30.18%-52.9M | 31.72%-75.77M | 11.67%-110.97M |
Interest received (cash flow from operating activities) | 21.97%9.31M | 8.35%7.63M | -10.24%7.04M | 2.00%7.84M | 6.07%7.69M | 21.83%7.25M | -4.31%5.95M | -0.73%6.22M | 8.22%6.27M | -6.43%5.79M |
Tax refund paid | -454.91%-517.43M | 64.16%-93.25M | -35.27%-260.16M | -334.95%-192.33M | 63.33%-44.22M | 45.30%-120.6M | -394.19%-220.48M | 8.14%-44.61M | 63.64%-48.57M | -456.99%-133.56M |
Other operating cash inflow (outflow) | 0 | 0 | -1K | 0 | -2K | 0 | 62.90%-35.28M | -850.86%-95.09M | 31.99%-10M | -1,470,200.00%-14.7M |
Operating cash flow | 404.91%1.31B | -22.10%260.11M | -67.09%333.9M | -7.07%1.01B | -7.89%1.09B | 59.88%1.19B | -21.70%741.47M | 22.82%947.01M | 29.29%771.05M | -20.19%596.39M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -75.18%-427.27M | 39.36%-243.9M | -35.43%-402.21M | -1.33%-296.98M | -7.14%-293.07M | -345.18%-273.54M | 81.85%-61.45M | 22.82%-338.54M | 7.54%-438.65M | -11.70%-474.44M |
Net business purchase and sale | ---- | ---- | ---- | --205.36M | ---- | ---- | ---- | ---- | ---- | ---- |
Net investment product transactions | 93.67%-2.13M | -4,295.16%-33.58M | -107.39%-764K | 3,716.43%10.34M | 98.76%-286K | -1,716.35%-23M | -102.77%-1.27M | 944.51%45.76M | -139.85%-5.42M | -81.52%13.6M |
Advance cash and loans provided to other parties | --0 | ---2M | --0 | ---- | ---- | 53.78%-3.42M | 40.32%-7.4M | 33.62%-12.4M | 16.98%-18.68M | -709.35%-22.5M |
Repayment of advance payments to other parties and cash income from loans | 97.78%445K | --225K | ---- | ---- | -13.01%1.85M | -81.70%2.12M | 16.31%11.59M | -75.19%9.96M | 3,356.02%40.16M | 72.15%1.16M |
Net changes in other investments | 134.58%17.51M | -669.54%-50.63M | -168.19%-6.58M | 110.87%9.65M | -745.52%-88.8M | -294.70%-10.5M | 111.84%5.39M | 14.69%-45.54M | -218.83%-53.38M | 147.92%44.92M |
Investing cash flow | -24.72%-411.44M | 19.45%-329.88M | -471.76%-409.55M | 81.17%-71.63M | -23.34%-380.31M | -480.35%-308.34M | 84.41%-53.13M | 28.41%-340.75M | -8.85%-475.97M | 0.39%-437.26M |
Financing cash flow | ||||||||||
Net issuance payments of debt | -116.75%-62M | 226.64%370.06M | 33.59%-292.21M | 7.86%-440.04M | 4.21%-477.59M | -5.39%-498.58M | -70.30%-473.09M | 31.87%-277.8M | -171.26%-407.74M | 62.48%-150.31M |
Net common stock issuance | ---- | ---- | 99.95%-28K | ---55.82M | ---- | ---- | ---234K | ---- | 40.24%238.53M | 211.02%170.09M |
Cash dividends paid | -62.42%-160.76M | 0.00%-98.97M | -62.71%-98.98M | -3.05%-60.83M | -20.00%-59.03M | 0.01%-49.19M | 16.67%-49.19M | -31.84%-59.03M | -6.77%-44.78M | ---41.94M |
Net other fund-raising expenses | 96.83%-810K | -10.71%-25.52M | -17.66%-23.05M | -265.53%-19.59M | -34.42%11.84M | 3,473.66%18.05M | 101.39%505K | -7.41%-36.39M | 0.51%-33.88M | -16.37%-34.05M |
Financing cash flow | -191.04%-223.57M | 159.28%245.57M | 28.11%-414.26M | -9.81%-576.27M | 0.93%-524.78M | -1.48%-529.73M | -39.87%-522.01M | -50.58%-373.22M | -340.96%-247.86M | 85.02%-56.21M |
Net cash flow | ||||||||||
Beginning cash position | 15.95%1.28B | -30.78%1.1B | 29.94%1.59B | 17.99%1.22B | 50.28%1.04B | 31.71%690.84M | 79.95%524.51M | 19.33%291.47M | 72.83%244.25M | -32.11%141.33M |
Current changes in cash | 285.84%678.28M | 135.88%175.79M | -233.56%-489.91M | 96.38%366.81M | -46.23%186.78M | 108.85%347.36M | -28.63%166.33M | 393.47%233.04M | -54.12%47.23M | 254.01%102.92M |
Cash adjustments other than cash changes | ---- | --1K | ---- | 0.00%-1K | 0.00%-1K | -200.00%-1K | 200.00%1K | ---1K | ---- | 0.00%-1K |
End cash Position | 53.09%1.96B | 15.95%1.28B | -30.78%1.1B | 29.94%1.59B | 17.99%1.22B | 50.28%1.04B | 31.71%690.84M | 79.95%524.51M | 19.33%291.47M | 72.83%244.25M |
Free cash flow | 6,600.28%884.57M | 111.01%13.2M | -116.72%-119.96M | -9.70%717.27M | -12.43%794.28M | 126.51%907.08M | -28.96%400.45M | 70.60%563.69M | 229.29%330.42M | -63.39%100.35M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data