(Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | (Q1)Sep 30, 2022 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -119.54%-2.57M | 2.73%7.94M | 337.95%8.31M | 247.75%22.52M | 44.28%5.13M | 350.19%13.17M | 25.77%7.73M | -620.41%-3.49M | 175.85%6.48M | -53.92%3.55M |
Net profit before non-cash adjustment | 46.88%4.88M | 543.72%5.58M | -20.61%3.91M | -2.18%12.77M | 21.02%5.79M | -59.85%3.32M | -140.53%-1.26M | 178.22%4.92M | -14.73%13.05M | 28.07%4.78M |
Total adjustment of non-cash items | 221.83%1.28M | -35.95%2.21M | 195.11%2.06M | 118.86%299K | 103.27%62K | -438.39%-1.05M | 193.54%3.45M | -3,085.29%-2.17M | -168.94%-1.59M | -998.10%-1.9M |
-Depreciation and amortization | 59.61%1.62M | 88.82%1.61M | 80.75%1.54M | 35.19%4.34M | 94.49%1.62M | -57.28%1.02M | 7.05%850K | 9.94%852K | 51.46%3.21M | 22.08%835K |
-Reversal of impairment losses recognized in profit and loss | --0 | --0 | --0 | -33.08%89K | 289.29%109K | -102.86%-3K | 91.67%-1K | ---16K | 148.36%133K | 156.00%28K |
-Disposal profit | 46.62%-79K | 59.18%-80K | 52.76%-77K | 96.48%-44K | 528.70%463K | 87.04%-148K | -9,700.00%-196K | ---163K | -575.68%-1.25M | 36.47%-108K |
-Net exchange gains and losses | -13.11%-233K | -74.08%742K | 122.21%628K | 54.80%-1.41M | 47.90%-1.24M | 72.24%-206K | 440.19%2.86M | -306.91%-2.83M | -317.25%-3.12M | -2,434.04%-2.38M |
-Pension and employee benefit expenses | --7K | --14K | ---5K | --43K | --43K | --0 | --0 | --0 | --0 | ---- |
-Other non-cash items | 97.83%-37K | -9.38%-70K | -136.36%-26K | -389.73%-2.72M | -249.25%-936K | -494.77%-1.71M | 52.24%-64K | 92.57%-11K | 30.54%-555K | -68.55%-268K |
Changes in working capital | -180.11%-8.73M | -97.41%143K | 137.60%2.35M | 289.48%9.46M | -208.56%-723K | 292.61%10.9M | 197.05%5.53M | -185.90%-6.25M | 67.29%-4.99M | -82.31%666K |
-Change in receivables | -87.83%989K | -370.03%-3.26M | 79.62%-943K | -13.13%1.63M | -151.07%-1.17M | 2,081.95%8.13M | -220.49%-694K | -234.42%-4.63M | 119.36%1.88M | -73.48%2.29M |
-Change in inventory | -226.31%-3.83M | -557.29%-2.6M | -52.21%4.44M | 216.60%15.07M | 118.26%2.17M | 388.03%3.03M | -81.68%569K | 344.00%9.3M | -47.86%-12.92M | -106.69%-11.87M |
-Change in payables | -2,138.40%-5.89M | 6.21%6.01M | 89.45%-1.15M | -219.73%-7.25M | -116.79%-1.72M | 93.73%-263K | 410.77%5.66M | -500.88%-10.92M | 89.39%6.05M | 1,081.66%10.25M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | ||||||||||
Interest received (cash flow from operating activities) | -35.37%212K | 31.92%343K | 106.32%359K | 92.97%1.07M | 127.21%309K | -21.72%328K | 91.18%260K | 17.57%174K | -27.83%555K | -14.47%136K |
Tax refund paid | -943.48%-582K | -2,379.17%-595K | -288.39%-602K | 71.34%-678K | 51.41%-568K | 105.76%69K | 93.50%-24K | 67.71%-155K | 40.64%-2.37M | -95.16%-1.17M |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating cash flow | -121.70%-2.94M | -3.48%7.68M | 332.26%8.07M | 391.15%22.92M | 93.17%4.87M | 531.81%13.57M | 34.73%7.96M | -325.34%-3.48M | 636.94%4.67M | -65.34%2.52M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 69.70%-110K | -209.55%-681K | 49.91%-275K | -26.98%-1.67M | 12.60%-534K | 48.22%-363K | 45.54%-220K | -226.79%-549K | 80.15%-1.31M | 43.74%-611K |
Net business purchase and sale | ---- | ---- | ---- | ---51.31M | --0 | ---- | ---- | ---- | --0 | --0 |
Net investment product transactions | ---- | ---- | ---- | ---9.88M | ---- | ---- | ---- | ---- | --0 | ---- |
Investing cash flow | 99.79%-110K | -209.55%-681K | 49.91%-275K | -4,690.85%-62.86M | -1,604.26%-10.41M | -7,271.47%-51.67M | 45.54%-220K | -226.79%-549K | 93.10%-1.31M | 95.47%-611K |
Financing cash flow | ||||||||||
Net issuance payments of debt | -107.02%-1.91M | -2,337.20%-11.19M | ---1.84M | --24.3M | ---3.37M | --27.16M | --500K | --0 | --0 | --0 |
Net common stock issuance | --0 | --1.77M | --216K | --0 | --0 | --0 | --0 | --0 | -99.88%5K | --0 |
Cash dividends paid | --0 | ---- | ---- | 0.00%-2.65M | --0 | ---- | ---- | ---- | -13.26%-2.65M | --0 |
Financing cash flow | -110.10%-2.47M | -2,785.20%-13.43M | ---1.63M | 919.42%21.65M | ---3.25M | 1,023.39%24.4M | --500K | --0 | -257.54%-2.64M | --0 |
Net cash flow | ||||||||||
Beginning cash position | -29.61%30.43M | 5.70%37.28M | -20.00%31.31M | 2.94%39.14M | -18.88%29.69M | 13.70%43.23M | 2.14%35.27M | 2.94%39.14M | -33.28%38.02M | -18.71%36.6M |
Current changes in cash | 59.76%-5.52M | -177.94%-6.42M | 253.35%6.17M | -2,668.82%-18.29M | -560.90%-8.79M | -1,046.57%-13.71M | 49.70%8.24M | -10.95%-4.02M | 103.91%712K | 130.71%1.91M |
Effect of exchange rate changes | -379.43%-489K | -52.88%-425K | -232.68%-203K | 43.60%583K | -15.13%533K | 178.83%175K | -115.50%-278K | 14.18%153K | 152.52%406K | 178.99%628K |
End cash Position | -17.74%24.43M | -29.61%30.43M | 5.70%37.28M | -45.24%21.43M | -45.24%21.43M | -18.88%29.69M | 8.34%43.23M | 2.14%35.27M | 2.94%39.14M | 2.94%39.14M |
Free cash flow | -123.13%-3.05M | -9.53%7M | 293.74%7.8M | 969.52%21.12M | 160.15%4.2M | 3,577.44%13.2M | 40.62%7.74M | -308.53%-4.02M | 125.64%1.98M | -72.94%1.62M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data