(Q3)Apr 30, 2024 | (Q2)Jan 31, 2024 | (Q1)Oct 31, 2023 | (FY)Jul 31, 2023 | (Q4)Jul 31, 2023 | (Q3)Apr 30, 2023 | (Q2)Jan 31, 2023 | (Q1)Oct 31, 2022 | (FY)Jul 31, 2022 | (Q4)Jul 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -88.38%4.75M | -39.02%24.99M | -101.18%-885K | 148.69%167.08M | -32.22%10.08M | 243.96%40.86M | 26.51%40.98M | 835.32%75.15M | -28.34%67.18M | -42.10%14.87M |
Net profit before non-cash adjustment | 68.71%6.53M | -78.60%5.3M | -87.02%4.87M | -51.43%67.88M | -95.57%1.75M | -89.80%3.87M | -23.04%24.77M | 24.96%37.49M | 21.73%139.74M | 65.60%39.58M |
Total adjustment of non-cash items | 17.59%3.72M | -54.21%3.59M | 14.20%989K | -8.45%15.13M | -18.33%3.27M | -40.04%3.17M | 94.51%7.83M | -73.09%866K | 38.20%16.53M | 31.09%4M |
-Depreciation and amortization | 16.61%5.4M | 18.00%5.45M | 8.32%4.71M | 17.42%18.29M | 13.05%4.69M | 14.55%4.63M | 23.46%4.62M | 19.37%4.35M | 22.57%15.58M | 18.93%4.15M |
-Reversal of impairment losses recognized in profit and loss | 58.09%-114K | -57.38%26K | 425.88%277K | -152.21%-211.3K | -15.90%84.7K | -159.78%-272K | 130.96%61K | -284.78%-85K | -24.25%404.72K | -39.06%100.72K |
-Share of associates | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | 97.05%-2.61K | 99.31%-607 |
-Disposal profit | -47.06%-250K | 17.13%-300K | -384.00%-242K | -884.82%-529.33K | 131.58%52.67K | -156.48%-170K | -670.21%-362K | 64.54%-50K | 87.57%-53.75K | -10.86%-166.75K |
-Net exchange gains and losses | -44.88%-991K | -102.05%-89K | 8.13%-2.68M | 152.85%633.18K | -144.83%-109.83K | 44.34%-684K | 2,128.97%4.34M | ---2.92M | ---1.2M | --244.96K |
-Other non-cash items | 17.30%-918K | -81.04%-1.5M | -148.85%-1.08M | -269.21%-3.05M | -124.93%-677.73K | -278.84%-1.11M | -190.53%-828K | -28.40%-434K | 336.68%1.8M | 409.55%2.72M |
Changes in working capital | -116.29%-5.51M | 91.95%16.11M | -118.31%-6.74M | 194.38%84.07M | 117.63%5.06M | 207.76%33.82M | 320.44%8.39M | 246.14%36.8M | -169.99%-89.08M | -2,170.96%-28.71M |
-Change in receivables | -114.66%-5.9M | 24.41%11.82M | -124.93%-9.84M | 212.82%96.58M | 122.02%7.36M | 241.40%40.23M | 417.63%9.5M | 290.52%39.49M | -376.14%-85.61M | -845.23%-33.44M |
-Change in inventory | -68.10%1.18M | -30.75%3.99M | 102.52%158K | 108.44%918.76K | -165.87%-2.27M | 160.15%3.69M | 213.02%5.76M | -102.10%-6.26M | -9.79%-10.88M | 241.49%3.45M |
-Change in payables | 92.17%-791K | 104.41%303K | -17.51%2.95M | -281.21%-13.43M | -102.44%-31.27K | -415.07%-10.1M | -260.45%-6.86M | 362.89%3.57M | 245.18%7.41M | 138.73%1.28M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 0 | 50.00%-8K | 25.00%-12K | 15.66%-49.36K | 18.79%-9.36K | 33.33%-8K | 0.00%-16K | 15.79%-16K | 48.85%-58.52K | 48.57%-11.52K |
Interest received (cash flow from operating activities) | ||||||||||
Tax refund paid | 30.10%-6.04M | 24.22%-6.04M | 56.06%-5.28M | -1.00%-33.51M | 66.97%-4.89M | -3.14%-8.64M | -77.36%-7.97M | -117.95%-12.02M | -70.85%-33.18M | -95.41%-14.8M |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating cash flow | -104.01%-1.29M | -42.59%18.95M | -109.79%-6.18M | 293.35%133.52M | 8,408.71%5.18M | 822.30%32.22M | 18.33%33M | 2,422.74%63.12M | -54.26%33.94M | -99.66%60.91K |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -27.20%-8.33M | -10.27%-10.52M | 27.89%-5.74M | 33.79%-30.91M | -61.55%-6.87M | -16.67%-6.55M | 53.22%-9.54M | 51.57%-7.96M | -66.58%-46.68M | 16.61%-4.25M |
Net business purchase and sale | --0 | ---8.04M | --0 | -34.00%858K | -30.69%901K | 105.63%18K | --0 | ---61K | 1,525.06%1.3M | --1.3M |
Net investment product transactions | 180.00%4M | 203.80%5.19M | -146.52%-4M | -8,050.67%-16.3M | ---14.9M | -233.33%-5M | -399.90%-5M | 273.87%8.6M | 98.97%-200K | --0 |
Dividends received (cash flow from investment activities) | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
Interest received (cash flow from investment activities) | -11.80%770K | 40.27%843K | 300.47%845K | 702.46%2.66M | 889.73%976.38K | 1,285.71%873K | 901.67%601K | 91.82%211K | -56.32%331.65K | -27.11%98.65K |
Investing cash flow | 66.63%-3.56M | 10.09%-12.53M | -1,221.31%-8.89M | 3.45%-43.69M | -526.95%-19.89M | -51.18%-10.65M | 33.67%-13.94M | 105.66%793K | 3.07%-45.25M | 72.32%-3.17M |
Financing cash flow | ||||||||||
Net issuance payments of debt | --0 | -437.16%-1.97M | 93.52%-23K | 22.94%-1.15M | 19.32%-276.88K | 54.68%-155K | -0.83%-366K | 20.76%-355K | 27.16%-1.5M | 23.09%-343.17K |
Increase or decrease of lease financing | -82.93%-686K | -107.51%-608K | -4.48%-303K | -30.71%-1.19M | 11.41%-233.43K | -64.47%-375K | -29.65%-293K | -49.48%-290K | -54.91%-911.5K | -76.37%-263.5K |
Cash dividends paid | ---- | ---- | ---- | -74.37%-32.05M | -36.24%278 | --0 | --0 | -74.36%-32.05M | -67.04%-18.38M | --436 |
Financing cash flow | -29.43%-686K | -290.59%-2.57M | 99.00%-326K | -65.45%-34.39M | 15.87%-510.03K | 7.02%-530K | -11.88%-659K | -71.87%-32.7M | -52.33%-20.79M | -1.79%-606.23K |
Net cash flow | ||||||||||
Beginning cash position | -3.32%86.25M | 16.70%82.66M | 141.75%95.75M | -44.76%39.61M | 154.48%110.25M | 88.02%89.21M | 72.10%70.84M | -44.76%39.61M | 24.02%71.7M | -34.02%43.32M |
Current changes in cash | -126.30%-5.53M | -79.13%3.84M | -149.32%-15.4M | 272.71%55.43M | -309.32%-15.22M | 609.99%21.03M | 192.82%18.4M | 202.22%31.22M | -331.12%-32.1M | -161.61%-3.72M |
Effect of exchange rate changes | 270.00%37K | -763.33%-259K | 16,421.43%2.31M | 23,303.24%707.25K | 3,241,927.27%713.25K | 400.00%10K | -3,100.00%-30K | --14K | --3.02K | --22 |
End cash Position | -26.76%80.75M | -3.32%86.25M | 16.70%82.66M | 141.75%95.75M | 141.75%95.75M | 154.48%110.25M | 88.02%89.21M | 72.10%70.84M | -44.76%39.61M | -44.76%39.61M |
Free cash flow | -137.68%-9.67M | -63.53%8.4M | -121.60%-11.92M | 862.48%102.16M | 60.42%-1.7M | 1,312.04%25.67M | 214.11%23.02M | 485.32%55.16M | -129.35%-13.4M | -133.05%-4.29M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data