(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -62.19%-6.59M | -392.91%-5.54M | 88.85%-4.65M | -489.37%-44.63M | -103.54%-806.37K | 53.68%-4.06M | 113.47%1.89M | -450.04%-41.65M | -15.91%-7.57M | 69.21%22.8M |
Net profit before non-cash adjustment | 2,225.00%1.87M | 102.27%2.5M | -39.69%775K | 77.39%-10.15M | -172.76%-12.58M | 99.79%-88K | -97.34%1.23M | 102.86%1.29M | -502.87%-44.9M | -206.80%-4.61M |
Total adjustment of non-cash items | -26.64%1.61M | -39.76%1.46M | 18.46%2.43M | -48.67%11.61M | -70.76%4.94M | -7.52%2.2M | 112.58%2.42M | -90.92%2.05M | 343.89%22.62M | 901.74%16.88M |
-Depreciation and amortization | 8.77%2.58M | 21.58%2.9M | -3.60%2.25M | 21.41%9.71M | 14.96%2.62M | -0.88%2.37M | 151.05%2.39M | -70.86%2.33M | 76.16%8M | 69.25%2.28M |
-Reversal of impairment losses recognized in profit and loss | 77.91%153K | 720.00%41K | --170K | -91.49%1.21M | -91.94%1.12M | --86K | 100.04%5K | --0 | --14.2M | --13.85M |
-Disposal profit | -16,050.00%-957K | ---1.89M | ---93K | -108.26%-142.2K | -3,365.74%-148.2K | --6K | --0 | --0 | 89.18%-68.28K | -1,427.14%-4.28K |
-Other non-cash items | 38.64%-162K | 1,200.00%403K | 138.85%108K | 69.79%832.73K | 79.30%1.34M | -1,785.71%-264K | 104.22%31K | -156.73%-278K | -58.66%490.44K | 122.16%749.44K |
Changes in working capital | -63.15%-10.07M | -437.90%-9.49M | 82.55%-7.85M | -413.48%-46.09M | -35.09%6.84M | -120.14%-6.17M | 95.71%-1.77M | -405.99%-44.99M | 164.56%14.7M | 40.98%10.53M |
-Change in receivables | 37.98%-5.25M | 36.92%-7.98M | 67.38%-16.33M | -13.45%-68.2M | 110.27%2.99M | -2,714.62%-8.47M | -142.99%-12.65M | 16.71%-50.07M | 9.94%-60.11M | 29.03%-29.12M |
-Change in payables | -325.18%-5.81M | -113.93%-1.52M | 84.51%9.47M | -71.25%21.45M | -92.77%2.85M | -91.67%2.58M | 115.45%10.89M | -93.12%5.13M | 60.72%74.62M | -22.06%39.48M |
-Changes in other current assets | 450.88%993K | --0 | -1,886.00%-993K | 228.56%656.48K | 495.59%993.48K | -1,032.00%-283K | 97.18%-4K | -125.00%-50K | 108.15%199.81K | 107.72%166.81K |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | ||||||||||
Interest received (cash flow from operating activities) | ||||||||||
Tax refund paid | -25K | -87.36%500K | 0 | 623.98%3.96M | -99.80%50 | 0 | 15,924.00%3.96M | 0 | 85.18%-755K | 104.04%25.01K |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating cash flow | -62.80%-6.61M | -186.18%-5.04M | 88.85%-4.65M | -388.42%-40.67M | -103.53%-806.32K | 53.68%-4.06M | 141.59%5.85M | -400.17%-41.65M | 28.38%-8.33M | 77.55%22.83M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -775.09%-2.39M | -83.70%-4.89M | -276.29%-4.44M | 6.17%-12.15M | -626.47%-8.03M | -131.24%-273K | -5.22%-2.66M | 90.79%-1.18M | -2.17%-12.95M | 113.48%1.53M |
Advance cash and loans provided to other parties | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
Dividends received (cash flow from investment activities) | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
Interest received (cash flow from investment activities) | 4.67%336K | -67.53%176K | --284K | 70.70%1.08M | 151.98%213.95K | 126.06%321K | 338.77%542K | --0 | 22.58%630.91K | -21.15%84.91K |
Net changes in other investments | ---- | ---- | ---- | --2.07M | --644.15K | ---- | ---- | ---- | ---- | ---- |
Investing cash flow | -239.66%-2.05M | -122.36%-4.71M | -252.24%-4.16M | 26.88%-9.01M | -545.44%-7.17M | 44.69%1.47M | 23.10%-2.12M | 90.31%-1.18M | -1.30%-12.32M | 114.37%1.61M |
Financing cash flow | ||||||||||
Net issuance payments of debt | 707.06%12.91M | -270.85%-6.72M | -67.94%7.62M | 28.62%30.59M | 189.80%5.03M | -126.42%-2.13M | 260.55%3.94M | -0.12%23.76M | 3.92%23.78M | -209.61%-5.6M |
Increase or decrease of lease financing | -615.69%-2.92M | 620.58%11.01M | -106.10%-134K | -19.80%-2.78M | -1,386.10%-2.45M | 81.39%-408K | -185.00%-2.11M | 189.67%2.2M | 71.22%-2.32M | 95.63%-165.16K |
Cash dividends paid | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 60.39%-3.17M | ---512 |
Interest paid (cash flow from financing activities) | -15.38%-135K | -280.92%-579K | -395.24%-416K | -62.40%-1.82M | -68.28%-1.47M | -30.00%-117K | -115.77%-152K | 92.52%-84K | -89.43%-1.12M | -144.91%-874.15K |
Net other fund-raising expenses | 130.79%440K | 196.87%1.82M | 270.31%3.12M | 44.12%-6.54M | 65.35%-1.4M | -0.07%-1.43M | -134.36%-1.88M | 84.38%-1.83M | -22.16%-11.71M | -196.60%-4.05M |
Financing cash flow | 352.23%10.29M | 2,682.71%5.53M | -57.64%10.18M | 256.08%19.44M | 97.16%-303.74K | -248.15%-4.08M | -102.65%-214K | 351.01%24.04M | -89.01%5.46M | -1,995.24%-10.69M |
Net cash flow | ||||||||||
Beginning cash position | -128.78%-3.98M | -97.61%247K | -103.88%-1.13M | -34.28%29.1M | -53.40%7.16M | -32.06%13.83M | -64.56%10.31M | -34.28%29.11M | 140.99%44.29M | -64.42%15.35M |
Current changes in cash | 124.36%1.63M | -220.30%-4.23M | 107.33%1.38M | -99.13%-30.23M | -160.25%-8.28M | -33.44%-6.67M | 140.14%3.51M | -23.76%-18.79M | -158.60%-15.18M | 1,110.71%13.75M |
End cash Position | -132.90%-2.35M | -128.78%-3.98M | -97.61%247K | -103.88%-1.13M | -103.88%-1.13M | -53.40%7.16M | -32.06%13.83M | -64.56%10.31M | -34.28%29.1M | -34.28%29.1M |
Free cash flow | -110.59%-9.15M | -486.41%-13.79M | 77.27%-9.82M | -146.92%-52.83M | -136.32%-8.84M | 45.00%-4.34M | 121.53%3.57M | -103.22%-43.22M | 16.21%-21.4M | 1,502.09%24.34M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | -- | -- | -- | Unqualified Opinion | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data