(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 23.60%76.98M | 29.24%82.65M | 29.24%82.65M | 33.21%78.12M | 33.84%70.15M | 3.48%62.29M | -4.30%63.95M | -4.30%63.95M | -10.11%58.64M | --52.41M |
-Cash and cash equivalents | -67.26%13.03M | 37.93%37.46M | 37.93%37.46M | 146.18%66.21M | 124.27%68.85M | 16.08%39.81M | -32.03%27.16M | -32.03%27.16M | -58.77%26.9M | --30.7M |
-Including:Cash | ---- | 4.70%9.42M | 4.70%9.42M | ---- | ---- | ---- | -26.16%9M | -26.16%9M | ---- | ---- |
-Including:Cash equivalents | ---- | 54.41%28.03M | 54.41%28.03M | ---- | ---- | ---- | -34.60%18.15M | -34.60%18.15M | ---- | ---- |
-Short term investments | 184.52%63.95M | 22.83%45.19M | 22.83%45.19M | -62.50%11.91M | -94.00%1.3M | -13.20%22.48M | 36.92%36.79M | 36.92%36.79M | --31.75M | --21.71M |
Receivables | -9.73%78.14M | -28.08%64.65M | -28.08%64.65M | -12.16%81.6M | -14.72%84.55M | -1.17%86.57M | 20.02%89.89M | 20.02%89.89M | 20.96%92.9M | --99.13M |
-Accounts receivable | -9.73%78.14M | -26.85%57.58M | -26.85%57.58M | -12.16%81.6M | -14.72%84.55M | -1.17%86.57M | 14.35%78.71M | 14.35%78.71M | 20.96%92.9M | --99.13M |
-Gross accounts receivable | ---- | -26.49%59.17M | -26.49%59.17M | ---- | ---- | ---- | 13.71%80.5M | 13.71%80.5M | ---- | ---- |
-Bad debt provision | ---- | 10.77%-1.59M | 10.77%-1.59M | ---- | ---- | ---- | 8.83%-1.78M | 8.83%-1.78M | ---- | ---- |
-Other receivables | ---- | -36.73%7.07M | -36.73%7.07M | ---- | ---- | ---- | 84.46%11.18M | 84.46%11.18M | ---- | ---- |
Inventory | -7.94%38.44M | 16.31%45.43M | 16.31%45.43M | -4.13%40.78M | -25.79%37.49M | 1.60%41.76M | 2.75%39.06M | 2.75%39.06M | 4.06%42.54M | --50.52M |
Prepaid assets | ---- | 144.09%5.92M | 144.09%5.92M | ---- | ---- | ---- | -3.14%2.43M | -3.14%2.43M | ---- | ---- |
Tax assets-Current | --676.45K | --671.86K | --671.86K | --556.52K | --166.32K | ---- | --0 | --0 | ---- | ---- |
Total current assets | 1.91%194.24M | 2.05%199.32M | 2.05%199.32M | 3.60%201.06M | -4.81%192.35M | 0.92%190.61M | 7.18%195.32M | 7.18%195.32M | 6.10%194.08M | --202.07M |
Non current assets | ||||||||||
Net PPE | 51.40%74.88M | 46.90%70.55M | 46.90%70.55M | 36.27%53.74M | 24.88%49.47M | 23.75%49.46M | 21.29%48.02M | 21.29%48.02M | 4.44%39.43M | --39.62M |
-Gross PP&E | ---- | 31.95%80.85M | 31.95%80.85M | ---- | ---- | ---- | 18.33%61.27M | 18.33%61.27M | ---- | ---- |
-Accumulated depreciation | ---- | 22.26%-10.3M | 22.26%-10.3M | ---- | ---- | ---- | -8.70%-13.25M | -8.70%-13.25M | ---- | ---- |
Total investment | ---- | --0 | --0 | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
-Long-term equity investment | ---- | --0 | --0 | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
Goodwill and other intangible assets | -34.33%230.6K | -31.62%260.73K | -31.62%260.73K | -29.30%290.87K | -18.85%321K | -15.88%351.14K | -14.31%381.28K | -14.31%381.28K | -12.93%411.41K | --395.58K |
-Other intangible assets | ---- | -31.62%260.73K | -31.62%260.73K | ---- | ---- | ---- | -14.31%381.28K | -14.31%381.28K | ---- | ---- |
Total non current assets | 50.79%75.11M | 46.29%70.81M | 46.29%70.81M | 35.60%54.03M | 24.45%49.79M | 23.34%49.81M | 20.89%48.4M | 20.89%48.4M | 4.22%39.84M | --40.01M |
Total assets | 12.04%269.36M | 10.83%270.12M | 10.83%270.12M | 9.05%255.08M | 0.03%242.15M | 4.87%240.42M | 9.65%243.72M | 9.65%243.72M | 5.78%233.92M | --242.08M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 17.54%1.07M | -43.84%1.07M | -43.84%1.07M | -76.11%923.58K | -91.74%921.55K | -76.33%913.96K | 124.91%1.91M | 124.91%1.91M | 33.78%3.87M | --11.16M |
-Current debt and capital lease obligation | 17.54%1.07M | -43.84%1.07M | -43.84%1.07M | -76.11%923.58K | -91.74%921.55K | -76.33%913.96K | 124.91%1.91M | 124.91%1.91M | 33.78%3.87M | --11.16M |
-Including:Current debt | ---- | --0 | --0 | --0 | --0 | --0 | --1M | --1M | 49.85%3M | --10.3M |
-Including:Current capital Lease obligation | 17.54%1.07M | 18.11%1.07M | 18.11%1.07M | 6.38%923.58K | 7.00%921.55K | 6.97%913.96K | 6.94%906.44K | 6.94%906.44K | -2.37%868.19K | --861.29K |
Payables | 28.01%27.49M | 18.74%28.59M | 18.74%28.59M | 14.34%29.99M | -37.64%17.4M | -9.70%21.48M | -1.54%24.08M | -1.54%24.08M | -7.86%26.23M | --27.91M |
-accounts payable | 6.84%22.91M | -3.01%13.65M | -3.01%13.65M | 20.03%25.31M | -36.36%17.25M | -7.60%21.44M | 4.64%14.08M | 4.64%14.08M | -7.88%21.08M | --27.1M |
-Total tax payable | 130.97%84.35K | -61.10%149.79K | -61.10%149.79K | -71.93%180.68K | -80.31%159.15K | -93.69%36.52K | -43.66%385.11K | -43.66%385.11K | -40.18%643.67K | --808.37K |
-Dividends payable | --4.5M | ---- | ---- | 0.00%4.5M | ---- | ---- | ---- | ---- | 0.00%4.5M | ---- |
-Other payable | ---- | 53.76%14.79M | 53.76%14.79M | ---- | ---- | ---- | -6.81%9.62M | -6.81%9.62M | ---- | ---- |
Current liabilities | 27.58%28.57M | 14.15%29.66M | 14.15%29.66M | 2.72%30.91M | -53.09%18.33M | -19.00%22.39M | 2.69%25.99M | 2.69%25.99M | -4.02%30.09M | --39.07M |
Non current liabilities | ||||||||||
Non current financial liabilities | 264.28%1.69M | 181.81%1.96M | 181.81%1.96M | --0 | -79.43%229.58K | -65.30%462.83K | -55.22%694.16K | -55.22%694.16K | --896.39K | --1.12M |
-Long term debt and capital lease obligation | 264.28%1.69M | 181.81%1.96M | 181.81%1.96M | --0 | -79.43%229.58K | -65.30%462.83K | -55.22%694.16K | -55.22%694.16K | --896.39K | --1.12M |
-Including:Long term capital lease obligation | 264.28%1.69M | 181.81%1.96M | 181.81%1.96M | --0 | -79.43%229.58K | -65.30%462.83K | -55.22%694.16K | -55.22%694.16K | --896.39K | --1.12M |
Non current deferred liabilities | 39.82%3.32M | 38.87%3.28M | 38.87%3.28M | 66.20%2.44M | 73.97%2.45M | 66.31%2.37M | 59.63%2.36M | 59.63%2.36M | -0.84%1.47M | --1.41M |
Total non current liabilities | 76.46%5M | 71.36%5.23M | 71.36%5.23M | 3.22%2.44M | 6.16%2.68M | 2.71%2.84M | 0.85%3.05M | 0.85%3.05M | 59.66%2.37M | --2.52M |
Total liabilities | 33.07%33.57M | 20.17%34.9M | 20.17%34.9M | 2.76%33.35M | -49.49%21.01M | -17.03%25.23M | 2.50%29.04M | 2.50%29.04M | -1.15%32.46M | --41.59M |
Shareholders'equity | ||||||||||
Share capital | 0.00%177.43M | 0.00%177.43M | 0.00%177.43M | 0.00%177.43M | 0.00%177.43M | 0.00%177.43M | 0.00%177.43M | 0.00%177.43M | 0.00%177.43M | --177.43M |
-common stock | 0.00%177.43M | 0.00%177.43M | 0.00%177.43M | 0.00%177.43M | 0.00%177.43M | 0.00%177.43M | 0.00%177.43M | 0.00%177.43M | 0.00%177.43M | --177.43M |
Retained earnings | 9.02%148.4M | 9.10%147.85M | 9.10%147.85M | 9.52%142.71M | 9.90%142.13M | 6.62%136.13M | 10.39%135.52M | 10.39%135.52M | 11.26%130.31M | --129.33M |
Fixed asset revaluation reserve | 48.52%25.49M | 47.77%25.5M | 47.77%25.5M | 85.01%17.12M | 84.89%17.13M | 85.00%17.16M | 85.78%17.25M | 85.78%17.25M | -0.47%9.25M | --9.26M |
Other reserves | -104.16%-395 | -149.27%-7.69K | -149.27%-7.69K | 6.24%6.4K | -1,097.35%-10.15K | 287.84%9.51K | 647.98%15.6K | 647.98%15.6K | 193.36%6.02K | --1.02K |
Other equity interest | 0.00%-115.53M | 0.00%-115.53M | 0.00%-115.53M | 0.00%-115.53M | 0.00%-115.53M | 0.00%-115.53M | 0.00%-115.53M | 0.00%-115.53M | 0.00%-115.53M | ---115.53M |
Total stockholders'equity | 9.57%235.79M | 9.57%235.23M | 9.57%235.23M | 10.06%221.73M | 10.30%221.14M | 8.22%215.19M | 10.70%214.68M | 10.70%214.68M | 6.98%201.46M | --200.49M |
Total equity | 9.57%235.79M | 9.57%235.23M | 9.57%235.23M | 10.06%221.73M | 10.30%221.14M | 8.22%215.19M | 10.70%214.68M | 10.70%214.68M | 6.98%201.46M | --200.49M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data