(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -52.74%45.92M | -32.27%68.43M | -15.47%83.5M | 57.00%159.19M | 57.00%159.19M | 308.75%97.16M | 128.02%101.04M | 100.07%98.78M | 56.63%101.39M | 56.63%101.39M |
-Cash and cash equivalents | 25.05%44.4M | 69.79%67.72M | -13.39%41.67M | 210.98%159.19M | 210.98%159.19M | 49.38%35.51M | -0.89%39.89M | 34.25%48.11M | -20.92%51.19M | -20.92%51.19M |
-Including:Cash | 25.05%44.4M | 69.79%67.72M | -13.39%41.67M | 222.01%156.22M | 222.01%156.22M | 49.38%35.51M | -0.89%39.89M | 34.25%48.11M | -21.89%48.52M | -21.89%48.52M |
-Including:Cash equivalents | ---- | ---- | ---- | 10.89%2.96M | 10.89%2.96M | ---- | ---- | ---- | 2.02%2.67M | 2.02%2.67M |
-Short term investments | -97.53%1.52M | -98.84%710K | -17.43%41.83M | ---- | ---- | --61.66M | 1,402.63%61.16M | 274.36%50.67M | --50.2M | --50.2M |
Receivables | 19.00%295.75M | 8.61%276.55M | 10.07%243.38M | 3.30%221.11M | 3.30%221.11M | 15.98%248.53M | 4.61%254.64M | -19.14%221.11M | -3.95%214.04M | -3.95%214.04M |
-Accounts receivable | 19.00%295.75M | 8.61%276.55M | 10.07%243.38M | 3.30%221.11M | 3.30%221.11M | 15.98%248.53M | 4.61%254.64M | -19.14%221.11M | -2.01%214.04M | -2.01%214.04M |
Inventory | -29.49%9.14M | 45.76%13.24M | 94.56%18.71M | 84.42%18.99M | 84.42%18.99M | -7.02%12.96M | -25.02%9.08M | -13.84%9.62M | -34.85%10.3M | -34.85%10.3M |
Tax assets-Current | -6.71%7.38M | 14.84%8.37M | 37.66%10.37M | -3.72%7.78M | -3.72%7.78M | 141.90%7.91M | -26.48%7.29M | -9.79%7.53M | 0.91%8.08M | 0.91%8.08M |
Hedging assets-current | ---- | ---- | ---- | --0 | --0 | --0 | --0 | 72.70%2.76M | 127.02%2.92M | 127.02%2.92M |
Total current assets | -2.28%358.19M | -1.47%366.6M | 4.76%355.95M | 20.89%407.07M | 20.89%407.07M | 41.19%366.56M | 18.90%372.06M | -1.20%339.79M | -0.39%336.73M | -0.39%336.73M |
Non current assets | ||||||||||
Net PPE | 11.90%1.07B | 6.41%1.03B | 3.77%1.03B | 3.80%1.01B | 3.80%1.01B | 2.77%959.65M | 4.82%969.64M | 8.71%989.24M | 7.59%977.35M | 7.59%977.35M |
-Gross PP&E | 11.90%1.07B | 6.41%1.03B | 3.77%1.03B | 5.09%1.65B | 5.09%1.65B | 2.77%959.65M | 4.82%969.64M | 8.71%989.24M | 10.40%1.57B | 10.40%1.57B |
-Accumulated depreciation | ---- | ---- | ---- | -7.21%-640.05M | -7.21%-640.05M | ---- | ---- | ---- | -15.33%-597.02M | -15.33%-597.02M |
Investment properties | -1.24%76.09M | -1.24%76.33M | -1.23%76.57M | -1.23%76.8M | -1.23%76.8M | -1.23%77.04M | -1.22%77.28M | -1.22%77.52M | -1.22%77.76M | -1.22%77.76M |
Total investment | -14.15%104.8M | 33.92%101.94M | 122.23%102.12M | 140.30%101.92M | 140.30%101.92M | 198.33%122.08M | 97.17%76.12M | 25.68%45.95M | 15.56%42.41M | 15.56%42.41M |
-Long-term equity investment | -14.47%102.28M | 32.63%99.51M | 122.33%99.6M | 140.97%99.6M | 140.97%99.6M | 199.90%119.59M | 100.08%75.03M | 26.73%44.8M | 16.74%41.33M | 16.74%41.33M |
-Financial asset investment | ---- | ---- | ---- | 114.88%2.33M | 114.88%2.33M | ---- | ---- | ---- | -16.64%1.08M | -16.64%1.08M |
-Including:Financial assets designated as fair value through profit or loss, Total | ---- | ---- | ---- | 114.88%2.33M | 114.88%2.33M | ---- | ---- | ---- | -16.64%1.08M | -16.64%1.08M |
-Other investment | 1.21%2.52M | 122.73%2.43M | 118.28%2.52M | ---- | ---- | 138.22%2.49M | -1.36%1.09M | -4.94%1.15M | ---- | ---- |
Goodwill and other intangible assets | 4.11%75.09M | -0.21%72.34M | 0.28%72.34M | 3.13%72.36M | 3.13%72.36M | 3.70%72.12M | 4.32%72.49M | 3.96%72.14M | 1.05%70.16M | 1.05%70.16M |
-Goodwill | 3.60%73.78M | -0.53%71.23M | -0.06%71.23M | 2.79%71.23M | 2.79%71.23M | 3.50%71.22M | 4.06%71.61M | 3.57%71.27M | 0.69%69.29M | 0.69%69.29M |
-Other intangible assets | 45.16%1.31M | 26.22%1.11M | 28.29%1.11M | 30.23%1.13M | 30.23%1.13M | 22.15%899K | 30.33%881K | 50.35%866K | 40.55%870K | 40.55%870K |
Deferred tax assets-non current | 66.79%13.43M | 98.12%19.61M | 144.26%19.99M | 118.98%17.02M | 118.98%17.02M | -19.48%8.05M | -0.72%9.9M | -19.29%8.18M | -22.54%7.77M | -22.54%7.77M |
Holding of assets for sale-non current | --1.67M | --1.72M | --0 | -29.48%30.83M | -29.48%30.83M | --0 | --0 | --43.72M | 154.25%43.72M | 154.25%43.72M |
Total non current assets | 8.56%1.34B | 8.15%1.3B | 4.91%1.3B | 7.73%1.31B | 7.73%1.31B | 6.07%1.24B | 4.18%1.21B | 11.97%1.24B | 8.81%1.22B | 8.81%1.22B |
Total assets | 6.08%1.7B | 5.89%1.67B | 4.88%1.65B | 10.58%1.72B | 10.58%1.72B | 12.46%1.61B | 7.31%1.58B | 8.84%1.58B | 6.68%1.56B | 6.68%1.56B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -6.18%249.94M | 0.90%259.96M | -9.79%234.51M | 25.37%279.99M | 25.37%279.99M | 53.78%266.39M | 23.47%257.65M | 20.90%259.96M | 5.81%223.33M | 5.81%223.33M |
-Current debt and capital lease obligation | -6.18%249.94M | 0.90%259.96M | -9.79%234.51M | 25.37%279.99M | 25.37%279.99M | 53.78%266.39M | 23.47%257.65M | 20.90%259.96M | 5.81%223.33M | 5.81%223.33M |
-Including:Current debt | -7.52%238.06M | -0.18%248.26M | -7.95%218.93M | 30.08%263M | 30.08%263M | 68.43%257.42M | 30.42%248.72M | 28.93%237.83M | 12.97%202.19M | 12.97%202.19M |
-Including:Current capital Lease obligation | 32.35%11.88M | 30.99%11.7M | -29.62%15.57M | -19.66%16.98M | -19.66%16.98M | -56.02%8.97M | -50.28%8.93M | -27.60%22.13M | -34.12%21.14M | -34.12%21.14M |
Payables | 8.63%106.06M | -3.59%105.84M | -3.70%117.66M | 23.73%114.28M | 23.73%114.28M | -15.72%97.64M | -2.47%109.79M | 12.11%122.18M | 18.02%92.36M | 18.02%92.36M |
-accounts payable | 10.46%102.12M | -2.07%101.93M | -3.42%115.28M | 12.22%76.48M | 12.22%76.48M | -18.39%92.45M | -1.70%104.09M | 15.75%119.36M | 11.85%68.15M | 11.85%68.15M |
-Total tax payable | -24.09%3.94M | -31.37%3.91M | -15.63%2.38M | -57.71%1.58M | -57.71%1.58M | 101.47%5.19M | -14.66%5.7M | -51.85%2.82M | 190.22%3.74M | 190.22%3.74M |
-Other payable | ---- | ---- | ---- | 76.95%36.22M | 76.95%36.22M | ---- | ---- | ---- | 27.61%20.47M | 27.61%20.47M |
Accrued and deferred income | ---- | ---- | ---- | 5.29%29.22M | 5.29%29.22M | ---- | ---- | ---- | 10.59%27.75M | 10.59%27.75M |
Current liabilities | -2.21%356M | -0.44%365.8M | -7.84%352.16M | 23.31%423.48M | 23.31%423.48M | 25.92%364.03M | 14.38%367.43M | 17.94%382.14M | 9.23%343.44M | 9.23%343.44M |
Non current liabilities | ||||||||||
Non current financial liabilities | 12.39%558.61M | 5.59%519.56M | 8.99%518.24M | 7.28%538.21M | 7.28%538.21M | 15.11%497.05M | 9.52%492.05M | 8.21%475.48M | 10.66%501.7M | 10.66%501.7M |
-Long term debt and capital lease obligation | 12.39%558.61M | 5.59%519.56M | 8.99%518.24M | 7.28%538.21M | 7.28%538.21M | 15.11%497.05M | 9.52%492.05M | 8.21%475.48M | 10.66%501.7M | 10.66%501.7M |
-Including:Long term debt | 17.70%526.24M | 10.01%486.47M | 13.19%486.35M | 13.13%503.83M | 13.13%503.83M | 20.02%447.11M | 15.68%442.19M | 10.27%429.68M | 12.24%445.35M | 12.24%445.35M |
-Including:Long term capital lease obligation | -35.18%32.37M | -33.63%33.09M | -30.37%31.89M | -38.97%34.39M | -38.97%34.39M | -15.72%49.94M | -25.60%49.86M | -7.97%45.8M | -0.43%56.35M | -0.43%56.35M |
Non current deferred liabilities | 8.36%51.4M | 11.34%56.87M | 8.21%57.56M | 0.47%54.66M | 0.47%54.66M | -5.08%47.44M | -4.00%51.08M | 3.69%53.19M | -1.88%54.41M | -1.88%54.41M |
Total non current liabilities | 12.04%610.01M | 6.13%576.43M | 8.91%575.8M | 6.61%592.87M | 6.61%592.87M | 13.02%544.49M | 8.09%543.13M | 7.74%528.67M | 9.30%556.1M | 9.30%556.1M |
Total liabilities | 6.33%966.01M | 3.48%942.23M | 1.88%927.96M | 12.99%1.02B | 12.99%1.02B | 17.86%908.52M | 10.54%910.56M | 11.79%910.81M | 9.27%899.54M | 9.27%899.54M |
Shareholders'equity | ||||||||||
Share capital | 0.49%386.59M | 0.46%386.5M | 0.08%385.01M | 0.05%384.9M | 0.05%384.9M | 0.00%384.72M | 0.00%384.71M | 0.00%384.71M | 0.00%384.71M | 0.00%384.71M |
-common stock | 0.49%386.59M | 0.46%386.5M | 0.08%385.01M | 0.05%384.9M | 0.05%384.9M | 0.00%384.72M | 0.00%384.71M | 0.00%384.71M | 0.00%384.71M | 0.00%384.71M |
-Preferred stock | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Retained earnings | 11.08%347.78M | 20.13%342.01M | 20.04%340.68M | 16.76%319.53M | 16.76%319.53M | 14.59%313.09M | 8.86%284.7M | 14.28%283.79M | 9.45%273.66M | 9.45%273.66M |
Less: Treasury stock | 27.35%5.52M | 15.01%4.97M | 8.66%4.5M | 38.90%4.5M | 38.90%4.5M | 109.38%4.33M | 730.38%4.32M | --4.14M | --3.24M | --3.24M |
Other reserves | -68.70%82K | 47.03%347K | 186.89%350K | 440.91%476K | 440.91%476K | 106.30%262K | 162.22%236K | 74.29%122K | -16.98%88K | -16.98%88K |
Other equity interest | -9.87%1.13M | --1.16M | --1.18M | --1.21M | --1.21M | --1.26M | ---- | ---- | ---- | ---- |
Total stockholders'equity | 5.05%730.07M | 8.97%725.04M | 8.76%722.71M | 7.08%701.61M | 7.08%701.61M | 5.94%695M | 3.02%665.33M | 4.95%664.48M | 3.21%655.22M | 3.21%655.22M |
Noncontrolling interests | 254.15%7.04M | 91.27%3.05M | 126.75%2.81M | 124.04%2.55M | 124.04%2.55M | 147.70%1.99M | 214.00%1.59M | 104.45%1.24M | 175.36%1.14M | 175.36%1.14M |
Total equity | 5.76%737.11M | 9.17%728.09M | 8.98%725.53M | 7.28%704.17M | 7.28%704.17M | 6.12%696.99M | 3.19%666.93M | 5.05%665.72M | 3.32%656.36M | 3.32%656.36M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data