(Q1)Sep 30, 2024 | (FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 306.32%87.09M | -174.91%-26.13M | 125.53%124.56M | -243.90%-54.16M | -64.72%-117.97M | 57.29%21.44M | 20.25%34.88M | 69.25%55.23M | 1,222.88%37.64M | -1,530.58%-71.62M |
Net profit before non-cash adjustment | 60.18%17.31M | 175.30%74.79M | 344.34%21.34M | 433.43%20.04M | 169.23%22.6M | 5.82%10.81M | -45.70%27.17M | -57.27%4.8M | -74.72%3.76M | -9.38%8.4M |
Total adjustment of non-cash items | 548.58%5.49M | 16.57%9.72M | -61.88%1.75M | 300.58%6.94M | -58.69%183K | -46.15%846K | 45.68%8.34M | 119.13%4.59M | 36.03%1.73M | -76.45%443K |
-Depreciation and amortization | 17.73%790K | 10.55%2.96M | 21.11%797.88K | 11.26%751K | 8.70%737K | 1.21%671K | 7.28%2.67M | -10.75%658.82K | 15.38%675K | 16.10%678K |
-Reversal of impairment losses recognized in profit and loss | -66.67%1K | 62.48%5.22K | 475.00%1.22K | 0.00%1K | --0 | 200.00%3K | -17.89%3.21K | -92.72%212 | --1K | --1K |
-Disposal profit | 1,312.37%3.63M | 68.27%-121.37K | -278.98%-1.2M | 3,153.33%3.42M | -1,125.90%-2.04M | -7,375.00%-299K | -349.12%-382.53K | -591.88%-317.53K | 400.00%105K | -233.87%-166K |
-Net exchange gains and losses | 37.88%597K | -55.04%826.42K | -109.04%-237.58K | --313K | 146.22%318K | 524.51%433K | 132.74%1.84M | 291.81%2.63M | --0 | -351.09%-688K |
-Other non-cash items | 1,147.37%474K | 43.94%6.05M | 47.39%2.39M | 158.51%2.46M | 88.19%1.16M | -96.25%38K | 84.12%4.21M | 161.98%1.62M | 85.94%952K | -31.26%618K |
Changes in working capital | 557.29%64.3M | -17,550.31%-110.65M | 121.73%101.47M | -351.85%-81.15M | -74.95%-140.75M | 430.48%9.78M | 97.66%-626.89K | 137.17%45.76M | 265.34%32.22M | -417.82%-80.45M |
-Change in receivables | -120.33%-4.77M | 36.02%-2.1M | 59.92%-9.26M | -5.00%43.24M | -101.65%-59.54M | 509.42%23.48M | 89.91%-3.28M | -720.94%-23.11M | 635.51%45.51M | -275.07%-29.53M |
-Change in inventory | 745.33%81.62M | -379.40%-124.22M | 20.93%101.75M | -956.24%-120.37M | -37.47%-92.95M | -132.16%-12.65M | 286.01%44.46M | 1,777.40%84.14M | -170.50%-11.4M | -43.23%-67.61M |
-Change in payables | -1,101.15%-12.55M | 137.47%15.67M | 158.86%8.98M | -111.54%-4.01M | -29.65%11.74M | 97.47%-1.05M | -241.13%-41.81M | -186.58%-15.26M | 72.00%-1.9M | 12.76%16.69M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -76.52%-1.02M | -45.90%-7M | -7.41%-2.53M | -122.35%-2.5M | -73.00%-1.4M | -12.30%-575K | -215.17%-4.8M | -353.56%-2.35M | -127.33%-1.12M | -135.07%-811K |
Interest received (cash flow from operating activities) | 0.74%541K | -17.63%948.94K | -81.41%135.94K | -78.95%36K | 155.32%240K | 244.23%537K | 978.96%1.15M | 2,200.63%731.09K | 584.00%171K | 2,250.00%94K |
Tax refund paid | -198.55%-3.72M | -4.56%-9.19M | -137.08%-6M | 56.08%-1.42M | 63.92%-530K | 20.40%-1.25M | 25.84%-8.79M | 47.05%-2.53M | -85.82%-3.22M | 14.14%-1.47M |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating cash flow | 311.39%82.9M | -284.30%-41.37M | 127.44%116.17M | -273.44%-58.04M | -62.14%-119.66M | 72.12%20.15M | 42.58%22.45M | 86.63%51.08M | 702.29%33.46M | -1,045.27%-73.8M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -107.73%-3.2M | -121.37%-7.84M | -198.89%-1.55M | 29.81%-372K | -0.83%-4.38M | -575.00%-1.54M | 77.13%-3.54M | 145.63%1.56M | 51.91%-530K | -29.39%-4.35M |
Advance cash and loans provided to other parties | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Dividends received (cash flow from investment activities) | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Net changes in other investments | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 |
Investing cash flow | -107.73%-3.2M | -121.37%-7.84M | 97.68%-1.55M | 29.81%-372K | -0.83%-4.38M | -102.27%-1.54M | 77.13%-3.54M | -1,843.15%-66.55M | 51.91%-530K | -29.39%-4.35M |
Financing cash flow | ||||||||||
Net issuance payments of debt | 39.27%-57.29M | -113.20%-4.71M | -833.41%-85.43M | 186.85%64.28M | 74.54%110.78M | -129.72%-94.34M | 190.51%35.66M | 49.48%-9.15M | 52.55%22.41M | 502.26%63.47M |
Net common stock issuance | ---- | -67.94%21.84M | ---- | ---- | ---- | ---- | --68.11M | ---- | ---- | ---- |
Issuance fees | ---- | --0 | --0 | --0 | ---- | ---- | 68.68%-825.12K | 85.93%-267.12K | --0 | 117.74%99K |
Cash dividends paid | -317.15%-10.83M | -1.29%-26.28M | -206.42%-15.9M | -0.02%-5.19M | ---2.59M | 83.33%-2.6M | -72.99%-25.95M | -3.80%-5.19M | ---5.19M | --0 |
Net other fund-raising expenses | ---- | ---- | ---- | ---- | ---- | ---- | -200.00%-510K | --0 | --0 | --0 |
Financing cash flow | 29.73%-68.11M | -111.97%-9.15M | -248.59%-79.5M | 243.15%59.09M | 70.19%108.19M | -67.70%-96.93M | 1,677.46%76.49M | 318.34%53.5M | 18.38%17.22M | 531.23%63.57M |
Net cash flow | ||||||||||
Beginning cash position | -55.97%45.9M | 1,075.59%104.27M | -83.74%10.77M | -37.23%10.09M | -15.37%25.94M | 1,075.61%104.27M | -34.07%8.87M | 602.38%66.23M | 943.61%16.08M | 2,310.14%30.66M |
Current changes in cash | 114.80%11.59M | -161.18%-58.36M | -7.62%35.13M | -98.65%676K | -8.75%-15.85M | -459.47%-78.32M | 2,181.44%95.4M | 6,889.15%38.03M | 535.80%50.15M | -5,518.22%-14.58M |
End cash Position | 121.61%57.5M | -55.97%45.9M | -55.97%45.9M | -83.74%10.77M | -37.23%10.09M | -15.37%25.94M | 1,075.59%104.27M | 1,075.59%104.27M | 602.38%66.23M | 943.61%16.08M |
Free cash flow | 327.49%79.57M | -361.91%-49.27M | 117.76%114.63M | -277.88%-58.41M | -58.81%-124.1M | 62.13%18.61M | 6,980.85%18.81M | 119.85%52.64M | 593.20%32.84M | -697.25%-78.15M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data