(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|
Operating cash flow (Indirect Method) | |||||
Cash from operating activities | 2.79%159.82M | 52.97%925.68M | 155.48M | -21.11%605.12M | 767.09M |
Net profit before non-cash adjustment | 24.57%178.47M | 11.17%538.21M | --143.26M | -13.83%484.11M | --561.82M |
Total adjustment of non-cash items | 10.32%72.56M | 7.78%278.64M | --65.77M | 9.64%258.53M | --235.79M |
-Depreciation and amortization | 10.30%58.09M | 6.31%222.2M | --52.67M | 10.35%209.01M | --189.4M |
-Reversal of impairment losses recognized in profit and loss | 21.64%4.07M | 34.23%14.34M | --3.35M | 46.35%10.69M | --7.3M |
-Assets reserve and write-off | ---44K | ---89K | --0 | --0 | --0 |
-Disposal profit | 66.96%-37K | -1,731.58%-348K | ---112K | 48.65%-19K | ---37K |
-Other non-cash items | 6.17%10.48M | 9.45%42.53M | --9.87M | -0.70%38.85M | --39.13M |
Changes in working capital | -70.32%-91.2M | 179.14%108.83M | ---53.55M | -350.68%-137.52M | ---30.51M |
-Change in receivables | 116.42%18.97M | -90.28%-19.69M | ---115.56M | 18.02%-10.35M | ---12.63M |
-Change in inventory | -172.53%-130.32M | 68.17%-95.69M | ---47.82M | -259.39%-300.58M | ---83.64M |
-Change in payables | -82.41%19.35M | 28.63%224.43M | --110.02M | 172.05%174.48M | --64.14M |
-Changes in other current assets | 522.22%798K | 79.93%-215K | ---189K | -166.48%-1.07M | --1.61M |
Dividends paid (cash flow from operating activities) | |||||
Dividends received (cash flow from operating activities) | |||||
Interest paid (cash flow from operating activities) | -6.34%-10.69M | -4.48%-43.36M | -10.05M | 4.57%-41.5M | -43.48M |
Interest received (cash flow from operating activities) | |||||
Tax refund paid | 12.31%-31.08M | 13.13%-140.52M | -35.44M | -6.82%-161.75M | -151.42M |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 |
Operating cash flow | 7.33%118.05M | 84.59%741.81M | --109.99M | -29.77%401.87M | --572.19M |
Investing cash flow | |||||
Net PPE purchase and sale | -40.04%-37.98M | -47.19%-160.24M | ---27.12M | -13.42%-108.87M | ---95.98M |
Net intangibles purchase and sale | ---3K | ---5K | --0 | --0 | --0 |
Net investment product transactions | --0 | --0 | --0 | 200.41%321.32M | ---320M |
Repayment of advance payments to other parties and cash income from loans | 68.64%-196K | -32.47%-204K | ---625K | -116.01%-154K | --962K |
Interest received (cash flow from investment activities) | -14.78%271K | -54.47%1.39M | --318K | -7.32%3.05M | --3.29M |
Investing cash flow | -38.21%-37.91M | -173.86%-159.06M | ---27.43M | 152.30%215.35M | ---411.73M |
Financing cash flow | |||||
Net issuance payments of debt | -0.78%-1.17M | -178.64%-4.6M | ---1.16M | 176.16%5.84M | ---7.67M |
Increase or decrease of lease financing | -14.12%-38.45M | -14.02%-139.54M | ---33.69M | -15.39%-122.38M | ---106.06M |
Cash dividends paid | -61.03%-100M | 9.56%-390.5M | ---62.1M | -179.84%-431.8M | ---154.3M |
Net other fund-raising expenses | -66.64%449K | 157.99%4.41M | --1.35M | -206.53%-7.6M | --7.13M |
Financing cash flow | -45.57%-139.17M | 4.62%-530.23M | ---95.61M | -113.09%-555.94M | ---260.9M |
Net cash flow | |||||
Beginning cash position | 61.74%137.57M | 257.84%85.06M | --85.06M | -80.86%23.77M | --124.21M |
Current changes in cash | -352.39%-59.03M | -14.31%52.52M | ---13.05M | 161.02%61.29M | ---100.44M |
Effect of exchange rate changes | --2K | ---4K | --0 | --0 | --0 |
End cash Position | 9.08%78.55M | 61.74%137.57M | --72.01M | 257.84%85.06M | --23.77M |
Free cash flow | -3.87%79.55M | 98.42%581.21M | --82.76M | -38.48%292.92M | --476.17M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data