Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SHANGHAI PECHEM
00338
5
SINOPEC CORP
00386
| (FY)Dec 31, 2025 | (Q4)Dec 31, 2025 | (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (FY)Dec 31, 2023 | (FY)Dec 31, 2022 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | 122.40%13.82M | 305.95%45.76M | -117.17%-12.96M | -20.1M | 1.12M | -88.28%6.21M | -22.22M | 75.45M | 29.32%53.03M | 414.15%41.01M |
| Net profit before non-cash adjustment | 1.39%19.99M | 146.35%8.44M | 58.16%5.86M | --3.51M | --2.19M | -48.87%19.72M | --3.43M | --3.7M | -16.13%38.57M | -0.09%45.98M |
| Total adjustment of non-cash items | 10.98%26.49M | 20.38%8.17M | 120.98%10.08M | --3.09M | --5.15M | 24.21%23.87M | --6.78M | --4.56M | -18.73%19.21M | 55.53%23.64M |
| -Depreciation and amortization | 40.95%16.26M | 41.67%4.45M | 171.30%8.22M | ---84K | --3.67M | 8.56%11.53M | --3.14M | --3.03M | 8.19%10.62M | 8.84%9.82M |
| -Reversal of impairment losses recognized in profit and loss | 164.27%58.77K | -197.06%-231 | ---- | ---- | ---- | -88.60%22.24K | --238 | ---- | 399.08%195.11K | --39.09K |
| -Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --4.26M |
| -Disposal profit | -129.86%-79.53K | -99.54%466 | --0 | ---58K | ---22K | -2,347.03%-34.6K | --100.4K | ---66K | 99.59%-1.41K | ---345K |
| -Other non-cash items | -16.96%10.25M | 4.91%3.72M | 14.22%1.8M | --3.24M | --1.5M | 47.02%12.35M | --3.54M | --1.58M | -14.90%8.4M | 59.65%9.87M |
| Changes in working capital | 12.61%-32.66M | 189.89%29.15M | -143.00%-28.89M | ---26.71M | ---6.22M | -686.91%-37.37M | ---32.43M | --67.19M | 83.41%-4.75M | 46.26%-28.62M |
| -Change in receivables | 2,253.80%21.66M | 437.50%34.74M | -146.68%-18.89M | ---28.04M | --33.85M | -101.81%-1.01M | ---10.29M | --40.46M | 804.15%55.63M | 87.44%-7.9M |
| -Change in inventory | --0 | --0 | ---- | ---- | ---- | 64.24%9.28M | --11 | ---- | -1.10%5.65M | -52.87%5.71M |
| -Change in payables | -73.13%-18.36M | -78.98%-19.71M | -54.62%3.32M | ---2.03M | --63K | -256.28%-10.61M | ---11.01M | --7.31M | -33.01%-2.98M | -124.86%-2.24M |
| -Changes in other current assets | -2.61%-35.95M | 226.98%14.13M | -231.31%-13.32M | --3.37M | ---40.13M | 44.43%-35.04M | ---11.12M | --10.15M | -160.63%-63.06M | -110.82%-24.19M |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | ||||||||||
| Interest received (cash flow from operating activities) | ||||||||||
| Tax refund paid | 49.38%-5.16M | 45.64%-1.42M | 62.07%-1.08M | -1.28M | -1.38M | 22.97%-10.19M | -2.61M | -2.85M | -14.19%-13.23M | -104.03%-11.59M |
| Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating cash flow | 317.84%8.66M | 278.59%44.34M | -119.33%-14.04M | ---21.39M | ---258K | -109.99%-3.98M | ---24.83M | --72.6M | 35.28%39.8M | 1,180.65%29.42M |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | 17.31%-6.37M | 114.17%689.76K | -343.15%-4.11M | --119K | ---3.07M | 42.76%-7.7M | ---4.87M | ---927K | -189.04%-13.45M | 11.67%-4.65M |
| Net business purchase and sale | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---500K | --0 |
| Net investment product transactions | 4,839.51%1.42M | 850,824.39%348.8K | --0 | ---- | ---- | 92.37%-30.04K | ---41 | ---1K | 60.62%-393.76K | ---1M |
| Repayment of advance payments to other parties and cash income from loans | ---- | ---- | ---- | ---- | ---- | -37.16%3.53M | --570 | ---- | -61.86%5.61M | 212.15%14.71M |
| Interest received (cash flow from investment activities) | 2.84%1.45M | -15.57%373.61K | 106.64%591K | --40K | --447K | 63.02%1.41M | --442.48K | --286K | 93.23%865.84K | 224.71%448.08K |
| Net changes in other investments | ---- | ---- | ---- | ---- | ---- | --3.53M | ---- | ---- | ---- | ---- |
| Investing cash flow | -25.06%-3.49M | 131.93%1.41M | -447.82%-3.52M | --1.23M | ---2.62M | 64.51%-2.79M | ---4.42M | ---642K | -182.73%-7.87M | 152.10%9.51M |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | -214.27%-2.1M | -0.92%-7.03M | 497.46%16.46M | --12.29M | ---23.82M | -93.13%1.84M | ---6.97M | ---4.14M | 1,059.02%26.79M | -114.33%-2.79M |
| Net common stock issuance | --0 | ---- | ---- | ---- | ---- | --61.46M | ---- | ---- | --0 | --0 |
| Increase or decrease of lease financing | -42.39%-16.72M | -29.76%-4.87M | -23.92%-4.18M | ---3.71M | ---3.97M | 6.01%-11.74M | ---3.75M | ---3.37M | 12.13%-12.49M | -46.11%-14.22M |
| Issuance fees | --0 | ---- | ---- | ---- | ---- | ---1.7M | ---- | ---- | --0 | ---- |
| Cash dividends paid | 70.78%-2.5M | ---- | ---- | ---- | ---- | ---8.56M | --0 | --0 | ---- | ---- |
| Interest paid (cash flow from financing activities) | -42.46%-14.96M | -82.58%-7.34M | -31.32%-2.39M | ---3.28M | ---1.95M | -13.08%-10.5M | ---4.02M | ---1.82M | 9.99%-9.28M | -63.26%-10.31M |
| Net other fund-raising expenses | -34.62%-16.76M | -213.98%-8.31M | 83.41%-1.57M | ---598K | ---6.29M | -25.01%-12.45M | ---2.65M | ---9.48M | 8.93%-9.96M | -107.95%-10.94M |
| Financing cash flow | -389.02%-53.04M | -170.93%-30.05M | 144.25%8.33M | --4.71M | ---36.02M | 470.60%18.35M | --42.37M | ---18.81M | 87.06%-4.95M | -3,474.01%-38.26M |
| Net cash flow | ||||||||||
| Beginning cash position | 354.99%14.85M | -2,919.85%-48.73M | 23.18%-39.5M | ---24.05M | --14.85M | 113.76%3.26M | --1.73M | ---51.42M | 2.75%-23.72M | -231.17%-24.39M |
| Current changes in cash | -513.27%-47.87M | 19.71%15.7M | -117.37%-9.23M | ---15.45M | ---38.9M | -57.07%11.58M | --13.12M | --53.15M | 3,930.15%26.98M | 103.93%669.53K |
| Cash adjustments other than cash changes | ---- | ---- | ---- | ---- | ---- | ---1K | ---- | ---- | ---- | ---- |
| End cash Position | -322.44%-33.02M | -322.44%-33.02M | -2,919.85%-48.73M | ---39.5M | ---24.05M | 354.99%14.85M | --14.85M | --1.73M | 113.76%3.26M | 2.75%-23.72M |
| Free cash flow | 113.52%1.61M | 251.85%45.02M | -125.36%-18.15M | ---21.6M | ---3.67M | -145.29%-11.93M | ---29.65M | --71.55M | 8.82%26.34M | 914.85%24.21M |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.