Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SHANGHAI PECHEM
00338
5
SINOPEC CORP
00386
| (FY)Dec 31, 2025 | (Q4)Dec 31, 2025 | (Q3)Sep 30, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | |||||||||
| Cash from operating activities | 219.24%69.11M | 179.98%41.84M | -30.77M | -132.65%-57.96M | -40.15%14.95M | -23.92%177.53M | 24.97M | 89.23%233.35M | 123.32M |
| Net profit before non-cash adjustment | -16.31%142.86M | 38.09%47.52M | --18.83M | 23.13%170.69M | -7.60%34.41M | 166.74%138.63M | --37.24M | -79.16%51.97M | --249.43M |
| Total adjustment of non-cash items | 22.03%126.05M | -20.31%27.57M | --44.33M | -26.77%103.29M | 80.45%34.59M | -46.47%141.06M | --19.17M | 75.03%263.5M | --150.55M |
| -Depreciation and amortization | -38.66%28.3M | -42.22%5.77M | --6.58M | -23.42%46.13M | -27.23%9.99M | -7.78%60.24M | --13.72M | -16.42%65.32M | --78.15M |
| -Reversal of impairment losses recognized in profit and loss | 61.90%81.09M | 38.39%19.56M | --29.28M | -5.38%50.09M | 50.30%14.13M | 79.45%52.93M | --9.4M | -17.37%29.5M | --35.7M |
| -Disposal profit | --0 | --0 | --0 | --65K | --0 | --0 | --0 | -1,588.89%-152K | ---9K |
| -Net exchange gains and losses | 77.84%-2.41M | -134.51%-1.77M | --4.43M | -253.62%-10.89M | 173.61%5.14M | -50.10%7.09M | ---6.98M | -27.73%14.21M | --19.66M |
| -Remuneration paid in stock | ---- | ---- | ---- | ---- | ---- | --0 | --0 | --137.51M | --0 |
| -Other non-cash items | 6.59%19.08M | -24.88%4.01M | --4.04M | -13.93%17.9M | 76.75%5.34M | 21.46%20.8M | --3.02M | 0.43%17.12M | --17.05M |
| Changes in working capital | 39.81%-199.81M | 38.51%-33.24M | ---93.93M | -224.92%-331.94M | -71.95%-54.06M | -24.39%-102.16M | ---31.44M | 70.31%-82.13M | ---276.66M |
| -Change in receivables | 25.33%-226.39M | 77.45%-15.88M | ---44.58M | -105.87%-303.21M | -55.59%-70.42M | -144.33%-147.28M | ---45.26M | 64.26%-60.28M | ---168.64M |
| -Change in inventory | -207.33%-12.31M | -126.53%-8.45M | ---19.84M | 3.08%11.47M | 648.32%31.83M | 147.55%11.13M | ---5.81M | 0.65%-23.4M | ---23.55M |
| -Change in payables | 279.66%42.77M | 35.93%-7.57M | ---28.96M | -156.62%-23.81M | -150.00%-11.81M | 714.80%42.05M | --23.62M | 92.06%-6.84M | ---86.12M |
| -Provision for loans, leases and other losses | -56.18%-2.68M | 107.14%20K | ---602K | -61.43%-1.72M | 88.76%-280K | -144.05%-1.06M | ---2.49M | 570.37%2.41M | ---513K |
| -Changes in other current assets | 91.85%-1.2M | 59.40%-1.37M | --47K | -109.97%-14.68M | -124.80%-3.37M | -217.06%-6.99M | ---1.5M | 176.10%5.97M | --2.16M |
| Dividends paid (cash flow from operating activities) | |||||||||
| Dividends received (cash flow from operating activities) | |||||||||
| Interest paid (cash flow from operating activities) | 0.28%-7.77M | 5.22%-1.96M | -1.89M | -0.57%-7.79M | -0.44%-2.07M | 8.09%-7.75M | -2.06M | 64.71%-8.43M | -23.88M |
| Interest received (cash flow from operating activities) | 0 | -77.78%6K | 0 | -93.45%27K | 3K | -12.34%412K | 470K | ||
| Tax refund paid | 20.04%-42.07M | 61.86%-6.56M | -12.88M | 20.80%-52.61M | -83.86%-17.19M | 12.42%-66.42M | -9.35M | -93.01%-75.83M | -39.29M |
| Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating cash flow | 116.29%19.27M | 871.72%33.32M | ---45.53M | -214.46%-118.34M | -131.84%-4.32M | -30.84%103.39M | --13.56M | 146.64%149.5M | --60.61M |
| Investing cash flow | |||||||||
| Net PPE purchase and sale | 8.60%-2.48M | 0.22%-464K | ---710K | 93.75%-2.71M | 27.23%-465K | -54.58%-43.34M | ---639K | -687.36%-28.04M | ---3.56M |
| Net business purchase and sale | ---- | ---- | ---- | ---- | ---- | --0 | --0 | 108.58%152K | ---1.77M |
| Interest received (cash flow from investment activities) | -35.17%1.6M | 2.97%450K | --465K | -9.11%2.47M | -34.87%437K | 31.59%2.71M | --671K | 76.61%2.06M | --1.17M |
| Investing cash flow | -259.84%-878K | 50.00%-14K | ---245K | 99.40%-244K | -187.50%-28K | -57.33%-40.63M | --32K | -519.90%-25.83M | ---4.17M |
| Financing cash flow | |||||||||
| Net issuance payments of debt | -175.84%-149.2M | -0.64%-21.01M | ---94.74M | 298.08%196.73M | 33.41%-20.88M | -70.11%-99.32M | ---31.35M | -49.42%-58.38M | ---39.08M |
| Net common stock issuance | --148.77M | --0 | --0 | --0 | --0 | --4.89M | --0 | --0 | --0 |
| Increase or decrease of lease financing | 6.71%-11.35M | 14.67%-2.59M | ---2.95M | -5.93%-12.17M | 4.29%-3.03M | 2.18%-11.49M | ---3.17M | -10.20%-11.74M | ---10.66M |
| Cash dividends paid | ---- | ---- | ---- | ---73.38M | --0 | ---- | ---- | ---- | ---- |
| Interest paid (cash flow from financing activities) | -57.00%-10.32M | 52.89%-1.68M | ---2.06M | -18.32%-6.57M | -392.27%-3.56M | -15.70%-5.56M | ---724K | -2,337.56%-4.8M | ---197K |
| Financing cash flow | -121.13%-22.1M | 8.00%-25.28M | ---99.74M | 193.84%104.61M | 22.05%-27.48M | -48.77%-111.48M | ---35.25M | -50.07%-74.93M | ---49.93M |
| Net cash flow | |||||||||
| Beginning cash position | -16.21%70.47M | -42.62%58.69M | --204.15M | -37.00%84.1M | -3.37%102.29M | 56.60%133.48M | --105.86M | 8.29%85.24M | --78.72M |
| Current changes in cash | 73.47%-3.71M | 125.23%8.03M | ---145.52M | 71.31%-13.98M | -46.96%-31.82M | -199.95%-48.72M | ---21.65M | 647.79%48.74M | --6.52M |
| Effect of exchange rate changes | -73.07%94K | 2,580.00%134K | --61K | 152.25%349K | 104.81%5K | -34.14%-668K | ---104K | -10,060.00%-498K | --5K |
| End cash Position | -5.13%66.86M | -5.13%66.86M | --58.69M | -16.21%70.47M | -16.21%70.47M | -37.00%84.1M | --84.1M | 56.60%133.48M | --85.24M |
| Free cash flow | 113.88%16.8M | 787.00%32.86M | ---46.24M | -301.60%-121.05M | -137.01%-4.78M | -50.56%60.05M | --12.92M | 112.89%121.46M | --57.05M |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.