MY Stock MarketDetailed Quotes

TENAGA (5347)

Watchlist
  • 14.040
  • +0.040+0.29%
15min DelayNot Open Apr 3 16:53 CST
81.84BMarket Cap17.14P/E (TTM)

5347 TENAGA

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q4)Dec 31, 2025
(Q3)Sep 30, 2025
(Q2)Jun 30, 2025
(Q1)Mar 31, 2025
(FY)Dec 31, 2024
(Q4)Dec 31, 2024
(Q3)Sep 30, 2024
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
Assets
Current assets
Cash, cash equivalents and short term investments
-32.69%13B
-32.69%13B
-19.27%14.6B
11.99%20.5B
5.88%21.6B
-4.66%19.32B
-4.66%19.32B
-2.74%18.09B
5.60%18.31B
38.49%20.4B
-Cash and cash equivalents
-31.82%12.87B
-31.82%12.87B
-15.97%14.47B
15.10%20.34B
13.33%21.38B
1.20%18.87B
1.20%18.87B
10.39%17.22B
27.77%17.67B
96.59%18.87B
-Including:Cash
----
----
----
----
----
-7.43%3.29B
-7.43%3.29B
----
----
----
-Including:Cash equivalents
----
----
----
----
----
3.23%15.59B
3.23%15.59B
----
----
----
-Short term investments
-69.54%135.8M
-69.54%135.8M
-84.62%133.6M
-74.56%161.5M
-85.72%218.9M
-72.37%445.9M
-72.37%445.9M
-71.04%868.6M
-81.89%634.8M
-70.13%1.53B
Receivables
-26.66%11.31B
-26.66%11.31B
-24.25%13.06B
-25.52%12.69B
-25.74%12.19B
4.39%15.42B
4.39%15.42B
-6.26%17.24B
-13.22%17.04B
-33.59%16.42B
-Accounts receivable
82.93%6.69B
82.93%6.69B
-31.76%8.26B
-37.13%7.63B
-37.54%7.05B
-6.74%3.66B
-6.74%3.66B
-9.81%12.11B
-16.53%12.14B
-42.59%11.29B
-Gross accounts receivable
----
----
----
----
----
-19.38%5.31B
-19.38%5.31B
----
----
----
-Bad debt provision
----
----
----
----
----
37.97%-1.65B
37.97%-1.65B
----
----
----
-Other receivables
-60.73%4.62B
-60.73%4.62B
-6.51%4.8B
3.29%5.06B
0.19%5.14B
8.41%11.76B
8.41%11.76B
3.32%5.13B
-3.73%4.9B
1.38%5.13B
Finance lease receivables-current
-76.92%300K
-76.92%300K
-47.83%1.2M
8.33%1.3M
54.55%1.7M
18.18%1.3M
18.18%1.3M
109.09%2.3M
-7.69%1.2M
-8.33%1.1M
Inventory
0.72%2.56B
0.72%2.56B
11.39%2.42B
-2.41%2.31B
-14.22%2.26B
-7.77%2.54B
-7.77%2.54B
-5.93%2.18B
23.88%2.37B
15.18%2.63B
Prepaid assets
----
----
----
----
----
4.25%515.1M
4.25%515.1M
----
----
----
Restricted cash
----
----
----
----
----
-1.74%729.3M
-1.74%729.3M
----
----
----
Tax assets-Current
-25.37%1.21B
-25.37%1.21B
-74.44%328.9M
-35.51%856.1M
-21.44%1.2B
6.73%1.62B
6.73%1.62B
0.13%1.29B
11.06%1.33B
20.03%1.52B
Deferred assets-current
52.61%189.7M
52.61%189.7M
-31.82%201.8M
11.63%311.9M
31.19%212.4M
24.92%124.3M
24.92%124.3M
29.31%296M
4.18%279.4M
-2.65%161.9M
Hedging assets-current
--0
--0
--0
700.00%3.2M
8,400.00%34M
--35.6M
--35.6M
--800K
-20.00%400K
0.00%400K
Holding assets for sale
--243.5M
--243.5M
--249.4M
----
----
----
----
----
----
----
Total current assets
-29.25%28.52B
-29.25%28.52B
-21.03%30.86B
-6.73%36.68B
-8.85%37.5B
-0.84%40.31B
-0.84%40.31B
-4.23%39.08B
-2.54%39.33B
-4.72%41.14B
Non current assets
Net PPE
5.62%165.47B
5.62%165.47B
5.56%163.28B
4.77%162.67B
3.87%161.81B
0.40%156.67B
0.40%156.67B
0.99%154.68B
1.52%155.27B
1.65%155.79B
-Gross PP&E
-38.71%165.47B
-38.71%165.47B
5.56%163.28B
4.77%162.67B
3.87%161.81B
3.17%269.96B
3.17%269.96B
0.99%154.68B
1.52%155.27B
1.65%155.79B
-Accumulated depreciation
----
----
----
----
----
-7.25%-113.29B
-7.25%-113.29B
----
----
----
Investment properties
--524.5M
--524.5M
--527.4M
----
----
----
----
----
----
----
Total investment
-10.96%1.64B
-10.96%1.64B
-15.42%1.61B
-9.57%1.87B
-9.55%1.86B
-8.63%1.84B
-8.63%1.84B
-9.31%1.9B
-4.70%2.06B
-4.33%2.05B
-Long-term equity investment
-13.75%1.28B
-13.75%1.28B
-19.08%1.24B
-10.44%1.51B
-11.80%1.5B
-10.78%1.49B
-10.78%1.49B
-10.95%1.54B
-4.92%1.68B
-3.65%1.7B
-Financial asset investment
0.70%358.4M
0.70%358.4M
-0.03%365.3M
-5.74%361.1M
1.24%359.1M
1.60%355.9M
1.60%355.9M
-1.72%365.4M
-3.74%383.1M
-7.44%354.7M
-Including:Financial assets designated as fair value through profit or loss, Total
-22.40%14.9M
-22.40%14.9M
-46.37%19.2M
-46.52%19.2M
-46.52%19.2M
-46.52%19.2M
-46.52%19.2M
-35.61%35.8M
-35.43%35.9M
-35.43%35.9M
-Including:Available-for-sale securities
0.12%81.3M
0.12%81.3M
13.23%83.9M
-1.19%83.3M
45.44%81.3M
47.37%81.2M
47.37%81.2M
30.23%74.1M
46.10%84.3M
-21.38%55.9M
-Including:Held to maturity investments
2.62%262.2M
2.62%262.2M
2.62%262.2M
-1.64%258.6M
-1.64%258.6M
-1.47%255.5M
-1.47%255.5M
-1.47%255.5M
-7.66%262.9M
2.50%262.9M
Long-term accounts receivable and other receivables
-74.61%1.04B
-74.61%1.04B
-78.55%873.9M
9.76%4.47B
9.99%4.48B
14.22%4.08B
14.22%4.08B
0.18%4.07B
0.14%4.07B
7.77%4.07B
Finance lease receivables-Non current
-10.64%4.2M
-10.64%4.2M
-7.50%3.7M
-25.93%4M
-31.58%3.9M
-22.95%4.7M
-22.95%4.7M
-37.50%4M
-20.59%5.4M
-19.72%5.7M
Financial assets
-24.06%104.5M
-24.06%104.5M
-21.31%114.1M
-34.14%117.5M
-23.15%130.1M
-18.10%137.6M
-18.10%137.6M
20.53%145M
68.94%178.4M
168.30%169.3M
Goodwill and other intangible assets
-23.13%732.2M
-23.13%732.2M
-10.60%937.1M
-19.09%951.8M
-21.76%927.7M
-25.03%952.5M
-25.03%952.5M
-25.86%1.05B
84.89%1.18B
96.15%1.19B
-Goodwill
----
----
----
----
----
-11.01%733.4M
-11.01%733.4M
----
----
----
-Other intangible assets
----
----
----
----
----
-50.92%219.1M
-50.92%219.1M
----
----
----
Defined pension benefit
--0
--0
22.19%330.9M
5.97%301.7M
72.42%322.6M
119.31%322.6M
119.31%322.6M
--270.8M
--284.7M
--187.1M
Deferred tax assets-non current
-15.67%315.3M
-15.67%315.3M
-15.45%329.9M
-3.13%362.4M
-4.27%335.9M
-1.42%373.9M
-1.42%373.9M
36.01%390.2M
10.16%374.1M
4.62%350.9M
Deferred assets-non current
6.74%9.5M
6.74%9.5M
34.85%8.9M
34.85%8.9M
89.36%8.9M
89.36%8.9M
89.36%8.9M
164.00%6.6M
725.00%6.6M
261.54%4.7M
Other non current assets
----
----
---200K
----
----
-27.26%359.4M
-27.26%359.4M
----
----
----
Total non current assets
3.09%169.84B
3.09%169.84B
3.38%168.02B
4.48%170.75B
3.70%169.87B
0.40%164.75B
0.40%164.75B
0.84%162.52B
1.97%163.43B
2.26%163.81B
Total assets
-3.27%198.35B
-3.27%198.35B
-1.35%198.88B
2.31%207.43B
1.18%207.37B
0.15%205.06B
0.15%205.06B
-0.18%201.61B
1.07%202.76B
0.78%204.96B
Liabilities
Current liabilities
Financial liabilities
56.33%14.72B
56.33%14.72B
37.26%8.7B
36.38%8.42B
2.91%8.75B
-8.70%9.42B
-8.70%9.42B
-37.26%6.34B
-42.00%6.17B
-42.42%8.5B
-Financial or other derivative investment liabilities
-75.00%700K
-75.00%700K
-34.43%8M
--14.8M
--0
100.00%2.8M
100.00%2.8M
3,966.67%12.2M
--0
-94.44%100K
-Current debt and capital lease obligation
56.37%14.72B
56.37%14.72B
37.40%8.69B
36.14%8.4B
2.91%8.75B
-8.71%9.42B
-8.71%9.42B
-37.37%6.33B
-42.00%6.17B
-42.42%8.5B
-Including:Current debt
90.45%11.95B
90.45%11.95B
73.45%5.9B
72.74%5.58B
5.37%5.97B
-14.39%6.28B
-14.39%6.28B
-51.40%3.4B
-57.87%3.23B
-51.44%5.67B
-Including:Current capital Lease obligation
-11.72%2.77B
-11.72%2.77B
-4.56%2.79B
-4.12%2.82B
-2.00%2.78B
5.25%3.14B
5.25%3.14B
-5.71%2.92B
-0.96%2.94B
-8.43%2.84B
Payables
-6.01%11.19B
-6.01%11.19B
3.25%15.58B
-15.41%12.59B
-18.63%13.02B
7.08%11.9B
7.08%11.9B
24.01%15.09B
42.52%14.88B
62.62%16B
-accounts payable
17.24%11.01B
17.24%11.01B
-5.22%13.76B
-15.55%12.05B
-19.14%12.47B
5.67%9.39B
5.67%9.39B
24.73%14.51B
45.41%14.27B
58.38%15.43B
-Total tax payable
6.92%91.2M
6.92%91.2M
948.61%1.47B
-7.59%127.9M
-35.32%96.7M
-21.16%85.3M
-21.16%85.3M
39.74%140.3M
133.39%138.4M
76.09%149.5M
-Other payable
-96.56%83.3M
-96.56%83.3M
-19.15%352.9M
-13.47%411.6M
5.47%451M
14.46%2.42B
14.46%2.42B
0.99%436.5M
-16.66%475.7M
2,572.50%427.6M
Current provisions
----
----
----
----
----
30.37%446M
30.37%446M
----
----
----
Pension and other retirement benefit plans
15.15%743.3M
15.15%743.3M
4.82%645.5M
4.82%645.5M
4.82%645.5M
4.82%645.5M
4.82%645.5M
3.95%615.8M
3.95%615.8M
3.93%615.8M
Accrued and deferred income
-14.04%9.93B
-14.04%9.93B
8.61%9.82B
8.69%9.67B
8.59%9.51B
10.58%11.56B
10.58%11.56B
7.30%9.04B
5.48%8.9B
3.59%8.75B
Current liabilities
7.71%36.59B
7.71%36.59B
11.77%34.74B
2.47%31.32B
-5.76%31.92B
3.44%33.97B
3.44%33.97B
-0.65%31.08B
1.52%30.57B
0.67%33.88B
Non current liabilities
Non current financial liabilities
-2.20%75.11B
-2.20%75.11B
1.30%79.68B
-0.86%80.74B
-1.00%81.23B
-6.71%76.8B
-6.71%76.8B
-4.59%78.65B
-1.09%81.44B
-0.34%82.05B
-Long term debt and capital lease obligation
-2.17%75.04B
-2.17%75.04B
1.30%79.57B
-0.87%80.63B
-0.99%81.13B
-6.82%76.7B
-6.82%76.7B
-4.72%78.55B
-1.21%81.33B
-0.47%81.94B
-Including:Long term debt
-7.82%47.13B
-7.82%47.13B
-2.42%50.98B
-5.59%51.42B
-5.71%51.59B
-6.08%51.13B
-6.08%51.13B
-3.65%52.24B
1.90%54.46B
3.47%54.72B
-Including:Long term capital lease obligation
9.13%27.9B
9.13%27.9B
8.68%28.59B
8.71%29.21B
8.50%29.53B
-8.28%25.57B
-8.28%25.57B
-6.76%26.31B
-6.97%26.87B
-7.54%27.22B
-Derivative product liabilities
-26.58%72.1M
-26.58%72.1M
2.74%104.9M
4.37%112.3M
-10.85%101.1M
835.24%98.2M
835.24%98.2M
7,192.86%102.1M
3,885.19%107.6M
1,282.93%113.4M
Long term accounts payable and other payables
----
----
----
----
----
18.27%877.7M
18.27%877.7M
----
----
----
Long term provisions
----
----
----
----
----
-5.00%473.3M
-5.00%473.3M
----
----
----
Long term pension and other post-retirement benefit plans
5.26%12.59B
5.26%12.59B
2.26%12.4B
1.43%12.17B
2.07%12.13B
1.73%11.96B
1.73%11.96B
1.74%12.13B
1.71%12B
3.62%11.88B
Non current deferred liabilities
0.04%9.27B
0.04%9.27B
2.82%9.14B
1.22%9.08B
1.72%9.2B
2.72%9.26B
2.72%9.26B
1.66%8.89B
4.58%8.97B
4.58%9.05B
Non current accrued and deferred income
11.00%10.02B
11.00%10.02B
21.07%9.49B
38.50%9.4B
41.95%9.32B
41.65%9.03B
41.65%9.03B
28.54%7.84B
12.38%6.79B
10.63%6.57B
Other non current liabilities
1,413.74%1.81B
1,413.74%1.81B
20.78%1.79B
16.56%1.68B
10.38%1.57B
10.15%119.4M
10.15%119.4M
23.57%1.48B
26.12%1.44B
26.01%1.42B
Total non current liabilities
0.25%108.79B
0.25%108.79B
3.22%112.5B
2.20%113.07B
2.24%113.45B
-2.08%108.52B
-2.08%108.52B
-1.28%108.99B
0.68%110.64B
1.33%110.97B
Total liabilities
2.03%145.38B
2.03%145.38B
5.12%147.24B
2.26%144.39B
0.37%145.37B
-0.82%142.49B
-0.82%142.49B
-1.14%140.08B
0.86%141.21B
1.17%144.84B
Shareholders'equity
Share capital
0.87%12.81B
0.87%12.81B
0.87%12.81B
0.88%12.81B
1.61%12.7B
1.61%12.7B
1.61%12.7B
1.61%12.7B
1.60%12.7B
2.42%12.5B
-common stock
0.87%12.81B
0.87%12.81B
0.87%12.81B
0.88%12.81B
1.61%12.7B
1.61%12.7B
1.61%12.7B
1.61%12.7B
1.60%12.7B
2.42%12.5B
Retained earnings
-16.04%45.87B
-16.04%45.87B
-17.67%44.2B
3.34%55.33B
3.98%54.18B
3.07%54.63B
3.07%54.63B
2.39%53.68B
1.78%53.55B
-0.34%52.1B
Other reserves
-13.34%-7.89B
-13.34%-7.89B
-7.13%-7.59B
-5.53%-7.31B
-6.14%-7.07B
-4.19%-6.96B
-4.19%-6.96B
-1.88%-7.09B
-1.81%-6.92B
-0.27%-6.66B
Total stockholders'equity
-15.87%50.79B
-15.87%50.79B
-16.66%49.42B
2.55%60.84B
3.22%59.82B
2.63%60.37B
2.63%60.37B
2.28%59.29B
1.74%59.32B
0.17%57.95B
Noncontrolling interests
-0.64%2.18B
-0.64%2.18B
-0.71%2.22B
-1.16%2.2B
0.92%2.18B
-2.58%2.2B
-2.58%2.2B
-3.25%2.24B
-3.42%2.23B
-8.01%2.16B
Total equity
-15.34%52.97B
-15.34%52.97B
-16.08%51.64B
2.42%63.04B
3.14%62B
2.43%62.57B
2.43%62.57B
2.07%61.53B
1.54%61.55B
-0.15%60.11B
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Dec 31, 2025(Q4)Dec 31, 2025(Q3)Sep 30, 2025(Q2)Jun 30, 2025(Q1)Mar 31, 2025(FY)Dec 31, 2024(Q4)Dec 31, 2024(Q3)Sep 30, 2024(Q2)Jun 30, 2024(Q1)Mar 31, 2024
Assets
Current assets
Cash, cash equivalents and short term investments -32.69%13B-32.69%13B-19.27%14.6B11.99%20.5B5.88%21.6B-4.66%19.32B-4.66%19.32B-2.74%18.09B5.60%18.31B38.49%20.4B
-Cash and cash equivalents -31.82%12.87B-31.82%12.87B-15.97%14.47B15.10%20.34B13.33%21.38B1.20%18.87B1.20%18.87B10.39%17.22B27.77%17.67B96.59%18.87B
-Including:Cash ---------------------7.43%3.29B-7.43%3.29B------------
-Including:Cash equivalents --------------------3.23%15.59B3.23%15.59B------------
-Short term investments -69.54%135.8M-69.54%135.8M-84.62%133.6M-74.56%161.5M-85.72%218.9M-72.37%445.9M-72.37%445.9M-71.04%868.6M-81.89%634.8M-70.13%1.53B
Receivables -26.66%11.31B-26.66%11.31B-24.25%13.06B-25.52%12.69B-25.74%12.19B4.39%15.42B4.39%15.42B-6.26%17.24B-13.22%17.04B-33.59%16.42B
-Accounts receivable 82.93%6.69B82.93%6.69B-31.76%8.26B-37.13%7.63B-37.54%7.05B-6.74%3.66B-6.74%3.66B-9.81%12.11B-16.53%12.14B-42.59%11.29B
-Gross accounts receivable ---------------------19.38%5.31B-19.38%5.31B------------
-Bad debt provision --------------------37.97%-1.65B37.97%-1.65B------------
-Other receivables -60.73%4.62B-60.73%4.62B-6.51%4.8B3.29%5.06B0.19%5.14B8.41%11.76B8.41%11.76B3.32%5.13B-3.73%4.9B1.38%5.13B
Finance lease receivables-current -76.92%300K-76.92%300K-47.83%1.2M8.33%1.3M54.55%1.7M18.18%1.3M18.18%1.3M109.09%2.3M-7.69%1.2M-8.33%1.1M
Inventory 0.72%2.56B0.72%2.56B11.39%2.42B-2.41%2.31B-14.22%2.26B-7.77%2.54B-7.77%2.54B-5.93%2.18B23.88%2.37B15.18%2.63B
Prepaid assets --------------------4.25%515.1M4.25%515.1M------------
Restricted cash ---------------------1.74%729.3M-1.74%729.3M------------
Tax assets-Current -25.37%1.21B-25.37%1.21B-74.44%328.9M-35.51%856.1M-21.44%1.2B6.73%1.62B6.73%1.62B0.13%1.29B11.06%1.33B20.03%1.52B
Deferred assets-current 52.61%189.7M52.61%189.7M-31.82%201.8M11.63%311.9M31.19%212.4M24.92%124.3M24.92%124.3M29.31%296M4.18%279.4M-2.65%161.9M
Hedging assets-current --0--0--0700.00%3.2M8,400.00%34M--35.6M--35.6M--800K-20.00%400K0.00%400K
Holding assets for sale --243.5M--243.5M--249.4M----------------------------
Total current assets -29.25%28.52B-29.25%28.52B-21.03%30.86B-6.73%36.68B-8.85%37.5B-0.84%40.31B-0.84%40.31B-4.23%39.08B-2.54%39.33B-4.72%41.14B
Non current assets
Net PPE 5.62%165.47B5.62%165.47B5.56%163.28B4.77%162.67B3.87%161.81B0.40%156.67B0.40%156.67B0.99%154.68B1.52%155.27B1.65%155.79B
-Gross PP&E -38.71%165.47B-38.71%165.47B5.56%163.28B4.77%162.67B3.87%161.81B3.17%269.96B3.17%269.96B0.99%154.68B1.52%155.27B1.65%155.79B
-Accumulated depreciation ---------------------7.25%-113.29B-7.25%-113.29B------------
Investment properties --524.5M--524.5M--527.4M----------------------------
Total investment -10.96%1.64B-10.96%1.64B-15.42%1.61B-9.57%1.87B-9.55%1.86B-8.63%1.84B-8.63%1.84B-9.31%1.9B-4.70%2.06B-4.33%2.05B
-Long-term equity investment -13.75%1.28B-13.75%1.28B-19.08%1.24B-10.44%1.51B-11.80%1.5B-10.78%1.49B-10.78%1.49B-10.95%1.54B-4.92%1.68B-3.65%1.7B
-Financial asset investment 0.70%358.4M0.70%358.4M-0.03%365.3M-5.74%361.1M1.24%359.1M1.60%355.9M1.60%355.9M-1.72%365.4M-3.74%383.1M-7.44%354.7M
-Including:Financial assets designated as fair value through profit or loss, Total -22.40%14.9M-22.40%14.9M-46.37%19.2M-46.52%19.2M-46.52%19.2M-46.52%19.2M-46.52%19.2M-35.61%35.8M-35.43%35.9M-35.43%35.9M
-Including:Available-for-sale securities 0.12%81.3M0.12%81.3M13.23%83.9M-1.19%83.3M45.44%81.3M47.37%81.2M47.37%81.2M30.23%74.1M46.10%84.3M-21.38%55.9M
-Including:Held to maturity investments 2.62%262.2M2.62%262.2M2.62%262.2M-1.64%258.6M-1.64%258.6M-1.47%255.5M-1.47%255.5M-1.47%255.5M-7.66%262.9M2.50%262.9M
Long-term accounts receivable and other receivables -74.61%1.04B-74.61%1.04B-78.55%873.9M9.76%4.47B9.99%4.48B14.22%4.08B14.22%4.08B0.18%4.07B0.14%4.07B7.77%4.07B
Finance lease receivables-Non current -10.64%4.2M-10.64%4.2M-7.50%3.7M-25.93%4M-31.58%3.9M-22.95%4.7M-22.95%4.7M-37.50%4M-20.59%5.4M-19.72%5.7M
Financial assets -24.06%104.5M-24.06%104.5M-21.31%114.1M-34.14%117.5M-23.15%130.1M-18.10%137.6M-18.10%137.6M20.53%145M68.94%178.4M168.30%169.3M
Goodwill and other intangible assets -23.13%732.2M-23.13%732.2M-10.60%937.1M-19.09%951.8M-21.76%927.7M-25.03%952.5M-25.03%952.5M-25.86%1.05B84.89%1.18B96.15%1.19B
-Goodwill ---------------------11.01%733.4M-11.01%733.4M------------
-Other intangible assets ---------------------50.92%219.1M-50.92%219.1M------------
Defined pension benefit --0--022.19%330.9M5.97%301.7M72.42%322.6M119.31%322.6M119.31%322.6M--270.8M--284.7M--187.1M
Deferred tax assets-non current -15.67%315.3M-15.67%315.3M-15.45%329.9M-3.13%362.4M-4.27%335.9M-1.42%373.9M-1.42%373.9M36.01%390.2M10.16%374.1M4.62%350.9M
Deferred assets-non current 6.74%9.5M6.74%9.5M34.85%8.9M34.85%8.9M89.36%8.9M89.36%8.9M89.36%8.9M164.00%6.6M725.00%6.6M261.54%4.7M
Other non current assets -----------200K---------27.26%359.4M-27.26%359.4M------------
Total non current assets 3.09%169.84B3.09%169.84B3.38%168.02B4.48%170.75B3.70%169.87B0.40%164.75B0.40%164.75B0.84%162.52B1.97%163.43B2.26%163.81B
Total assets -3.27%198.35B-3.27%198.35B-1.35%198.88B2.31%207.43B1.18%207.37B0.15%205.06B0.15%205.06B-0.18%201.61B1.07%202.76B0.78%204.96B
Liabilities
Current liabilities
Financial liabilities 56.33%14.72B56.33%14.72B37.26%8.7B36.38%8.42B2.91%8.75B-8.70%9.42B-8.70%9.42B-37.26%6.34B-42.00%6.17B-42.42%8.5B
-Financial or other derivative investment liabilities -75.00%700K-75.00%700K-34.43%8M--14.8M--0100.00%2.8M100.00%2.8M3,966.67%12.2M--0-94.44%100K
-Current debt and capital lease obligation 56.37%14.72B56.37%14.72B37.40%8.69B36.14%8.4B2.91%8.75B-8.71%9.42B-8.71%9.42B-37.37%6.33B-42.00%6.17B-42.42%8.5B
-Including:Current debt 90.45%11.95B90.45%11.95B73.45%5.9B72.74%5.58B5.37%5.97B-14.39%6.28B-14.39%6.28B-51.40%3.4B-57.87%3.23B-51.44%5.67B
-Including:Current capital Lease obligation -11.72%2.77B-11.72%2.77B-4.56%2.79B-4.12%2.82B-2.00%2.78B5.25%3.14B5.25%3.14B-5.71%2.92B-0.96%2.94B-8.43%2.84B
Payables -6.01%11.19B-6.01%11.19B3.25%15.58B-15.41%12.59B-18.63%13.02B7.08%11.9B7.08%11.9B24.01%15.09B42.52%14.88B62.62%16B
-accounts payable 17.24%11.01B17.24%11.01B-5.22%13.76B-15.55%12.05B-19.14%12.47B5.67%9.39B5.67%9.39B24.73%14.51B45.41%14.27B58.38%15.43B
-Total tax payable 6.92%91.2M6.92%91.2M948.61%1.47B-7.59%127.9M-35.32%96.7M-21.16%85.3M-21.16%85.3M39.74%140.3M133.39%138.4M76.09%149.5M
-Other payable -96.56%83.3M-96.56%83.3M-19.15%352.9M-13.47%411.6M5.47%451M14.46%2.42B14.46%2.42B0.99%436.5M-16.66%475.7M2,572.50%427.6M
Current provisions --------------------30.37%446M30.37%446M------------
Pension and other retirement benefit plans 15.15%743.3M15.15%743.3M4.82%645.5M4.82%645.5M4.82%645.5M4.82%645.5M4.82%645.5M3.95%615.8M3.95%615.8M3.93%615.8M
Accrued and deferred income -14.04%9.93B-14.04%9.93B8.61%9.82B8.69%9.67B8.59%9.51B10.58%11.56B10.58%11.56B7.30%9.04B5.48%8.9B3.59%8.75B
Current liabilities 7.71%36.59B7.71%36.59B11.77%34.74B2.47%31.32B-5.76%31.92B3.44%33.97B3.44%33.97B-0.65%31.08B1.52%30.57B0.67%33.88B
Non current liabilities
Non current financial liabilities -2.20%75.11B-2.20%75.11B1.30%79.68B-0.86%80.74B-1.00%81.23B-6.71%76.8B-6.71%76.8B-4.59%78.65B-1.09%81.44B-0.34%82.05B
-Long term debt and capital lease obligation -2.17%75.04B-2.17%75.04B1.30%79.57B-0.87%80.63B-0.99%81.13B-6.82%76.7B-6.82%76.7B-4.72%78.55B-1.21%81.33B-0.47%81.94B
-Including:Long term debt -7.82%47.13B-7.82%47.13B-2.42%50.98B-5.59%51.42B-5.71%51.59B-6.08%51.13B-6.08%51.13B-3.65%52.24B1.90%54.46B3.47%54.72B
-Including:Long term capital lease obligation 9.13%27.9B9.13%27.9B8.68%28.59B8.71%29.21B8.50%29.53B-8.28%25.57B-8.28%25.57B-6.76%26.31B-6.97%26.87B-7.54%27.22B
-Derivative product liabilities -26.58%72.1M-26.58%72.1M2.74%104.9M4.37%112.3M-10.85%101.1M835.24%98.2M835.24%98.2M7,192.86%102.1M3,885.19%107.6M1,282.93%113.4M
Long term accounts payable and other payables --------------------18.27%877.7M18.27%877.7M------------
Long term provisions ---------------------5.00%473.3M-5.00%473.3M------------
Long term pension and other post-retirement benefit plans 5.26%12.59B5.26%12.59B2.26%12.4B1.43%12.17B2.07%12.13B1.73%11.96B1.73%11.96B1.74%12.13B1.71%12B3.62%11.88B
Non current deferred liabilities 0.04%9.27B0.04%9.27B2.82%9.14B1.22%9.08B1.72%9.2B2.72%9.26B2.72%9.26B1.66%8.89B4.58%8.97B4.58%9.05B
Non current accrued and deferred income 11.00%10.02B11.00%10.02B21.07%9.49B38.50%9.4B41.95%9.32B41.65%9.03B41.65%9.03B28.54%7.84B12.38%6.79B10.63%6.57B
Other non current liabilities 1,413.74%1.81B1,413.74%1.81B20.78%1.79B16.56%1.68B10.38%1.57B10.15%119.4M10.15%119.4M23.57%1.48B26.12%1.44B26.01%1.42B
Total non current liabilities 0.25%108.79B0.25%108.79B3.22%112.5B2.20%113.07B2.24%113.45B-2.08%108.52B-2.08%108.52B-1.28%108.99B0.68%110.64B1.33%110.97B
Total liabilities 2.03%145.38B2.03%145.38B5.12%147.24B2.26%144.39B0.37%145.37B-0.82%142.49B-0.82%142.49B-1.14%140.08B0.86%141.21B1.17%144.84B
Shareholders'equity
Share capital 0.87%12.81B0.87%12.81B0.87%12.81B0.88%12.81B1.61%12.7B1.61%12.7B1.61%12.7B1.61%12.7B1.60%12.7B2.42%12.5B
-common stock 0.87%12.81B0.87%12.81B0.87%12.81B0.88%12.81B1.61%12.7B1.61%12.7B1.61%12.7B1.61%12.7B1.60%12.7B2.42%12.5B
Retained earnings -16.04%45.87B-16.04%45.87B-17.67%44.2B3.34%55.33B3.98%54.18B3.07%54.63B3.07%54.63B2.39%53.68B1.78%53.55B-0.34%52.1B
Other reserves -13.34%-7.89B-13.34%-7.89B-7.13%-7.59B-5.53%-7.31B-6.14%-7.07B-4.19%-6.96B-4.19%-6.96B-1.88%-7.09B-1.81%-6.92B-0.27%-6.66B
Total stockholders'equity -15.87%50.79B-15.87%50.79B-16.66%49.42B2.55%60.84B3.22%59.82B2.63%60.37B2.63%60.37B2.28%59.29B1.74%59.32B0.17%57.95B
Noncontrolling interests -0.64%2.18B-0.64%2.18B-0.71%2.22B-1.16%2.2B0.92%2.18B-2.58%2.2B-2.58%2.2B-3.25%2.24B-3.42%2.23B-8.01%2.16B
Total equity -15.34%52.97B-15.34%52.97B-16.08%51.64B2.42%63.04B3.14%62B2.43%62.57B2.43%62.57B2.07%61.53B1.54%61.55B-0.15%60.11B
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
Middle East conflict spreads to the stock market! How should investors respond?
On April 4 local time, Trump issued a 48-hour ultimatum, demanding that Iran open the Strait of Hormuz by April 6 or face a 'catastrophe.' I Show More