(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -13.73%949.53M | -29.75%963.66M | -29.75%963.66M | -13.01%1.26B | -46.59%821.92M | 73.18%1.1B | 91.90%1.37B | 91.90%1.37B | 104.52%1.45B | 161.91%1.54B |
-Cash and cash equivalents | -13.73%949.53M | -29.75%963.66M | -29.75%963.66M | -13.01%1.26B | -46.59%821.92M | 73.18%1.1B | 91.90%1.37B | 91.90%1.37B | 104.52%1.45B | 161.91%1.54B |
Receivables | -5.14%613.4M | -10.92%594.48M | -10.92%594.48M | -35.72%603.18M | -33.61%612.55M | -27.62%646.62M | -11.70%667.32M | -11.70%667.32M | 3.50%938.35M | -0.99%922.59M |
-Accounts receivable | -5.14%613.4M | -10.92%594.48M | -10.92%594.48M | -35.72%603.18M | -33.61%612.55M | -27.62%646.62M | -11.70%667.32M | -11.70%667.32M | 3.50%938.35M | -0.99%922.59M |
-Gross accounts receivable | -5.14%613.4M | -10.92%594.48M | -10.92%594.48M | -35.72%603.18M | -33.61%612.55M | -27.62%646.62M | -11.70%667.32M | -11.70%667.32M | 3.50%938.35M | -0.99%922.59M |
Inventory | 5.82%1.21B | 7.90%1.19B | 7.90%1.19B | 6.13%1.17B | 22.25%1.21B | 26.54%1.14B | 31.02%1.1B | 31.02%1.1B | 25.57%1.1B | 17.42%992.33M |
Other current assets | 18.59%280.71M | 10.38%264.5M | 10.38%264.5M | 1,677.28%248.16M | 1,493.50%283.74M | -21.04%236.71M | 16.96%239.63M | 16.96%239.63M | -80.17%13.96M | -23.41%17.81M |
Total current assets | -2.36%3.05B | -10.92%3.01B | -10.92%3.01B | -6.34%3.28B | -15.56%2.93B | 14.45%3.13B | 34.34%3.38B | 34.34%3.38B | 36.69%3.5B | 45.39%3.47B |
Non current assets | ||||||||||
Net PPE | 21.52%1.85B | 19.69%1.79B | 19.69%1.79B | 19.40%1.76B | 15.98%1.66B | 7.40%1.52B | 8.21%1.5B | 8.21%1.5B | 9.57%1.47B | 4.66%1.44B |
-Gross PP&E | 9.94%5.06B | 9.15%4.95B | 9.15%4.95B | 6.46%4.92B | 4.69%4.78B | 1.66%4.6B | 1.92%4.54B | 1.92%4.54B | 5.60%4.62B | 4.21%4.57B |
-Accumulated depreciation | -4.22%-3.21B | -3.95%-3.16B | -3.95%-3.16B | -0.41%-3.16B | 0.48%-3.12B | 0.95%-3.08B | 0.92%-3.04B | 0.92%-3.04B | -3.84%-3.15B | -4.01%-3.13B |
Prepaid assets-non current | -23.08%1B | -23.08%1B | -23.08%1B | -23.08%1B | 0.00%1.3B | --1.3B | --1.3B | --1.3B | --1.3B | --1.3B |
Total investment | 72.36%699.32M | 23.76%536.62M | 23.76%536.62M | 18.53%502.72M | 11.41%485.7M | -80.02%405.74M | -80.18%433.61M | -80.18%433.61M | -80.13%424.14M | -78.12%435.97M |
-Financial asset investment | 72.36%699.32M | 23.76%536.62M | 23.76%536.62M | 18.53%502.72M | 11.41%485.7M | -0.12%405.74M | 15.15%433.61M | 15.15%433.61M | -2.90%424.14M | 12.56%435.97M |
-Including:Available-for-sale securities | 72.36%699.32M | 23.76%536.62M | 23.76%536.62M | 18.53%502.72M | 11.41%485.7M | -0.12%405.74M | 15.15%433.61M | 15.15%433.61M | -2.90%424.14M | 12.56%435.97M |
Goodwill and other intangible assets | -3.96%43.8M | 10.02%45.23M | 10.02%45.23M | 7.65%47.01M | 6.38%49.18M | -5.27%45.61M | -19.62%41.12M | -19.62%41.12M | -19.55%43.67M | -19.49%46.23M |
Other non current assets | -17.03%19.72M | -17.59%20.5M | -17.59%20.5M | 36.44%22.09M | 37.58%22.96M | 43.42%23.77M | 51.13%24.87M | 51.13%24.87M | -6.69%16.19M | -8.73%16.69M |
Total non current assets | 9.56%3.61B | 2.97%3.4B | 2.97%3.4B | 2.25%3.33B | 8.91%3.52B | -6.14%3.3B | -9.46%3.3B | -9.46%3.3B | -8.33%3.26B | -6.14%3.23B |
Total assets | 3.76%6.66B | -4.06%6.41B | -4.06%6.41B | -2.20%6.61B | -3.76%6.45B | 2.87%6.42B | 8.43%6.68B | 8.43%6.68B | 10.53%6.76B | 14.96%6.71B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -6.75%253.11M | 4.67%290.16M | 4.67%290.16M | -3.81%258.64M | -18.27%237M | -32.72%271.42M | -33.10%277.2M | -33.10%277.2M | -55.48%268.87M | -34.67%289.99M |
-Current debt and capital lease obligation | -6.75%253.11M | 4.67%290.16M | 4.67%290.16M | -3.81%258.64M | -18.27%237M | -32.72%271.42M | -33.10%277.2M | -33.10%277.2M | -55.48%268.87M | -34.67%289.99M |
-Including:Current debt | -8.92%230.26M | 4.89%270.66M | 4.89%270.66M | -5.56%236.1M | -18.59%219.15M | -34.80%252.82M | -34.52%258.04M | -34.52%258.04M | -57.49%250M | -36.90%269.2M |
-Including:Current capital Lease obligation | 22.81%22.85M | 1.73%19.5M | 1.73%19.5M | 19.46%22.54M | -14.13%17.85M | 18.82%18.6M | -5.55%19.16M | -5.55%19.16M | 18.91%18.87M | 20.26%20.79M |
Payables | -12.01%408.82M | -44.66%342.48M | -44.66%342.48M | -64.11%410.24M | -62.88%391.5M | -39.79%464.63M | 33.13%618.83M | 33.13%618.83M | 56.59%1.14B | 57.87%1.05B |
-accounts payable | -11.10%404.46M | -15.23%338.54M | -15.23%338.54M | -55.29%403.35M | -53.64%386.26M | -39.28%454.94M | -12.90%399.37M | -12.90%399.37M | 24.22%902.22M | 25.49%833.13M |
-Total tax payable | -55.05%4.36M | -98.20%3.95M | -98.20%3.95M | -97.14%6.88M | -97.64%5.23M | -56.74%9.7M | 3,366.50%219.46M | 3,366.50%219.46M | 6,318.67%240.96M | 5,261.99%221.5M |
Current provisions | ---- | ---- | ---- | ---- | ---- | --15.5M | --15.5M | --15.5M | --48.55M | ---- |
Pension and other retirement benefit plans | -1.92%38.9M | ---- | ---- | -4.20%38.8M | ---- | -2.07%39.66M | ---- | ---- | 3.85%40.5M | ---- |
Other current liabilities | 3.35%627.45M | -17.30%561.43M | -17.30%561.43M | 505.03%710.25M | 338.63%699.7M | 336.16%607.09M | 40.01%678.91M | 40.01%678.91M | -0.38%117.39M | -43.20%159.52M |
Current liabilities | -5.01%1.33B | -24.92%1.19B | -24.92%1.19B | -12.39%1.42B | -11.70%1.33B | 3.21%1.4B | 16.60%1.59B | 16.60%1.59B | 8.56%1.62B | 7.99%1.5B |
Non current liabilities | ||||||||||
Non current financial liabilities | 58.46%102.75M | 70.80%109.05M | 70.80%109.05M | 73.26%118.16M | -10.05%66.6M | -34.99%64.84M | -47.92%63.84M | -47.92%63.84M | -6.83%68.2M | -24.25%74.05M |
-Long term debt and capital lease obligation | 58.46%102.75M | 70.80%109.05M | 70.80%109.05M | 73.26%118.16M | -10.05%66.6M | -34.99%64.84M | -47.92%63.84M | -47.92%63.84M | -6.83%68.2M | -24.25%74.05M |
-Including:Long term debt | --32M | --38M | --38M | --44M | ---- | ---- | --0 | --0 | ---- | -97.19%2M |
-Including:Long term capital lease obligation | 9.11%70.75M | 11.28%71.05M | 11.28%71.05M | 8.74%74.16M | -7.56%66.6M | -15.50%64.84M | -18.75%63.84M | -18.75%63.84M | 193.96%68.2M | 171.34%72.05M |
Long term provisions | 0.00%10M | 0.00%10M | 0.00%10M | 0.00%10M | 0.00%10M | 0.00%10M | 0.00%10M | 0.00%10M | 0.00%10M | 0.00%10M |
Long term pension and other post-retirement benefit plans | -49.64%22.15M | -41.69%32.89M | -41.69%32.89M | -2.17%41M | 13.81%35.22M | 404.88%43.97M | --56.4M | --56.4M | --41.91M | --30.95M |
Non current deferred liabilities | 136.77%175.91M | 75.39%132.32M | 75.39%132.32M | 70.21%118.33M | 24.40%114.23M | -75.17%74.3M | -63.25%75.45M | -63.25%75.45M | -71.03%69.52M | -57.94%91.83M |
Other non current liabilities | 6.15%67.99M | 6.17%68.36M | 6.17%68.36M | 6.55%68.54M | 6.22%68.25M | -0.31%64.05M | -0.00%64.39M | -0.00%64.39M | 0.03%64.33M | 1,087.20%64.25M |
Total non current liabilities | 47.30%378.8M | 30.56%352.62M | 30.56%352.62M | 40.19%356.03M | 8.57%294.3M | -46.64%257.16M | -32.86%270.08M | -32.86%270.08M | -34.46%253.96M | -18.23%271.07M |
Total liabilities | 3.12%1.71B | -16.87%1.55B | -16.87%1.55B | -5.26%1.77B | -8.60%1.62B | -9.87%1.66B | 5.33%1.86B | 5.33%1.86B | -0.31%1.87B | 2.95%1.78B |
Shareholders'equity | ||||||||||
Share capital | 0.00%500M | 0.00%500M | 0.00%500M | 0.00%500M | 0.00%500M | 0.00%500M | 0.00%500M | 0.00%500M | 0.00%500M | 0.00%500M |
-common stock | 0.00%500M | 0.00%500M | 0.00%500M | 0.00%500M | 0.00%500M | 0.00%500M | 0.00%500M | 0.00%500M | 0.00%500M | 0.00%500M |
Additional paid-in capital | 0.00%89.68M | 0.00%89.68M | 0.00%89.68M | 0.00%89.68M | 0.00%89.68M | 0.00%89.68M | 0.00%89.68M | 0.00%89.68M | 0.00%89.68M | 0.00%89.68M |
Retained earnings | 0.04%4.03B | 0.56%4.06B | 0.56%4.06B | -1.22%4.05B | -2.13%4.05B | 19.19%4.03B | 19.77%4.04B | 19.77%4.04B | 26.37%4.1B | 30.58%4.14B |
Less: Treasury stock | 51.16%48.25M | 13,529.66%48.25M | 13,529.66%48.25M | 13,529.66%48.25M | 13,529.66%48.25M | 15,624.14%31.92M | 74.38%354K | 74.38%354K | 74.38%354K | 185.48%354K |
Other reserves | 115.51%381.29M | 35.09%262.09M | 35.09%262.09M | 24.21%244.14M | 18.03%239.01M | -59.24%176.93M | -55.40%194.01M | -55.40%194.01M | -51.07%196.55M | -42.14%202.51M |
Total stockholders'equity | 3.98%4.96B | 0.89%4.86B | 0.89%4.86B | -1.03%4.83B | -2.01%4.83B | 8.18%4.77B | 9.67%4.82B | 9.67%4.82B | 15.35%4.88B | 19.99%4.93B |
Total equity | 3.98%4.96B | 0.89%4.86B | 0.89%4.86B | -1.03%4.83B | -2.01%4.83B | 8.18%4.77B | 9.67%4.82B | 9.67%4.82B | 15.35%4.88B | 19.99%4.93B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data