Twenty-four seven
7074
Alpico Holdings
297A
Branding Technology
7067
Estore
4304
Axel Mark
3624
(Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -6.17%101.61B | 31.91%112.22B | 31.91%112.22B | 12.52%109.19B | 41.64%108.29B | 38.06%98.89B | 23.94%85.07B | 23.94%85.07B | 25.19%97.04B | 6.96%76.46B |
-Cash and cash equivalents | -50.07%26.61B | 73.64%52.22B | 73.64%52.22B | 15.21%54.19B | 101.44%53.29B | 102.90%43.89B | 61.31%30.07B | 61.31%30.07B | 70.97%47.04B | 23.17%26.46B |
-Short term investments | 36.36%75B | 9.09%60B | 9.09%60B | 10.00%55B | 10.00%55B | 10.00%55B | 10.00%55B | 10.00%55B | 0.00%50B | 0.00%50B |
Receivables | -0.05%29.72B | 1.13%35.82B | 1.13%35.82B | -3.03%27.69B | -1.26%29.73B | 14.31%35.06B | 18.43%35.42B | 18.43%35.42B | 8.10%28.56B | 44.83%30.11B |
-Accounts receivable | -0.05%29.72B | 1.13%35.82B | 1.13%35.82B | -3.03%27.69B | -1.26%29.73B | 14.31%35.06B | 18.43%35.42B | 18.43%35.42B | 8.10%28.56B | 44.83%30.11B |
-Gross accounts receivable | -0.05%29.72B | 1.13%35.82B | 1.13%35.82B | -3.03%27.69B | -1.26%29.73B | 14.31%35.06B | 18.43%35.42B | 18.43%35.42B | 8.10%28.56B | 44.83%30.11B |
Inventory | 1.44%43.7B | -7.37%44.25B | -7.37%44.25B | -1.03%46.6B | -13.81%43.08B | -21.25%42.52B | 1.70%47.77B | 1.70%47.77B | 5.86%47.09B | 39.49%49.99B |
Other current assets | 36.56%2.88B | 30.43%3.4B | 30.43%3.4B | 42.81%3.2B | -11.40%2.11B | -42.97%2.38B | -12.30%2.61B | -12.30%2.61B | -19.00%2.24B | 3.84%2.38B |
Total current assets | -2.90%177.91B | 14.52%195.7B | 14.52%195.7B | 6.72%186.68B | 15.28%183.21B | 11.45%178.85B | 15.07%170.88B | 15.07%170.88B | 15.71%174.92B | 21.88%158.93B |
Non current assets | ||||||||||
Net PPE | 16.67%96.74B | 8.59%86.23B | 8.59%86.23B | 12.22%85.5B | 14.04%82.92B | 12.29%80.71B | 10.73%79.41B | 10.73%79.41B | 6.71%76.19B | 4.12%72.72B |
-Gross PP&E | 16.67%96.74B | 2.08%492.02B | 2.08%492.02B | 12.22%85.5B | 14.04%82.92B | 12.29%80.71B | 2.19%482.01B | 2.19%482.01B | 6.71%76.19B | 4.12%72.72B |
-Accumulated depreciation | ---- | -0.79%-405.79B | -0.79%-405.79B | ---- | ---- | ---- | -0.66%-402.6B | -0.66%-402.6B | ---- | ---- |
Prepaid assets-non current | ---- | -8.70%42M | -8.70%42M | ---- | ---- | ---- | 6.98%46M | 6.98%46M | ---- | ---- |
Total investment | ---- | 39.66%28.11B | 39.66%28.11B | ---- | ---- | ---- | 24.44%20.13B | 24.44%20.13B | ---- | ---- |
-Financial asset investment | ---- | 39.66%28.11B | 39.66%28.11B | ---- | ---- | ---- | 24.44%20.13B | 24.44%20.13B | ---- | ---- |
-Including:Available-for-sale securities | ---- | 39.66%28.11B | 39.66%28.11B | ---- | ---- | ---- | 24.44%20.13B | 24.44%20.13B | ---- | ---- |
Long-term accounts receivable and other receivables | ---- | -12.33%64M | -12.33%64M | ---- | ---- | ---- | -9.88%73M | -9.88%73M | ---- | ---- |
Goodwill and other intangible assets | 2.95%349M | 4.79%350M | 4.79%350M | 7.59%340M | 5.28%339M | -4.18%321M | -6.44%334M | -6.44%334M | 21.07%316M | 21.05%322M |
-Other intangible assets | ---- | 4.79%350M | 4.79%350M | ---- | ---- | ---- | -6.44%334M | -6.44%334M | ---- | ---- |
Deferred tax assets-non current | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 198.51%2.81B | 238.77%3.64B |
Other non current assets | 9.62%27.35B | 2.88%107M | 2.88%107M | 32.96%24.68B | 54.97%24.95B | 50.52%24.1B | -48.77%104M | -48.77%104M | 30.23%18.56B | 15.86%16.1B |
Total non current assets | 15.00%124.44B | 14.79%114.9B | 14.79%114.9B | 12.92%110.52B | 16.64%108.21B | 14.61%105.13B | 9.02%100.1B | 9.02%100.1B | 12.69%97.87B | 9.05%92.77B |
Total assets | 3.75%302.35B | 14.62%310.6B | 14.62%310.6B | 8.94%297.2B | 15.78%291.43B | 12.60%283.99B | 12.75%270.98B | 12.75%270.98B | 14.61%272.8B | 16.81%251.71B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | ---- | --0 | --0 | -96.42%22M | -85.67%88M | -61.88%329M | -54.06%396M | -54.06%396M | -44.78%614M | -44.73%614M |
-Current debt and capital lease obligation | ---- | --0 | --0 | -96.42%22M | -85.67%88M | -61.88%329M | -54.06%396M | -54.06%396M | -44.78%614M | -44.73%614M |
-Including:Current debt | ---- | --0 | --0 | --0 | --0 | -70.83%175M | -70.83%175M | -70.83%175M | -58.82%350M | -58.82%350M |
-Including:Current capital Lease obligation | ---- | --0 | --0 | -91.67%22M | -66.67%88M | -41.44%154M | -15.65%221M | -15.65%221M | 0.76%264M | 1.15%264M |
Payables | -1.36%60.6B | 10.71%65.66B | 10.71%65.66B | 11.58%65.37B | 23.57%61.44B | 3.58%59.04B | 13.26%59.31B | 13.26%59.31B | 1.28%58.59B | 13.86%49.72B |
-accounts payable | -12.26%43.78B | 8.82%52.25B | 8.82%52.25B | 7.13%52.59B | 15.66%49.9B | -9.86%47.77B | 10.10%48.02B | 10.10%48.02B | 3.74%49.09B | 22.76%43.14B |
-Total tax payable | -36.81%3.82B | 199.89%7.92B | 199.89%7.92B | 85.62%5.49B | 96.97%6.04B | 363.41%4.22B | -37.41%2.64B | -37.41%2.64B | 9.85%2.96B | 146.18%3.07B |
-Other payable | 136.34%13.01B | -36.53%5.49B | -36.53%5.49B | 11.54%7.3B | 56.69%5.5B | 127.58%7.06B | 90.72%8.65B | 90.72%8.65B | -16.54%6.55B | -51.76%3.51B |
Pension and other retirement benefit plans | 3.59%1.1B | 3.74%1.05B | 3.74%1.05B | 9.70%328M | 9.41%1.06B | 9.49%323M | 9.13%1.02B | 9.13%1.02B | 62.50%299M | 61.98%967M |
Accrued and deferred income | 1.86%14.34B | 32.04%20.14B | 32.04%20.14B | -9.16%15.61B | 3.07%14.08B | 20.76%17.59B | 19.20%15.25B | 19.20%15.25B | 52.39%17.19B | 53.04%13.66B |
Other current liabilities | -16.32%3.94B | 30.11%2.7B | 30.11%2.7B | -5.96%4B | 36.46%4.71B | -17.19%4.62B | 9.96%2.08B | 9.96%2.08B | -27.25%4.25B | -61.61%3.45B |
Current liabilities | -1.71%79.98B | 14.74%89.55B | 14.74%89.55B | 5.43%85.33B | 18.95%81.37B | 4.59%81.9B | 13.37%78.05B | 13.37%78.05B | 6.13%80.93B | 8.10%68.41B |
Non current liabilities | ||||||||||
Non current financial liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -96.55%22M | -87.46%88M |
-Long term debt and capital lease obligation | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -96.55%22M | -87.46%88M |
-Including:Long term capital lease obligation | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -92.33%22M | -75.00%88M |
Long term provisions | ---- | 0.00%189M | 0.00%189M | ---- | ---- | ---- | 0.00%189M | 0.00%189M | ---- | ---- |
Long term pension and other post-retirement benefit plans | -0.47%6.58B | 0.48%6.65B | 0.48%6.65B | 1.01%6.62B | 1.63%6.61B | 1.89%6.58B | 1.52%6.62B | 1.52%6.62B | 1.20%6.55B | -0.29%6.51B |
Non current deferred liabilities | ---- | 458.51%4.43B | 458.51%4.43B | ---- | ---- | ---- | --793M | --793M | ---- | ---- |
Other non current liabilities | 10.68%9.53B | -3.21%5.88B | -3.21%5.88B | 37.32%8.6B | 45.43%8.61B | 8.48%7.29B | -0.43%6.08B | -0.43%6.08B | 1.99%6.26B | 10.30%5.92B |
Total non current liabilities | 5.84%16.12B | 25.40%17.15B | 25.40%17.15B | 18.55%15.22B | 21.64%15.23B | 2.69%13.87B | 3.56%13.67B | 3.56%13.67B | -3.13%12.84B | -0.64%12.52B |
Total liabilities | -0.52%96.09B | 16.33%106.7B | 16.33%106.7B | 7.23%100.55B | 19.36%96.6B | 4.31%95.77B | 11.79%91.72B | 11.79%91.72B | 4.76%93.77B | 6.65%80.93B |
Shareholders'equity | ||||||||||
Share capital | 0.00%30.89B | 0.00%30.89B | 0.00%30.89B | 0.00%30.89B | 0.00%30.89B | 0.00%30.89B | 0.00%30.89B | 0.00%30.89B | 0.00%30.89B | 0.00%30.89B |
-common stock | 0.00%30.89B | 0.00%30.89B | 0.00%30.89B | 0.00%30.89B | 0.00%30.89B | 0.00%30.89B | 0.00%30.89B | 0.00%30.89B | 0.00%30.89B | 0.00%30.89B |
Additional paid-in capital | -0.04%28.85B | 0.02%28.86B | 0.02%28.86B | 0.02%28.86B | 0.02%28.86B | 0.02%28.86B | 0.02%28.85B | 0.02%28.85B | 0.02%28.86B | 0.02%28.86B |
Retained earnings | -15.62%139.27B | 14.94%173.18B | 14.94%173.18B | 12.40%168.83B | 16.45%165.06B | 21.87%158.29B | 21.77%150.66B | 21.77%150.66B | 31.83%150.21B | 35.65%141.74B |
Less: Treasury stock | -89.88%4.1B | 6.77%43.3B | 6.77%43.3B | 9.60%42.34B | 9.42%40.54B | 13.49%40.55B | 20.17%40.55B | 20.17%40.55B | 23.22%38.63B | 21.21%37.05B |
Other reserves | 7.44%11.35B | 51.95%14.27B | 51.95%14.27B | 35.11%10.41B | 66.45%10.56B | 65.06%10.74B | 9.80%9.39B | 9.80%9.39B | 24.66%7.71B | 7.02%6.35B |
Total stockholders'equity | 5.87%206.26B | 13.75%203.9B | 13.75%203.9B | 9.84%196.65B | 14.08%194.83B | 17.34%188.22B | 13.25%179.25B | 13.25%179.25B | 20.55%179.03B | 22.34%170.78B |
Total equity | 5.87%206.26B | 13.75%203.9B | 13.75%203.9B | 9.84%196.65B | 14.08%194.83B | 17.34%188.22B | 13.25%179.25B | 13.25%179.25B | 20.55%179.03B | 22.34%170.78B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |