(Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | (Q1)Jun 30, 2022 | (FY)Mar 31, 2022 | (Q4)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -169.58%-57.41M | 112.49%17.74M | -82.30%46.37M | 290.74%261.96M | 39.80%59.44M | 222.74%82.52M | -31.47%-141.96M | 5,740.78%261.96M | -1,167.62%-137.34M | 579.79%42.52M |
Net profit before non-cash adjustment | -118.42%-4.74M | 109.50%1.38M | -113.68%-8.36M | -7.00%61.06M | -147.64%-11.22M | 24.44%25.72M | -207.13%-14.5M | 672.07%61.06M | -2.88%65.66M | 37.71%23.55M |
Total adjustment of non-cash items | -0.46%10.01M | 147.54%9.81M | -71.64%9.62M | 449.46%60.68M | 5,345.08%37.35M | 148.31%10.06M | -597.52%-20.64M | 853.88%33.92M | 7.83%11.04M | -222.17%-712K |
-Depreciation and amortization | 1.41%7.17M | 149.24%7.24M | -69.55%7.14M | 69.40%23.45M | 154.74%7.64M | 107.67%7.07M | -501.47%-14.71M | 520.59%23.45M | -8.25%13.84M | -14.88%3M |
-Reversal of impairment losses recognized in profit and loss | ---- | ---- | ---- | 2,111.08%18.75M | ---- | ---- | ---- | ---- | 393.02%848K | ---- |
-Disposal profit | ---- | ---- | ---- | 76.19%-10K | ---- | ---- | ---- | ---- | 98.17%-42K | ---- |
-Net exchange gains and losses | ---- | ---- | ---- | 463.85%9.82M | ---- | ---- | ---- | ---- | -137.89%-2.7M | ---- |
-Other non-cash items | -4.88%2.84M | 143.33%2.57M | -76.32%2.48M | 1,056.51%8.67M | 163.00%1.14M | 362.13%2.99M | -1,321.40%-5.94M | 4,794.17%10.47M | 42.95%-906K | -275.21%-1.82M |
Changes in working capital | -234.12%-62.69M | 106.13%6.55M | -72.99%45.11M | 165.51%140.21M | 69.25%33.32M | 150.83%46.74M | 15.00%-106.82M | 1,136.53%166.98M | -229.37%-214.05M | 176.47%19.68M |
-Change in receivables | -215.13%-33.35M | 104.61%3.82M | -79.44%19.31M | 189.93%67.17M | 274.12%27.15M | 153.53%28.97M | -463.15%-82.88M | 816.38%93.93M | -51.96%-74.7M | 239.57%7.26M |
-Change in inventory | -204.62%-22.86M | 268.62%14.21M | -15.74%68.89M | 145.95%81.76M | 74.33%-13.43M | 151.13%21.85M | 92.43%-8.43M | 188.02%81.76M | -791.63%-177.92M | 28.56%-52.3M |
-Change in payables | -58.54%-6.47M | 25.98%-11.48M | -394.54%-43.09M | -122.59%-8.71M | -69.73%19.6M | -183.07%-4.08M | -5,120.06%-15.51M | 72.24%-8.71M | 835.59%38.57M | 22.92%64.72M |
-Changes in other current assets | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | ||||||||||
Interest received (cash flow from operating activities) | ||||||||||
Tax refund paid | 40.40%-2.85M | -152.43%-3.23M | 57.36%-8.47M | -8.15%-19.86M | 81.95%-1.38M | 4.26%-4.78M | 227.30%6.16M | -2,185.27%-19.86M | -59.15%-18.36M | -106.33%-7.66M |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating cash flow | -177.52%-60.26M | 110.68%14.51M | -84.34%37.91M | 255.49%242.1M | 66.55%58.06M | 207.63%77.74M | -20.36%-135.8M | 4,491.42%242.1M | -11,842.23%-155.7M | 377.28%34.86M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 97.91%-84K | -26.16%7.91M | 46.20%-16.61M | 80.71%-30.87M | 45.60%-6.69M | 87.65%-4.02M | 131.25%10.71M | 61.84%-30.87M | -26.15%-160.04M | 84.33%-12.3M |
Dividends received (cash flow from investment activities) | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
Interest received (cash flow from investment activities) | 9.87%868K | 147.78%1.02M | -58.09%1.25M | 38.73%2.98M | 153.30%1.35M | 39.08%790K | -635.09%-2.14M | 358.46%2.98M | -5.50%2.15M | -19.18%531K |
Investing cash flow | 124.25%784K | 4.10%8.93M | 44.93%-15.36M | 82.34%-27.89M | 54.58%-5.35M | 89.90%-3.23M | 125.31%8.58M | 65.25%-27.89M | -26.73%-157.89M | 84.88%-11.77M |
Financing cash flow | ||||||||||
Net issuance payments of debt | 141.23%31.7M | -137.58%-42.06M | 100.09%113K | -134.12%-119.41M | -320.05%-35.05M | -180.00%-76.87M | -14.35%111.92M | -211.35%-119.41M | 671.33%349.94M | -41.76%15.93M |
Net common stock issuance | --0 | --0 | --0 | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
Cash dividends paid | ---- | ---- | ---- | 50.00%-12.91M | --0 | ---- | ---- | ---12.91M | -160.01%-25.82M | --0 |
Interest paid (cash flow from financing activities) | 1.80%-3.71M | -144.51%-3.59M | 72.28%-3.73M | -222.26%-13.45M | -160.69%-4.29M | -211.11%-3.78M | 1,011.98%8.07M | -3,049.41%-13.45M | -509.20%-4.17M | -851.45%-1.65M |
Financing cash flow | 129.91%27.99M | -134.35%-45.65M | 97.52%-3.62M | -145.56%-145.77M | -375.46%-39.34M | -235.47%-93.56M | 2.40%132.9M | -236.47%-145.77M | 243.18%319.95M | -47.47%14.28M |
Net cash flow | ||||||||||
Beginning cash position | 7.42%148.45M | 34.28%184.67M | 105.28%137.53M | -12.29%65.54M | 137.75%110.26M | 67.16%138.2M | 42.62%137.53M | -10.34%67M | -30.05%74.72M | -65.06%46.38M |
Current changes in cash | -65.25%-31.5M | -490.97%-22.22M | -72.34%18.93M | 977.13%68.44M | -64.21%13.38M | 45.79%-19.06M | 133.56%5.68M | 224.92%68.44M | 121.16%6.35M | 159.11%37.38M |
Effect of exchange rate changes | 56.92%-3.82M | -179.30%-14.01M | 1,248.92%28.21M | 122.76%3.54M | 184.21%15.34M | -677.91%-8.88M | -258.05%-5.02M | 224.69%2.09M | -649.76%-15.54M | -448.07%-18.21M |
End cash Position | 2.60%113.13M | 7.42%148.45M | 34.28%184.67M | 109.82%137.52M | 109.82%137.52M | 137.75%110.26M | 67.16%138.2M | 42.62%137.53M | -12.29%65.54M | -12.29%65.54M |
Free cash flow | -181.87%-60.35M | 117.92%22.42M | -89.92%21.3M | 166.89%211.22M | 128.05%51.36M | 170.35%73.72M | 14.97%-125.09M | 344.47%211.23M | -147.03%-315.78M | 124.12%22.52M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data