Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SHANGHAI PECHEM
00338
5
SINOPEC CORP
00386
| (Q3)Dec 31, 2025 | (Q2)Sep 30, 2025 | (Q1)Jun 30, 2025 | (FY)Mar 31, 2025 | (Q4)Mar 31, 2025 | (Q3)Dec 31, 2024 | (Q2)Sep 30, 2024 | (Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | 125.77%21M | 1,395.23%39.95M | 208.43%31.82M | -292.47%-119.05M | -109.34%-5.15M | -41.88%-81.46M | -117.39%-3.08M | -163.29%-29.35M | -76.39%61.85M | -7.21%55.16M |
| Net profit before non-cash adjustment | 95.25%-275K | 163.38%3.86M | 114.75%1.15M | 22.88%-19.65M | --0 | -22.14%-5.79M | -541.87%-6.09M | 6.97%-7.77M | -141.72%-25.48M | -22.68%-13.76M |
| Total adjustment of non-cash items | -54.66%9.52M | 0.42%9.18M | -0.85%9.65M | -21.17%31.81M | -173.80%-8.05M | 109.65%20.99M | -6.89%9.14M | 1.20%9.74M | -33.49%40.36M | -70.79%10.91M |
| -Depreciation and amortization | -59.82%6.03M | -6.73%6.23M | -5.72%6.53M | -7.43%28.61M | --0 | 109.21%15M | -7.69%6.68M | -3.01%6.93M | 31.78%30.91M | 22.48%9.35M |
| -Reversal of impairment losses recognized in profit and loss | ---- | ---- | ---- | 47.57%-2.88M | ---- | ---- | ---- | ---- | -129.25%-5.48M | ---- |
| -Disposal profit | ---- | ---- | ---- | -6,150.00%-125K | ---125K | ---- | ---- | ---- | 80.00%-2K | ---- |
| -Net exchange gains and losses | ---- | ---- | ---- | -204.08%-5.05M | ---- | ---- | ---- | ---- | -50.59%4.85M | ---- |
| -Other non-cash items | -38.36%3.7M | 19.89%2.94M | 11.14%3.12M | 11.63%11.26M | --0 | 110.76%5.99M | -4.63%2.45M | 13.31%2.81M | 16.35%10.08M | 91.26%2.19M |
| Changes in working capital | 112.16%11.75M | 538.86%26.91M | 167.14%21.02M | -379.33%-131.21M | -95.00%2.9M | -54.20%-96.67M | -193.66%-6.13M | -169.41%-31.31M | -66.50%46.97M | 74.11%58.01M |
| -Change in receivables | 139.27%16.56M | -1,518.84%-28.32M | 78.77%-6.22M | -1,021.59%-69.45M | --0 | -26.42%-42.17M | -47.72%2M | -251.64%-29.28M | -88.78%7.54M | -34.56%17.76M |
| -Change in inventory | 117.37%16.03M | -35.01%-19.42M | 15.57%34.66M | -219.63%-73.75M | 105.02%2.9M | -303.55%-92.26M | -201.19%-14.38M | -56.46%29.99M | -24.59%61.65M | 110.53%1.41M |
| -Change in payables | -155.16%-20.83M | 1,093.95%74.65M | 76.82%-7.42M | 153.99%11.99M | --0 | 683.41%37.76M | 154.45%6.25M | 25.68%-32.02M | -154.94%-22.21M | 98.17%38.83M |
| -Changes in other current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | ||||||||||
| Interest received (cash flow from operating activities) | ||||||||||
| Tax refund paid | 46.28%-3.53M | -37.45%-2.85M | 13.33%-3.21M | -34.67%-12.35M | 0 | -130.56%-6.57M | 35.80%-2.08M | 56.23%-3.71M | 53.81%-9.17M | 489.07%5.38M |
| Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating cash flow | 119.84%17.47M | 819.00%37.09M | 186.55%28.61M | -349.42%-131.4M | -108.51%-5.15M | -46.08%-88.03M | -135.56%-5.16M | -187.20%-33.06M | -78.24%52.68M | 4.26%60.53M |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | 14.62%-3.25M | -377.49%-4.31M | 30.18%-2.62M | -51.42%-8.37M | -96.90%101K | -4,436.90%-3.81M | -111.40%-902K | 77.38%-3.76M | 82.09%-5.53M | 148.64%3.25M |
| Net business purchase and sale | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
| Net investment product transactions | ---- | ---- | ---- | 116.91%1.77M | ---- | ---- | ---- | ---- | ---10.45M | ---- |
| Dividends received (cash flow from investment activities) | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
| Interest received (cash flow from investment activities) | -69.27%401K | -50.65%641K | 28.45%605K | -26.15%3.08M | --0 | 50.35%1.31M | 27.35%1.3M | -62.29%471K | 39.73%4.16M | -23.64%1.03M |
| Investing cash flow | -35.28%-2.85M | ---3.67M | 38.59%-2.02M | 70.16%-3.53M | 130.28%1.87M | -369.01%-2.11M | --0 | 78.60%-3.29M | 57.63%-11.82M | -15.47%-6.17M |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | -117.85%-7.79M | -161.07%-33.86M | -81.68%7.56M | 369.34%144.55M | 109.65%4.19M | 37.69%43.64M | 231.80%55.43M | 36,432.74%41.28M | 55.06%-53.67M | -23.89%-43.42M |
| Interest paid (cash flow from financing activities) | 43.88%-4.1M | 4.53%-3.58M | -13.63%-3.73M | -0.59%-14.33M | --0 | -96.63%-7.3M | -4.45%-3.75M | 12.02%-3.28M | -5.94%-14.25M | 25.08%-3.22M |
| Financing cash flow | -113.53%-11.91M | ---37.44M | -89.90%3.84M | 291.74%130.22M | 108.99%4.19M | 214.55%88.03M | --0 | 1,151.23%38M | 53.41%-67.92M | -18.55%-46.64M |
| Net cash flow | ||||||||||
| Beginning cash position | -27.47%105.06M | -10.14%113.33M | -24.22%94.67M | -16.76%114.47M | -16.32%94.67M | -2.43%144.84M | -31.70%126.12M | -9.16%124.93M | 109.82%137.52M | 2.60%113.13M |
| Current changes in cash | 227.94%2.71M | 22.27%-4.01M | 1,731.97%30.43M | 82.61%-4.71M | -88.25%908K | 93.28%-2.12M | 76.78%-5.16M | -91.23%1.66M | -139.52%-27.05M | -42.24%7.73M |
| Effect of exchange rate changes | -173.49%-10.64M | 84.88%-4.27M | -2,435.13%-11.76M | -698.13%-23.94M | -53.03%-9.75M | 478.61%14.48M | -101.37%-28.21M | -101.65%-464K | 13.21%4M | -141.55%-6.37M |
| End cash Position | 2.59%97.12M | -27.47%105.06M | -10.14%113.33M | -25.03%85.82M | -25.03%85.82M | -16.32%94.67M | -2.43%144.84M | -31.70%126.12M | -16.76%114.47M | -16.76%114.47M |
| Free cash flow | 115.20%13.96M | 640.93%32.79M | 170.59%25.99M | -396.69%-139.89M | -108.12%-5.18M | -52.19%-91.84M | -127.04%-6.06M | -272.83%-36.81M | -77.68%47.15M | 24.19%63.79M |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.