(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 147.14%49.1B | 152.66%19.87B | -63.39%7.86B | -51.27%21.48B | 209.36%44.08B | 796.48%14.25B | -110.72%-2.05B | -43.40%19.09B | 44.72%33.72B | 180.49%23.3B |
Net profit before non-cash adjustment | -53.56%13.02B | 33.72%28.05B | 320.33%20.97B | -188.63%-9.52B | -131.79%-3.3B | 1.14%10.38B | -10.47%10.26B | 2.94%11.46B | 8.63%11.13B | 56.37%10.25B |
Total adjustment of non-cash items | 6.38%16.83B | -26.35%15.82B | 7.71%21.48B | 6.11%19.94B | 85.63%18.79B | 19.75%10.12B | -9.13%8.45B | -5.80%9.3B | -10.82%9.88B | -6.45%11.07B |
-Depreciation and amortization | 1.81%16.99B | -13.43%16.69B | 14.70%19.28B | -12.75%16.81B | 99.77%19.26B | 6.59%9.64B | -0.56%9.05B | -2.62%9.1B | -4.92%9.34B | -10.39%9.83B |
-Reversal of impairment losses recognized in profit and loss | ---- | ---- | ---- | --3.93B | ---- | ---- | ---- | ---- | ---- | ---- |
-Share of associates | ---- | ---- | ---- | ---- | ---- | -107.08%-15M | -10.92%212M | -36.70%238M | 30.56%376M | -9.72%288M |
-Disposal profit | -211.47%-904M | 17.54%811M | 71.64%690M | -17.62%402M | 151.55%488M | 59.02%194M | 177.27%122M | -70.67%44M | 120.69%150M | -10,457.14%-725M |
-Other non-cash items | 144.17%742M | -211.04%-1.68B | 226.51%1.51B | -24.71%-1.2B | -417.55%-959M | 132.58%302M | -1,103.90%-927M | -1,200.00%-77M | -99.58%7M | 208.61%1.69B |
Changes in working capital | 180.23%19.25B | 30.63%-24B | -412.80%-34.59B | -61.32%11.06B | 557.55%28.59B | 69.90%-6.25B | -1,140.82%-20.76B | -113.16%-1.67B | 542.17%12.72B | 119.63%1.98B |
-Change in receivables | 474.95%7.99B | 105.88%1.39B | -1,671.94%-23.62B | -104.29%-1.33B | 865.99%31.06B | 72.98%-4.06B | -531.26%-15.01B | -127.91%-2.38B | 1,088.05%8.52B | 91.06%-862M |
-Change in inventory | 233.86%15.28B | 69.13%-11.41B | -680.91%-36.97B | -58.79%6.36B | 458.78%15.44B | 62.00%-4.3B | -394.33%-11.33B | -125.73%-2.29B | 329.11%8.9B | 204.17%2.08B |
-Change in payables | 73.70%-3.79B | -157.07%-14.39B | 444.86%25.22B | 124.78%4.63B | -1,111.92%-18.68B | -62.45%1.85B | 63.16%4.92B | 170.94%3.01B | -641.02%-4.25B | -55.97%785M |
-Provision for loans, leases and other losses | -257.37%-299M | -67.07%190M | 24.35%577M | -78.42%464M | 4,287.76%2.15B | 88.46%49M | --26M | --0 | -70.68%73M | -75.97%249M |
-Changes in other current assets | -67.26%74M | 10.78%226M | -78.21%204M | 167.78%936M | -1,052.41%-1.38B | -70.47%145M | 1,082.00%491M | 91.27%-50M | -347.66%-573M | 91.98%-128M |
-Changes in other current liabilities | ---- | ---- | ---- | ---- | ---- | -49.28%70M | 331.25%138M | -21.95%32M | 129.50%41M | -142.25%-139M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -141.67%-1.83B | -22.53%-756M | 4.49%-617M | 22.82%-646M | -59.43%-837M | -470.65%-525M | 63.35%-92M | 33.60%-251M | 27.17%-378M | 21.84%-519M |
Interest received (cash flow from operating activities) | 99.16%950M | 81.37%477M | 32.83%263M | -45.75%198M | 10.27%365M | 18.64%331M | 20.26%279M | -8.30%232M | 17.67%253M | 14.97%215M |
Tax refund paid | -2.00%-7.58B | -1,653.30%-7.43B | -133.20%-424M | 130.51%1.28B | -28.25%-4.19B | 11.95%-3.26B | 6.81%-3.71B | 17.61%-3.98B | -109.82%-4.83B | -274.19%-2.3B |
Other operating cash inflow (outflow) | 0 | -1M | 0 | 200.00%1M | -1M | 0 | 0 | 0.00%-1M | -1M | 0 |
Operating cash flow | 234.38%40.64B | 71.54%12.16B | -68.24%7.09B | -43.40%22.31B | 265.32%39.43B | 293.89%10.79B | -136.89%-5.57B | -47.55%15.09B | 39.00%28.77B | 126.16%20.7B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -28.11%-16.76B | 4.68%-13.08B | 27.41%-13.73B | -3.56%-18.91B | -100.42%-18.26B | -13.92%-9.11B | 24.96%-8B | -51.46%-10.66B | -4.02%-7.04B | -39.57%-6.77B |
Net intangibles purchase and sale | -191.30%-804M | 61.13%-276M | 26.80%-710M | -15.48%-970M | -152.25%-840M | -11.74%-333M | 37.53%-298M | -15.50%-477M | -31.95%-413M | -74.86%-313M |
Net business purchase and sale | -48.79%403M | --787M | --0 | ---- | ---- | ---60.45B | ---- | ---- | ---- | ---- |
Net investment product transactions | 10,886.67%1.65B | -96.74%15M | 20.73%460M | -82.90%381M | 159.07%2.23B | 538.78%860M | 49.22%-196M | -98.97%-386M | -112.56%-194M | 154,600.00%1.55B |
Advance cash and loans provided to other parties | --0 | -100.00%-4M | 0.00%-2M | ---2M | ---- | ---- | --0 | ---1M | ---- | ---- |
Repayment of advance payments to other parties and cash income from loans | -50.00%1M | -99.01%2M | 0.00%202M | 0.50%202M | -0.99%201M | 1.00%203M | 0.00%201M | -0.50%201M | 0.00%202M | -0.49%202M |
Net changes in other investments | -99.03%-410M | -143.01%-206M | 523.89%479M | -102.69%-113M | 2,048.15%4.21B | -242.86%-216M | -135.00%-63M | 116.85%180M | -97.05%-1.07B | -326.77%-542M |
Investing cash flow | -24.74%-15.92B | 4.00%-12.77B | 31.50%-13.3B | -55.76%-19.41B | 81.95%-12.46B | -726.50%-69.05B | 25.02%-8.35B | -30.92%-11.14B | -44.90%-8.51B | -18.62%-5.87B |
Financing cash flow | ||||||||||
Net issuance payments of debt | -228.93%-19.56B | 161.82%15.17B | 225.58%5.79B | 70.01%-4.61B | -3,013.07%-15.38B | -96.81%528M | 284.49%16.58B | 46.14%-8.99B | -0.59%-16.68B | -241.85%-16.58B |
Net common stock issuance | -25.00%-5M | 20.00%-4M | -66.67%-5M | 99.88%-3M | -103.74%-2.51B | 447,520.00%67.11B | 11.76%-15M | 39.29%-17M | 9.68%-28M | -244.44%-31M |
Increase or decrease of lease financing | -13.32%-902M | 23.02%-796M | -24.43%-1.03B | 14.33%-831M | ---970M | ---- | ---- | ---- | ---- | ---- |
Cash dividends paid | 20.01%-4.35B | -122.26%-5.44B | ---2.45B | ---- | 2.18%-2.2B | 1.27%-2.25B | -28.94%-2.28B | 15.36%-1.77B | -159.95%-2.09B | -66.46%-804M |
Cash dividends for minorities | 37.84%-23M | -3,600.00%-37M | 0.00%-1M | 75.00%-1M | 0.00%-4M | 0.00%-4M | -33.33%-4M | 57.14%-3M | 22.22%-7M | -28.57%-9M |
Net other fund-raising expenses | -616.76%-2.61B | -1,815.79%-364M | 24.00%-19M | 10.71%-25M | -105.15%-28M | 26.81%544M | 43,000.00%429M | 0.00%-1M | -200.00%-1M | 150.00%1M |
Financing cash flow | -421.95%-27.45B | 272.92%8.53B | 141.77%2.29B | 74.05%-5.47B | -131.99%-21.09B | 348.34%65.93B | 236.47%14.71B | 42.71%-10.78B | -7.92%-18.81B | -225.60%-17.43B |
Net cash flow | ||||||||||
Beginning cash position | 41.77%30.99B | -12.15%21.86B | -8.59%24.88B | 24.90%27.22B | 52.42%21.79B | 5.58%14.3B | -34.35%13.54B | 6.74%20.63B | -10.44%19.33B | -3.76%21.58B |
Current changes in cash | -134.45%-2.73B | 301.58%7.91B | -52.64%-3.93B | -143.82%-2.57B | -23.53%5.87B | 877.71%7.68B | 111.50%785M | -569.79%-6.83B | 155.86%1.45B | -125.98%-2.6B |
Effect of exchange rate changes | 97.28%2.4B | 34.85%1.22B | 285.04%901M | 153.18%234M | -143.09%-440M | -524.14%-181M | 88.80%-29M | -72.67%-259M | -142.98%-150M | 12.94%349M |
Cash adjustments other than cash changes | ---- | ---- | --1M | ---- | -300.00%-2M | 200.00%1M | 0.00%-1M | 0.00%-1M | 0.00%-1M | ---1M |
End cash Position | -1.06%30.66B | 41.77%30.99B | -12.15%21.86B | -8.59%24.88B | 24.90%27.22B | 52.42%21.79B | 5.58%14.3B | -34.35%13.54B | 6.74%20.63B | -10.44%19.33B |
Free cash flow | 1,428.58%22.55B | 77.24%-1.7B | -443.91%-7.46B | -89.17%2.17B | 1,443.10%20.01B | 109.27%1.3B | -457.63%-13.99B | -81.60%3.91B | 60.25%21.27B | 230.23%13.27B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data