Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SHANGHAI PECHEM
00338
5
SINOPEC CORP
00386
| (FY)Mar 31, 2026 | (Q3)Dec 31, 2025 | (Q2)Sep 30, 2025 | (Q1)Jun 30, 2025 | (FY)Mar 31, 2025 | (Q3)Dec 31, 2024 | (Q2)Sep 30, 2024 | (Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | 144.51%68.13B | 1,179.18%28.87B | 17.64%9.42B | 953.23%20.06B | -20.43%27.86B | -75.35%2.26B | 31.29%8.01B | -81.36%1.91B | 143.46%35.02B | 31.62%9.54B |
| Net profit before non-cash adjustment | 55.24%18.49B | 22.04%6.16B | 314.39%4.7B | 145.87%4.61B | 8.77%11.91B | 16.36%5.05B | -30.96%1.13B | -47.57%1.88B | 167.07%10.95B | -49.42%1.39B |
| Total adjustment of non-cash items | -7.26%18.18B | 9.66%4.04B | -15.63%4.66B | 10.19%4.67B | 2.34%19.6B | -26.92%3.69B | -3.24%5.52B | 5.40%4.24B | 1.07%19.15B | -5.53%4.38B |
| -Depreciation and amortization | -5.42%18.04B | -5.38%4.51B | -4.77%4.49B | -4.75%4.55B | 4.15%19.07B | 3.61%4.76B | 3.22%4.71B | 5.88%4.78B | 2.76%18.31B | 3.18%4.64B |
| -Reversal of impairment losses recognized in profit and loss | --0 | --0 | --0 | --0 | -89.66%152M | --0 | ---2M | --90M | 775.00%1.47B | --172M |
| -Share of associates | ---382M | ---148M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| -Disposal profit | 6.84%578M | -11.84%67M | 41.38%164M | 173.33%246M | -19.97%541M | -33.91%76M | -65.58%116M | -9.09%90M | 31.26%676M | -12.59%125M |
| -Other non-cash items | 64.67%-59M | 66.81%-382M | -78.79%147M | 82.82%-123M | 87.23%-167M | -542.69%-1.15B | 264.22%693M | -21.98%-716M | -394.59%-1.31B | -9,216.67%-559M |
| Changes in working capital | 963.74%31.47B | 388.10%18.67B | -95.04%67M | 356.15%10.78B | -174.10%-3.64B | -2,766.81%-6.48B | 208.25%1.35B | -260.73%-4.21B | 156.73%4.92B | 2,936.09%3.77B |
| -Change in receivables | 269.61%2.33B | 53.03%-3.36B | -36.59%2.37B | 256.31%2.99B | -177.25%-1.37B | -659.94%-7.16B | 175.28%3.73B | -205.12%-1.91B | 185.59%1.78B | 420.05%3.64B |
| -Change in inventory | -16.67%685M | -111.30%-197M | 36.11%-23M | 257.23%794M | -30.63%822M | 18.16%1.74B | -101.10%-36M | 62.79%-505M | 125.99%1.19B | -347.08%-2.2B |
| -Change in payables | 129.86%948M | 45.68%-1.34B | 43.49%-777M | 102.64%47M | -406.17%-3.18B | 35.77%-2.47B | -250.77%-1.38B | -301.24%-1.78B | 136.21%1.04B | 2,468.33%3.08B |
| -Provision for loans, leases and other losses | ---- | ---- | ---272M | ---100M | ---- | ---- | ---- | ---- | ---- | ---- |
| -Changes in other current assets | --29.05B | --22.36B | --64M | --6.56B | ---- | ---- | ---- | ---- | ---- | ---- |
| -Changes in other current liabilities | -1,987.80%-1.55B | -40.86%828M | -33.06%-1.29B | 3,853.85%488M | -91.07%82M | 62.60%1.4B | -108.37%-971M | -101.02%-13M | 10.07%918M | -12,400.00%-750M |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | 12.73%735M | 18.50%378M | 292.31%51M | -4.11%303M | 17.27%652M | 28.11%319M | -7.14%13M | 22.48%316M | -5.60%556M | 20.69%35M |
| Interest paid (cash flow from operating activities) | -43.64%-553M | -108.92%-328M | -965.00%-426M | -80.00%-180M | -83.33%-385M | -145.31%-157M | 9.09%-40M | -61.29%-100M | -21.39%-210M | 21.57%-40M |
| Interest received (cash flow from operating activities) | 3.85%189M | 371.43%198M | 754.55%376M | -10.53%34M | 42.19%182M | 44.83%42M | 46.67%44M | 40.74%38M | 20.75%128M | 10.53%42M |
| Tax refund paid | -17.45%-3.47B | -31.68%-1.44B | 17.76%-264M | -14.51%-1.63B | -76.85%-2.96B | -48.37%-1.09B | -211.65%-321M | -78.60%-1.43B | 10.87%-1.67B | -288.89%-34M |
| Other operating cash inflow (outflow) | 300.00%2M | 1M | -1M | 0 | -1M | 0 | 0 | 0 | 0 | 0 |
| Operating cash flow | 156.48%65.03B | 1,922.06%27.68B | 18.85%9.15B | 2,439.21%18.59B | -25.03%25.35B | -84.15%1.37B | 28.47%7.7B | -92.41%732M | 159.57%33.82B | 31.06%9.54B |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | 32.81%-14.53B | 15.44%-2.71B | 40.56%-4.5B | 14.84%-5.22B | -17.34%-21.62B | -8.07%-3.2B | -157.46%-7.58B | 1.80%-6.12B | -24.37%-18.43B | -31.75%-6.29B |
| Net intangibles purchase and sale | -213.18%-2.35B | -73.42%-137M | 29.47%-134M | 53.77%-92M | -2.18%-751M | 65.20%-79M | -128.92%-190M | -54.26%-199M | 33.30%-735M | -114.49%-296M |
| Net business purchase and sale | ---6.52B | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Net investment product transactions | 1.86%5.47B | ---191M | --468M | ---3.83B | 177.04%5.37B | ---- | ---- | ---- | --1.94B | ---- |
| Interest received (cash flow from investment activities) | ---- | ---- | ---- | --876M | ---- | ---- | ---- | ---- | ---- | ---- |
| Net changes in other investments | 170.87%647M | 87.50%-27M | 89.95%-40M | 140.00%4M | 45.36%-913M | -129.88%-216M | 67.11%-398M | -300.00%-10M | -4,077.50%-1.67B | -6,045.00%-1.19B |
| Investing cash flow | 3.52%-17.29B | -269.40%-3.06B | -42.19%-11.61B | -30.38%-8.26B | 5.17%-17.92B | 173.31%1.81B | -92.75%-8.17B | 0.42%-6.33B | -18.40%-18.9B | -19.30%-5.83B |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | -95.90%-17.25B | -5,123.08%-679M | 121.55%731M | 1,975,500.00%19.75B | 32.35%-8.8B | 99.74%-13M | -84,700.00%-3.39B | 99.99%-1M | -165.96%-13.01B | -105.71%-2M |
| Net common stock issuance | -497.45%-26.26B | ---- | ---1M | ---26.26B | -439,400.00%-4.4B | ---- | ---- | ---- | ---1M | ---- |
| Increase or decrease of lease financing | 4.01%-838M | 1.61%-244M | 1.12%-177M | 9.29%-254M | -10.65%-873M | -8.30%-248M | -7.83%-179M | -29.03%-280M | -3.27%-789M | 6.84%-177M |
| Cash dividends paid | -138.91%-6.13B | -221.47%-4.3B | 23.26%-33M | -47.63%-1.68B | -116.82%-2.57B | -75.23%-1.34B | -186.67%-43M | -200.79%-1.14B | -198.74%-1.18B | -188.89%-26M |
| Cash dividends for minorities | 5.60%-977M | --0 | 22.66%-99M | 3.20%-878M | 20.08%-1.04B | --0 | 89.42%-128M | -967.06%-907M | -3.19%-1.3B | --0 |
| Net other fund-raising expenses | -6,366.67%-194M | -875,333.33%-26.26B | --0 | 33.33%-2M | -50.00%-3M | 200.00%3M | -100.00%-2M | -50.00%-3M | 99.37%-2M | --0 |
| Financing cash flow | -192.18%-51.64B | -227.27%-5.22B | 111.24%421M | -299.83%-9.32B | -8.54%-17.67B | 73.39%-1.6B | -168.19%-3.74B | 73.16%-2.33B | -195.79%-16.28B | -25.61%-206M |
| Net cash flow | ||||||||||
| Beginning cash position | -22.07%36.28B | 3.72%35.52B | -5.68%37.18B | -22.07%36.28B | -2.08%46.55B | -21.30%34.25B | -8.20%39.42B | -2.08%46.55B | 44.63%47.53B | -5.32%42.61B |
| Current changes in cash | 61.91%-3.9B | 1,127.13%19.4B | 51.63%-2.04B | 112.73%1.01B | -652.24%-10.24B | 798.30%1.58B | -1,258.95%-4.21B | -46.78%-7.93B | -109.67%-1.36B | 57.27%3.5B |
| Effect of exchange rate changes | 3,850.00%1.2B | -19.22%748M | 138.47%372M | -112.80%-103M | -108.58%-32M | 185.82%926M | -560.48%-967M | -0.98%805M | -37.73%373M | 43.00%429M |
| Cash adjustments other than cash changes | 0.00%-1M | --0 | --1M | ---2M | ---1M | ---- | ---- | ---- | ---- | ---- |
| End cash Position | -7.45%33.57B | 51.47%55.67B | 3.72%35.52B | -5.68%37.18B | -22.07%36.28B | -13.75%36.75B | -21.30%34.25B | -8.20%39.42B | -2.08%46.55B | -2.08%46.55B |
| Free cash flow | 1,536.79%48.01B | 1,391.31%24.81B | 6,402.82%4.48B | 335.69%13.22B | -79.79%2.93B | -135.53%-1.92B | -102.40%-71M | -271.35%-5.61B | 591.83%14.51B | 22.33%2.87B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |