Twenty-four seven
7074
Alpico Holdings
297A
Branding Technology
7067
Estore
4304
Axel Mark
3624
(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 117.36%3.02B | -7.81%1.39B | -22.22%1.51B | -33.81%1.94B | 25.56%2.93B | -28.76%2.33B | 7.68%3.27B | 27.34%3.04B | 2.04%2.39B | 8.19%2.34B |
Net profit before non-cash adjustment | -16.64%1.19B | -7.97%1.42B | 84.69%1.55B | -58.57%837.86M | -10.61%2.02B | -16.32%2.26B | 20.14%2.7B | 145.45%2.25B | -46.79%916.95M | 16.53%1.72B |
Total adjustment of non-cash items | 49.22%985.31M | -46.21%660.3M | -0.79%1.23B | 78.77%1.24B | 5.66%692.16M | 28.44%655.06M | -34.11%510.02M | -50.69%774.06M | 37.28%1.57B | 34.37%1.14B |
-Depreciation and amortization | 14.55%855.79M | 5.63%747.09M | -1.24%707.25M | -1.31%716.14M | 2.83%725.63M | 7.84%705.64M | -10.61%654.35M | -14.40%732.05M | -6.00%855.22M | 4.01%909.78M |
-Reversal of impairment losses recognized in profit and loss | --534.7M | --0 | -39.72%391.51M | --649.52M | ---- | ---- | ---- | -80.60%117.15M | 23.04%603.74M | --490.67M |
-Disposal profit | -12,600.12%-310.01M | -975.33%-2.44M | -100.29%-227K | 209.86%77.49M | -56.72%-70.54M | 53.79%-45.01M | -71.43%-97.39M | -52.23%-56.81M | 74.35%-37.32M | -359.67%-145.5M |
-Net exchange gains and losses | -43.57%-43.77M | -36.11%-30.49M | 37.78%-22.4M | -233.33%-36M | 266.67%27M | 69.27%-16.2M | -98.47%-52.71M | -118.89%-26.56M | 216.50%140.63M | -1,625.09%-120.71M |
-Other non-cash items | 4.58%-51.4M | -135.55%-53.86M | 189.25%151.5M | -1,786.40%-169.75M | -5.24%10.07M | 83.92%10.62M | -29.91%5.78M | 10.00%8.24M | -19.01%7.49M | --9.25M |
Changes in working capital | 221.52%845.64M | 45.16%-695.88M | -813.42%-1.27B | -165.92%-138.92M | 135.85%210.74M | -1,137.62%-587.79M | 350.05%56.65M | 112.41%12.59M | 80.84%-101.43M | -212.55%-529.27M |
-Change in receivables | 111.35%81.25M | -34.73%-716.08M | -238.33%-531.48M | -141.13%-157.09M | 259.25%381.95M | -324.74%-239.85M | 123.40%106.72M | -229.80%-456M | 144.12%351.31M | -299.08%-796.24M |
-Change in inventory | 131.81%323.63M | -32.57%-1.02B | -172.68%-767.51M | -147.31%-281.47M | 34.24%-113.81M | -277.18%-173.08M | -29.70%97.69M | 241.39%138.95M | 82.11%-98.27M | -979.53%-549.2M |
-Change in payables | -83.28%191.78M | 1,182.30%1.15B | -71.97%89.46M | 477.30%319.13M | 123.94%55.28M | -2,982.44%-230.94M | -96.80%8.01M | 156.37%250.12M | -160.92%-443.72M | 2,890.54%728.35M |
-Provision for loans, leases and other losses | 29.44%-14.9M | 71.22%-21.11M | -44.24%-73.35M | -521.98%-50.85M | 183.59%12.05M | 80.49%-14.42M | -221.77%-73.9M | 257.29%60.69M | -148.43%-38.58M | 583.22%79.66M |
-Changes in other current assets | 175.36%51.32M | -650.62%-68.1M | -117.58%-9.07M | 185.22%51.61M | -388.47%-60.56M | 145.44%21M | -52.83%-46.2M | -850.20%-30.23M | 880.54%4.03M | 103.02%411K |
-Changes in other current liabilities | 1,148.55%212.56M | -187.97%-20.27M | 213.79%23.05M | 68.43%-20.25M | -229.61%-64.16M | 238.78%49.5M | -172.70%-35.67M | -60.37%49.06M | 1,496.34%123.81M | 114.19%7.76M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | ||||||||||
Interest received (cash flow from operating activities) | 15.10%75.99M | 4.01%66.02M | -0.48%63.47M | 0.70%63.77M | -36.31%63.33M | 59.71%99.43M | 50.30%62.25M | -23.16%41.42M | -12.38%53.9M | 28.44%61.52M |
Tax refund paid | 61.68%-235.37M | -71.45%-614.28M | 19.53%-358.28M | 26.47%-445.21M | 22.57%-605.48M | -11.04%-781.93M | -52.69%-704.16M | 37.94%-461.16M | -10.11%-743.05M | -48.35%-674.82M |
Other operating cash inflow (outflow) | 93.06%-12.1M | -301.23%-174.4M | 10.21%86.67M | 880.94%78.64M | -13.85%-10.07M | -7.55%-8.85M | -25.69%-8.22M | -24.53%-6.54M | 12.35%-5.25M | -5.99M |
Operating cash flow | 327.53%2.85B | -48.70%665.81M | -20.54%1.3B | -31.17%1.63B | 44.83%2.37B | -37.47%1.64B | 0.36%2.62B | 54.42%2.61B | -1.60%1.69B | -2.01%1.72B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 11.85%-848.22M | 5.90%-962.23M | -0.89%-1.02B | -11.00%-1.01B | 21.53%-913.13M | -25.35%-1.16B | -1.86%-928.38M | -37.16%-911.39M | 12.24%-664.47M | -29.75%-757.16M |
Net intangibles purchase and sale | -29.60%-97.56M | -189.22%-75.28M | -126.65%-26.03M | 75.89%-11.48M | -66.75%-47.64M | -59.76%-28.57M | 39.93%-17.88M | 68.85%-29.77M | -154.82%-95.56M | -135.17%-37.5M |
Net investment product transactions | 673.04%471.19M | -131.10%-82.23M | 137.50%264.38M | 35.07%-704.97M | -639.51%-1.09B | -47.24%201.25M | 134.59%381.46M | -609.47%-1.1B | 84.72%-155.43M | -98.66%-1.02B |
Advance cash and loans provided to other parties | 79.87%-300K | ---1.49M | --0 | 33.33%-800K | 25.00%-1.2M | -220.00%-1.6M | 78.45%-500K | -75.76%-2.32M | 51.88%-1.32M | -24.40%-2.74M |
Repayment of advance payments to other parties and cash income from loans | 42.15%489K | -70.67%344K | 1.91%1.17M | -1.88%1.15M | 165.38%1.17M | -73.47%442K | 12.64%1.67M | -47.65%1.48M | 61.43%2.83M | -20.35%1.75M |
Net changes in other investments | -267.38%-2.26M | 29.01%1.35M | 126.47%1.05M | 70.78%-3.96M | -82.45%-13.55M | 99.60%-7.43M | -112,682.04%-1.88B | -83.37%-1.67M | -558.59%-908K | 10,000.00%198K |
Investing cash flow | 57.42%-476.68M | -43.16%-1.12B | 54.89%-782.03M | 15.84%-1.73B | -106.09%-2.06B | 59.06%-999.61M | -19.30%-2.44B | -123.68%-2.05B | 49.54%-914.87M | -63.08%-1.81B |
Financing cash flow | ||||||||||
Net common stock issuance | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---193K |
Cash dividends paid | 0.07%-210.68M | -27.26%-210.83M | -9.82%-165.67M | 19.79%-150.86M | 3.88%-188.06M | -4.09%-195.65M | -38.71%-187.96M | -12.38%-135.5M | -33.18%-120.57M | -8.90%-90.53M |
Net other fund-raising expenses | -3.14%-1.32M | 21.00%-1.28M | 2.65%-1.61M | 4.00%-1.66M | 18.00%-1.73M | 8.83%-2.11M | -51.97%-2.31M | -128.57%-1.52M | -66,400.00%-665K | ---1K |
Financing cash flow | 0.05%-212M | -26.79%-212.11M | -9.69%-167.29M | 19.64%-152.51M | 4.03%-189.79M | -3.94%-197.76M | -38.86%-190.27M | -13.02%-137.02M | -33.63%-121.23M | -9.13%-90.73M |
Net cash flow | ||||||||||
Beginning cash position | -11.24%5.14B | 6.65%5.79B | -3.79%5.43B | 1.66%5.64B | 8.76%5.55B | -2.13%5.1B | 9.00%5.21B | 15.57%4.78B | -2.96%4.14B | 14.69%4.27B |
Current changes in cash | 424.09%2.16B | -290.95%-665.82M | 238.02%348.69M | -304.91%-252.64M | -72.05%123.29M | 4,045.26%441.2M | -102.62%-11.18M | -34.70%427.58M | 453.33%654.78M | -133.16%-185.31M |
Effect of exchange rate changes | 76.03%26.56M | 21.34%15.09M | -68.01%12.43M | 224.39%38.87M | -641.50%-31.25M | 105.77%5.77M | -3,676.74%-99.97M | 126.93%2.8M | -117.61%-10.38M | 572.17%58.92M |
Cash adjustments other than cash changes | ---- | 200.00%1K | ---1K | ---- | ---- | ---- | -300.00%-2K | 200.00%1K | -200.00%-1K | 200.00%1K |
End cash Position | 42.51%7.32B | -11.24%5.14B | 6.65%5.79B | -3.79%5.43B | 1.66%5.64B | 8.76%5.55B | -2.13%5.1B | 9.00%5.21B | 15.57%4.78B | -2.96%4.14B |
Free cash flow | 611.38%1.9B | -249.05%-371.7M | -59.01%249.38M | -56.92%608.45M | 216.47%1.41B | -73.34%446.29M | 0.26%1.67B | 79.39%1.67B | 0.78%930.85M | -19.97%923.65M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |