JP Stock MarketDetailed Quotes

5528 Frontier House

Watchlist

1514
+25+1.68%

20min DelayTrading Nov 11 09:00 JST

1.48BMarket Cap15.92P/E (Static)

Frontier House Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(FY)Jun 30, 2024

(Q4)Jun 30, 2024

(Q2)Dec 31, 2023

(FY)Jun 30, 2023

(FY)Jun 30, 2022

(FY)Jun 30, 2021

Assets

Current assets

Cash, cash equivalents and short term investments

48.47%2.16B

--2.16B

--1.93B

-18.03%1.45B

12.70%1.77B

--1.57B

-Cash and cash equivalents

48.47%2.16B

--2.16B

--1.93B

-18.03%1.45B

12.70%1.77B

--1.57B

Receivables

63.94%5.68M

--5.68M

--10.23M

-82.01%3.47M

-17.16%19.26M

--23.25M

-Accounts receivable

63.94%5.68M

--5.68M

--10.23M

-82.01%3.47M

-17.16%19.26M

--23.25M

Inventory

-5.64%4.13B

--4.13B

--4.37B

29.56%4.37B

-4.40%3.38B

--3.53B

Prepaid assets

----

123.45%150.97M

-43.78%67.56M

--120.17M

Tax assets-Current

----

127.98%22.71M

--9.96M

----

Other current assets

-80.31%135.53M

--135.53M

--168.37M

11.50%688.21M

-2.98%617.24M

--636.17M

Total current assets

-3.97%6.43B

--6.43B

--6.48B

14.14%6.69B

-0.36%5.86B

--5.89B

Non current assets

Net PPE

37.49%2.56B

--2.56B

--2.65B

144.71%1.87B

29.42%762.35M

--589.07M

-Gross PP&E

37.49%2.56B

--2.56B

--2.65B

144.71%1.87B

29.42%762.35M

--589.07M

Prepaid assets-non current

----

377.63%15.1M

153.90%3.16M

--1.25M

Total investment

32.66%49.08M

--49.08M

--40.33M

14.42%37M

-38.25%32.33M

--52.36M

-Financial asset investment

61.79%49.08M

--49.08M

--40.33M

17.70%30.34M

-49.27%25.77M

--50.8M

-Other investment

----

1.52%6.66M

320.31%6.56M

--1.56M

Goodwill and other intangible assets

411,350.00%148.12M

--148.12M

--149.03M

0.00%36K

--36K

-Goodwill

--5.39M

--6.03M

----

-Other intangible assets

396,369.44%142.73M

--142.73M

--143M

0.00%36K

--36K

Deferred tax assets-non current

4.63%33.59M

--33.59M

--30.91M

--32.1M

--0

----

Other non current assets

45.73%367.3M

--367.3M

--309.46M

34.29%252.04M

62.78%187.68M

--115.3M

Total non current assets

43.66%3.16B

--3.16B

--3.18B

123.41%2.2B

30.02%985.56M

--758.01M

Total assets

7.82%9.59B

--9.59B

--9.66B

29.86%8.9B

3.11%6.85B

--6.64B

Liabilities

Current liabilities

Financial liabilities

-41.13%2.59B

--2.59B

--3.63B

51.55%4.4B

-4.62%2.9B

--3.04B

-Current debt and capital lease obligation

-41.13%2.59B

--2.59B

--3.63B

51.55%4.4B

-4.62%2.9B

--3.04B

-Including:Current debt

-41.15%2.59B

--2.59B

--3.63B

51.58%4.4B

-4.59%2.9B

--3.04B

-Including:Current capital Lease obligation

--719K

----

--0

-63.28%686K

--1.87M

Payables

-46.22%70.86M

--70.86M

--113.88M

-23.89%131.77M

-66.68%173.13M

--519.58M

-accounts payable

-15.91%55.16M

--55.16M

--54.28M

75.29%65.6M

-90.50%37.42M

--393.82M

-Total tax payable

-66.19%15.7M

--15.7M

--59.6M

-57.64%46.45M

8.15%109.65M

--101.39M

-Other payable

----

-24.31%19.72M

6.94%26.06M

--24.37M

Accrued and deferred income

-83.62%11M

--11M

--46.77M

-7.76%67.15M

-56.93%72.8M

--169.01M

Other current liabilities

268.56%399.57M

--399.57M

--230.5M

-1.62%108.41M

-33.94%110.2M

--166.8M

Current liabilities

-34.74%3.07B

--3.07B

--4.03B

44.42%4.71B

-16.41%3.26B

--3.9B

Non current liabilities

Non current financial liabilities

73.11%5B

--5B

--4.16B

17.72%2.89B

38.30%2.45B

--1.77B

-Long term debt and capital lease obligation

73.11%5B

--5B

--4.16B

17.72%2.89B

38.30%2.45B

--1.77B

-Including:Long term debt

73.11%5B

--5B

--4.16B

17.72%2.89B

38.35%2.45B

--1.77B

-Including:Long term capital lease obligation

----

--686K

Non current deferred liabilities

--54.89M

--54.82M

--0

-63.69%6.97M

--19.2M

Non current accrued and deferred income

-97.24%2.7M

--2.7M

----

1.95%97.87M

-8.69%96M

--105.14M

Other non current liabilities

2,329.56%168.05M

--168.05M

--138.81M

603.66%6.92M

-10.72%983K

--1.1M

Total non current liabilities

74.59%5.23B

--5.23B

--4.36B

17.03%2.99B

34.64%2.56B

--1.9B

Total liabilities

7.76%8.3B

--8.3B

--8.38B

32.37%7.7B

0.32%5.82B

--5.8B

Shareholders'equity

Share capital

0.00%100M

--100M

100.00%100M

0.00%50M

--50M

-common stock

0.00%100M

--100M

100.00%100M

0.00%50M

--50M

Retained earnings

8.08%1.18B

--1.18B

--1.17B

12.94%1.09B

29.05%968.31M

--750.34M

Less: Treasury stock

0.00%2M

--2M

0.00%2M

--2M

Other reserves

297.90%12.14M

--12.14M

--6.37M

7,166.67%3.05M

-99.69%42K

--13.73M

Other equity interest

----

-50.00%16.06M

--32.12M

Total stockholders'equity

8.15%1.29B

--1.29B

--1.27B

15.72%1.19B

22.30%1.03B

--844.18M

Total equity

8.15%1.29B

--1.29B

--1.27B

15.72%1.19B

22.30%1.03B

--844.18M

Currency Unit

JPY

Accounting Standards

NonUS-GAAP

	(FY)Jun 30, 2024	(Q4)Jun 30, 2024	(Q2)Dec 31, 2023	(FY)Jun 30, 2023	(FY)Jun 30, 2022	(FY)Jun 30, 2021
Assets
Current assets
Cash, cash equivalents and short term investments	48.47%2.16B	--2.16B	--1.93B	-18.03%1.45B	12.70%1.77B	--1.57B
-Cash and cash equivalents	48.47%2.16B	--2.16B	--1.93B	-18.03%1.45B	12.70%1.77B	--1.57B
Receivables	63.94%5.68M	--5.68M	--10.23M	-82.01%3.47M	-17.16%19.26M	--23.25M
-Accounts receivable	63.94%5.68M	--5.68M	--10.23M	-82.01%3.47M	-17.16%19.26M	--23.25M
Inventory	-5.64%4.13B	--4.13B	--4.37B	29.56%4.37B	-4.40%3.38B	--3.53B
Prepaid assets	----	----	----	123.45%150.97M	-43.78%67.56M	--120.17M
Tax assets-Current	----	----	----	127.98%22.71M	--9.96M	----
Other current assets	-80.31%135.53M	--135.53M	--168.37M	11.50%688.21M	-2.98%617.24M	--636.17M
Total current assets	-3.97%6.43B	--6.43B	--6.48B	14.14%6.69B	-0.36%5.86B	--5.89B
Non current assets
Net PPE	37.49%2.56B	--2.56B	--2.65B	144.71%1.87B	29.42%762.35M	--589.07M
-Gross PP&E	37.49%2.56B	--2.56B	--2.65B	144.71%1.87B	29.42%762.35M	--589.07M
Prepaid assets-non current	----	----	----	377.63%15.1M	153.90%3.16M	--1.25M
Total investment	32.66%49.08M	--49.08M	--40.33M	14.42%37M	-38.25%32.33M	--52.36M
-Financial asset investment	61.79%49.08M	--49.08M	--40.33M	17.70%30.34M	-49.27%25.77M	--50.8M
-Other investment	----	----	----	1.52%6.66M	320.31%6.56M	--1.56M
Goodwill and other intangible assets	411,350.00%148.12M	--148.12M	--149.03M	0.00%36K	0.00%36K	--36K
-Goodwill	--5.39M	--5.39M	--6.03M	----	----	----
-Other intangible assets	396,369.44%142.73M	--142.73M	--143M	0.00%36K	0.00%36K	--36K
Deferred tax assets-non current	4.63%33.59M	--33.59M	--30.91M	--32.1M	--0	----
Other non current assets	45.73%367.3M	--367.3M	--309.46M	34.29%252.04M	62.78%187.68M	--115.3M
Total non current assets	43.66%3.16B	--3.16B	--3.18B	123.41%2.2B	30.02%985.56M	--758.01M
Total assets	7.82%9.59B	--9.59B	--9.66B	29.86%8.9B	3.11%6.85B	--6.64B
Liabilities
Current liabilities
Financial liabilities	-41.13%2.59B	--2.59B	--3.63B	51.55%4.4B	-4.62%2.9B	--3.04B
-Current debt and capital lease obligation	-41.13%2.59B	--2.59B	--3.63B	51.55%4.4B	-4.62%2.9B	--3.04B
-Including:Current debt	-41.15%2.59B	--2.59B	--3.63B	51.58%4.4B	-4.59%2.9B	--3.04B
-Including:Current capital Lease obligation	--719K	--719K	----	--0	-63.28%686K	--1.87M
Payables	-46.22%70.86M	--70.86M	--113.88M	-23.89%131.77M	-66.68%173.13M	--519.58M
-accounts payable	-15.91%55.16M	--55.16M	--54.28M	75.29%65.6M	-90.50%37.42M	--393.82M
-Total tax payable	-66.19%15.7M	--15.7M	--59.6M	-57.64%46.45M	8.15%109.65M	--101.39M
-Other payable	----	----	----	-24.31%19.72M	6.94%26.06M	--24.37M
Accrued and deferred income	-83.62%11M	--11M	--46.77M	-7.76%67.15M	-56.93%72.8M	--169.01M
Other current liabilities	268.56%399.57M	--399.57M	--230.5M	-1.62%108.41M	-33.94%110.2M	--166.8M
Current liabilities	-34.74%3.07B	--3.07B	--4.03B	44.42%4.71B	-16.41%3.26B	--3.9B
Non current liabilities
Non current financial liabilities	73.11%5B	--5B	--4.16B	17.72%2.89B	38.30%2.45B	--1.77B
-Long term debt and capital lease obligation	73.11%5B	--5B	--4.16B	17.72%2.89B	38.30%2.45B	--1.77B
-Including:Long term debt	73.11%5B	--5B	--4.16B	17.72%2.89B	38.35%2.45B	--1.77B
-Including:Long term capital lease obligation	----	----	----	----	----	--686K
Non current deferred liabilities	--54.89M	--54.89M	--54.82M	--0	-63.69%6.97M	--19.2M
Non current accrued and deferred income	-97.24%2.7M	--2.7M	----	1.95%97.87M	-8.69%96M	--105.14M
Other non current liabilities	2,329.56%168.05M	--168.05M	--138.81M	603.66%6.92M	-10.72%983K	--1.1M
Total non current liabilities	74.59%5.23B	--5.23B	--4.36B	17.03%2.99B	34.64%2.56B	--1.9B
Total liabilities	7.76%8.3B	--8.3B	--8.38B	32.37%7.7B	0.32%5.82B	--5.8B
Shareholders'equity
Share capital	0.00%100M	--100M	--100M	100.00%100M	0.00%50M	--50M
-common stock	0.00%100M	--100M	--100M	100.00%100M	0.00%50M	--50M
Retained earnings	8.08%1.18B	--1.18B	--1.17B	12.94%1.09B	29.05%968.31M	--750.34M
Less: Treasury stock	0.00%2M	--2M	--2M	0.00%2M	0.00%2M	--2M
Other reserves	297.90%12.14M	--12.14M	--6.37M	7,166.67%3.05M	-99.69%42K	--13.73M
Other equity interest	----	----	----	----	-50.00%16.06M	--32.12M
Total stockholders'equity	8.15%1.29B	--1.29B	--1.27B	15.72%1.19B	22.30%1.03B	--844.18M
Total equity	8.15%1.29B	--1.29B	--1.27B	15.72%1.19B	22.30%1.03B	--844.18M
Currency Unit	JPY	JPY	JPY	JPY	JPY	JPY
Accounting Standards	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall

No Data