(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 500.00%4.41M | -89.13%1.27M | 606.58%24.18M | -88.21%776K | 236.01%10.98M | -94.34%735K | 244.94%11.69M | 99.77%3.42M | 788.70%6.58M | -144.02%-8.07M |
Net profit before non-cash adjustment | -21.64%2.62M | 155.58%6.67M | 733.42%12.68M | 2,761.64%3.89M | 6,826.83%2.84M | 280.86%3.35M | 5,651.06%2.61M | 85.60%-2M | 98.40%-146K | 101.43%41K |
Total adjustment of non-cash items | 49.91%1.73M | -24.03%1.61M | -42.34%6.6M | -60.49%1.27M | -40.08%2.05M | -49.50%1.16M | -15.76%2.12M | -47.98%11.44M | -79.33%3.21M | 61.67%3.42M |
-Depreciation and amortization | -0.84%1.64M | 1.44%1.83M | -26.17%5.74M | -79.11%449K | -2.36%1.82M | -11.53%1.66M | -3.93%1.81M | -11.54%7.77M | -24.94%2.15M | -4.45%1.87M |
-Reversal of impairment losses recognized in profit and loss | 76.18%-202K | ---500K | -98.10%34K | 11.65%882K | --0 | ---848K | --0 | -83.00%1.79M | -92.68%790K | --1.24M |
-Assets reserve and write-off | ---- | ---- | -478.26%-87K | ---- | ---- | ---- | ---- | -97.66%23K | ---- | ---- |
-Disposal profit | --0 | --0 | -151.78%-102K | -146.19%-91K | --0 | --0 | ---11K | 310.42%197K | 310.42%197K | --0 |
-Net exchange gains and losses | 26.32%48K | -27.27%8K | 88.89%-28K | 77.46%-64K | -140.63%-13K | --38K | --11K | -1,045.45%-252K | -1,793.33%-284K | 557.14%32K |
-Other non-cash items | -21.10%243K | -13.97%271K | -45.42%1.04M | -46.59%180K | -16.08%240K | -52.62%308K | -50.63%315K | 14.71%1.91M | -61.22%337K | 69.23%286K |
Changes in working capital | 101.46%55K | -200.69%-7.01M | 181.45%4.9M | -224.47%-4.38M | 152.77%6.09M | -130.05%-3.77M | 166.05%6.96M | 5.75%-6.02M | 147.76%3.52M | -160.41%-11.53M |
-Change in receivables | -491.78%-4.43M | -46.27%2.62M | -57.64%-3.09M | -106.70%-12.92M | 161.09%3.83M | -40.22%1.13M | -43.80%4.87M | -228.50%-1.96M | 27.46%-6.25M | -138.58%-6.27M |
-Change in inventory | -33.17%-2.75M | -529.78%-2.38M | 114.51%726K | -192.24%-891K | 640.52%3.13M | 44.57%-2.06M | 120.74%554K | 25.36%-5M | 111.27%966K | 184.06%422K |
-Change in payables | 355.01%7.23M | -572.73%-7.25M | 194.03%6.16M | -16.29%8.33M | 84.69%-870K | -119.74%-2.84M | 109.27%1.53M | 206.29%2.1M | -15.00%9.96M | -270.35%-5.68M |
-Changes in other current assets | ---- | ---- | 195.49%1.1M | ---- | ---- | ---- | ---- | 38.98%-1.15M | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | ||||||||||
Interest received (cash flow from operating activities) | ||||||||||
Tax refund paid | -79.32%-1.31M | -26.86%-477K | -254.59%-2.86M | -135.80%-573K | -265.02%-1.18M | -205.44%-730K | -37,500.00%-376K | 50.91%-806K | 79.32%-243K | -429.51%-323K |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating cash flow | 61,920.00%3.1M | -92.98%794K | 715.02%21.32M | -96.80%203K | 216.73%9.8M | -99.96%5K | 240.26%11.32M | 3,584.51%2.62M | 397.56%6.34M | -145.94%-8.39M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 26.12%-543K | 76.32%-346K | -44.23%-1.98M | 38.54%1.15M | -32.67%-934K | 36.64%-735K | -330.97%-1.46M | -47.00%-1.37M | -98.04%833K | 98.32%-704K |
Net investment property transactions | ---- | ---- | ---506K | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Advance cash and loans provided to other parties | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Interest received (cash flow from investment activities) | 17.82%205K | 42.07%206K | 213.11%764K | 448.57%244K | 71.79%201K | 93.33%174K | 35.51%145K | -5.06%244K | -55.56%-70K | -40.91%117K |
Investing cash flow | 39.75%-338K | 89.36%-140K | -52.58%-1.72M | 16.91%892K | -24.87%-733K | 47.57%-561K | -467.24%-1.32M | -66.81%-1.13M | -98.20%763K | 98.60%-587K |
Financing cash flow | ||||||||||
Net issuance payments of debt | -1,828.82%-7.8M | 315.47%6.07M | -1,569.83%-6.04M | 161.15%1.53M | -211.50%-5.21M | 110.87%451K | -217.61%-2.82M | 116.95%411K | 90.56%-2.51M | -77.27%4.67M |
Increase or decrease of lease financing | -46.38%-101K | -92.73%-106K | -66.92%-434K | -99.15%-235K | -47.06%-75K | -23.21%-69K | -57.14%-55K | 71.55%-260K | 84.08%-118K | 20.31%-51K |
Interest paid (cash flow from financing activities) | 7.05%-448K | -3.70%-477K | 16.15%-1.81M | -58.80%-424K | -9.43%-441K | 34.86%-482K | 38.26%-460K | -22.86%-2.16M | 59.24%-267K | -9.81%-403K |
Financing cash flow | -8,246.00%-8.35M | 264.70%5.49M | -313.27%-8.28M | 130.22%874K | -235.75%-5.72M | 97.98%-100K | -306.18%-3.33M | 69.80%-2M | 89.65%-2.89M | -77.29%4.22M |
Net cash flow | ||||||||||
Beginning cash position | 19.11%66.24M | 22.78%60.1M | -0.96%48.95M | 30.44%58.3M | 11.12%54.96M | 30.13%55.61M | -0.96%48.95M | -12.83%49.42M | 20.62%44.69M | 17.69%49.46M |
Current changes in cash | -751.07%-5.58M | -7.82%6.15M | 2,302.53%11.32M | -53.25%1.97M | 170.14%3.34M | -109.76%-656K | 199.75%6.67M | 92.90%-514K | -66.03%4.21M | 4.14%-4.77M |
Effect of exchange rate changes | --0 | --0 | -517.07%-171K | -517.07%-171K | --0 | --0 | --0 | 224.24%41K | 224.24%41K | --0 |
End cash Position | 10.38%60.66M | 19.11%66.24M | 22.78%60.1M | 22.78%60.1M | 30.44%58.3M | 11.12%54.96M | 30.13%55.61M | -0.96%48.95M | -0.96%48.95M | 20.62%44.69M |
Free cash flow | 450.41%2.56M | -95.45%448K | 5,597.71%19.24M | -77.52%1.25M | 197.43%8.86M | -106.31%-730K | 217.22%9.86M | 83.09%-350K | -85.77%5.58M | 61.67%-9.1M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data