JP Stock MarketDetailed Quotes

5533 Elitz Holdings

Watchlist
  • 1685
  • 00.00%
20min DelayMarket Closed Nov 29 15:30 JST
5.79BMarket Cap8.56P/E (Static)

Elitz Holdings Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Sep 30, 2023
(FY)Sep 30, 2022
(FY)Sep 30, 2021
Operating cash flow (Indirect Method)
Cash from operating activities
122.22%1.18B
-31.61%532.51M
778.67M
Net profit before non-cash adjustment
45.23%961.88M
1.72%662.3M
--651.1M
Total adjustment of non-cash items
32.11%159.64M
73.89%120.84M
--69.49M
-Depreciation and amortization
7.24%118.65M
9.89%110.64M
--100.68M
-Reversal of impairment losses recognized in profit and loss
-45.39%8.74M
--16M
--0
-Disposal profit
147.87%17.01M
711.68%6.86M
---1.12M
-Other non-cash items
220.35%15.24M
57.87%-12.67M
---30.07M
Changes in working capital
124.67%61.84M
-531.48%-250.63M
--58.09M
-Change in receivables
-139.79%-61.13M
-491.33%-25.5M
--6.52M
-Change in inventory
118.92%52.03M
-5,436.45%-275.05M
---4.97M
-Change in prepaid assets
162.34%31.97M
216.99%12.19M
---10.42M
-Change in payables
-345.10%-15.67M
-68.47%6.4M
--20.28M
-Provision for loans, leases and other losses
-71.78%5.73M
191.95%20.32M
--6.96M
-Changes in other current assets
344.00%48.91M
-72.26%11.02M
--39.72M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
2.54%-17.71M
-11.64%-18.17M
-16.27M
Interest received (cash flow from operating activities)
1.90%1.61M
2,400.00%1.58M
63K
Tax refund paid
-20.44%-276.28M
-7.87%-229.39M
-212.65M
Other operating cash inflow (outflow)
0
0
0
Operating cash flow
210.95%890.98M
-47.89%286.53M
--549.81M
Investing cash flow
Net PPE purchase and sale
79.25%-101.95M
-20.83%-491.37M
---406.66M
Net business purchase and sale
--0
---255M
--0
Net investment product transactions
-1,736.32%-10.47M
-101.05%-570K
--54.27M
Repayment of advance payments to other parties and cash income from loans
----
----
--31K
Net changes in other investments
9.53%-16.29M
-40.97%-18.01M
---12.77M
Investing cash flow
83.18%-128.7M
-109.50%-764.95M
---365.13M
Financing cash flow
Net issuance payments of debt
-135.74%-220.96M
733.11%618.17M
---97.64M
Net common stock issuance
--290.72M
--0
----
Cash dividends paid
-12.82%-138.26M
-5.41%-122.55M
---116.26M
Net other fund-raising expenses
----
--360M
----
Financing cash flow
-108.01%-68.49M
500.01%855.63M
---213.9M
Net cash flow
Beginning cash position
12.89%3.32B
-0.95%2.94B
--2.97B
Current changes in cash
83.93%693.78M
1,391.15%377.21M
---29.22M
Effect of exchange rate changes
-94.27%97K
90.65%1.69M
--888K
Cash adjustments other than cash changes
-200.00%-1K
--1K
----
End cash Position
20.91%4.01B
12.89%3.32B
--2.94B
Free cash flow
476.34%788.55M
-249.25%-209.53M
--140.39M
Currency Unit
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Sep 30, 2023(FY)Sep 30, 2022(FY)Sep 30, 2021
Operating cash flow (Indirect Method)
Cash from operating activities 122.22%1.18B-31.61%532.51M778.67M
Net profit before non-cash adjustment 45.23%961.88M1.72%662.3M--651.1M
Total adjustment of non-cash items 32.11%159.64M73.89%120.84M--69.49M
-Depreciation and amortization 7.24%118.65M9.89%110.64M--100.68M
-Reversal of impairment losses recognized in profit and loss -45.39%8.74M--16M--0
-Disposal profit 147.87%17.01M711.68%6.86M---1.12M
-Other non-cash items 220.35%15.24M57.87%-12.67M---30.07M
Changes in working capital 124.67%61.84M-531.48%-250.63M--58.09M
-Change in receivables -139.79%-61.13M-491.33%-25.5M--6.52M
-Change in inventory 118.92%52.03M-5,436.45%-275.05M---4.97M
-Change in prepaid assets 162.34%31.97M216.99%12.19M---10.42M
-Change in payables -345.10%-15.67M-68.47%6.4M--20.28M
-Provision for loans, leases and other losses -71.78%5.73M191.95%20.32M--6.96M
-Changes in other current assets 344.00%48.91M-72.26%11.02M--39.72M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities) 2.54%-17.71M-11.64%-18.17M-16.27M
Interest received (cash flow from operating activities) 1.90%1.61M2,400.00%1.58M63K
Tax refund paid -20.44%-276.28M-7.87%-229.39M-212.65M
Other operating cash inflow (outflow) 000
Operating cash flow 210.95%890.98M-47.89%286.53M--549.81M
Investing cash flow
Net PPE purchase and sale 79.25%-101.95M-20.83%-491.37M---406.66M
Net business purchase and sale --0---255M--0
Net investment product transactions -1,736.32%-10.47M-101.05%-570K--54.27M
Repayment of advance payments to other parties and cash income from loans ----------31K
Net changes in other investments 9.53%-16.29M-40.97%-18.01M---12.77M
Investing cash flow 83.18%-128.7M-109.50%-764.95M---365.13M
Financing cash flow
Net issuance payments of debt -135.74%-220.96M733.11%618.17M---97.64M
Net common stock issuance --290.72M--0----
Cash dividends paid -12.82%-138.26M-5.41%-122.55M---116.26M
Net other fund-raising expenses ------360M----
Financing cash flow -108.01%-68.49M500.01%855.63M---213.9M
Net cash flow
Beginning cash position 12.89%3.32B-0.95%2.94B--2.97B
Current changes in cash 83.93%693.78M1,391.15%377.21M---29.22M
Effect of exchange rate changes -94.27%97K90.65%1.69M--888K
Cash adjustments other than cash changes -200.00%-1K--1K----
End cash Position 20.91%4.01B12.89%3.32B--2.94B
Free cash flow 476.34%788.55M-249.25%-209.53M--140.39M
Currency Unit JPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
JP
Overall
Symbol
Latest Price
% Chg

No Data