(FY)Sep 30, 2023 | (FY)Sep 30, 2022 | (FY)Sep 30, 2021 | |
---|---|---|---|
Operating cash flow (Indirect Method) | |||
Cash from operating activities | 122.22%1.18B | -31.61%532.51M | 778.67M |
Net profit before non-cash adjustment | 45.23%961.88M | 1.72%662.3M | --651.1M |
Total adjustment of non-cash items | 32.11%159.64M | 73.89%120.84M | --69.49M |
-Depreciation and amortization | 7.24%118.65M | 9.89%110.64M | --100.68M |
-Reversal of impairment losses recognized in profit and loss | -45.39%8.74M | --16M | --0 |
-Disposal profit | 147.87%17.01M | 711.68%6.86M | ---1.12M |
-Other non-cash items | 220.35%15.24M | 57.87%-12.67M | ---30.07M |
Changes in working capital | 124.67%61.84M | -531.48%-250.63M | --58.09M |
-Change in receivables | -139.79%-61.13M | -491.33%-25.5M | --6.52M |
-Change in inventory | 118.92%52.03M | -5,436.45%-275.05M | ---4.97M |
-Change in prepaid assets | 162.34%31.97M | 216.99%12.19M | ---10.42M |
-Change in payables | -345.10%-15.67M | -68.47%6.4M | --20.28M |
-Provision for loans, leases and other losses | -71.78%5.73M | 191.95%20.32M | --6.96M |
-Changes in other current assets | 344.00%48.91M | -72.26%11.02M | --39.72M |
Dividends paid (cash flow from operating activities) | |||
Dividends received (cash flow from operating activities) | |||
Interest paid (cash flow from operating activities) | 2.54%-17.71M | -11.64%-18.17M | -16.27M |
Interest received (cash flow from operating activities) | 1.90%1.61M | 2,400.00%1.58M | 63K |
Tax refund paid | -20.44%-276.28M | -7.87%-229.39M | -212.65M |
Other operating cash inflow (outflow) | 0 | 0 | 0 |
Operating cash flow | 210.95%890.98M | -47.89%286.53M | --549.81M |
Investing cash flow | |||
Net PPE purchase and sale | 79.25%-101.95M | -20.83%-491.37M | ---406.66M |
Net business purchase and sale | --0 | ---255M | --0 |
Net investment product transactions | -1,736.32%-10.47M | -101.05%-570K | --54.27M |
Repayment of advance payments to other parties and cash income from loans | ---- | ---- | --31K |
Net changes in other investments | 9.53%-16.29M | -40.97%-18.01M | ---12.77M |
Investing cash flow | 83.18%-128.7M | -109.50%-764.95M | ---365.13M |
Financing cash flow | |||
Net issuance payments of debt | -135.74%-220.96M | 733.11%618.17M | ---97.64M |
Net common stock issuance | --290.72M | --0 | ---- |
Cash dividends paid | -12.82%-138.26M | -5.41%-122.55M | ---116.26M |
Net other fund-raising expenses | ---- | --360M | ---- |
Financing cash flow | -108.01%-68.49M | 500.01%855.63M | ---213.9M |
Net cash flow | |||
Beginning cash position | 12.89%3.32B | -0.95%2.94B | --2.97B |
Current changes in cash | 83.93%693.78M | 1,391.15%377.21M | ---29.22M |
Effect of exchange rate changes | -94.27%97K | 90.65%1.69M | --888K |
Cash adjustments other than cash changes | -200.00%-1K | --1K | ---- |
End cash Position | 20.91%4.01B | 12.89%3.32B | --2.94B |
Free cash flow | 476.34%788.55M | -249.25%-209.53M | --140.39M |
Currency Unit | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data