(FY)Aug 31, 2022 | (FY)Aug 31, 2021 | |
---|---|---|
Operating cash flow (Indirect Method) | ||
Cash from operating activities | 405.65%137.96M | -45.14M |
Net profit before non-cash adjustment | 699.10%443.26M | ---73.99M |
Total adjustment of non-cash items | 134.74%90.02M | ---259.1M |
-Depreciation and amortization | -6.58%126.4M | --135.31M |
-Reversal of impairment losses recognized in profit and loss | -54.83%6.21M | --13.74M |
-Disposal profit | -3,287.61%-50.58M | ---1.49M |
-Other non-cash items | 101.96%7.99M | ---406.65M |
Changes in working capital | -237.29%-395.32M | --287.95M |
-Change in receivables | -177.50%-103.53M | --133.59M |
-Change in inventory | -5,326.82%-439.47M | --8.41M |
-Change in payables | -49.53%104.23M | --206.52M |
-Change in accrued expense | 281.12%25.1M | --6.59M |
-Provision for loans, leases and other losses | -215.67%-42.2M | --36.48M |
-Changes in other current assets | 161.43%62.29M | ---101.4M |
-Changes in other current liabilities | 22.24%-1.74M | ---2.24M |
Dividends paid (cash flow from operating activities) | ||
Dividends received (cash flow from operating activities) | ||
Interest paid (cash flow from operating activities) | -37.11%-7.87M | -5.74M |
Interest received (cash flow from operating activities) | 13.28%2.81M | 2.48M |
Tax refund paid | -289.64%-763.73M | -196.01M |
Other operating cash inflow (outflow) | -108.93%-510.99M | 5.72B |
Operating cash flow | -120.84%-1.14B | --5.48B |
Investing cash flow | ||
Net PPE purchase and sale | 2.91%-263.73M | ---271.63M |
Net intangibles purchase and sale | -26.06%-1.79M | ---1.42M |
Net investment product transactions | -42.11%-270M | ---189.99M |
Advance cash and loans provided to other parties | --0 | ---35.5M |
Repayment of advance payments to other parties and cash income from loans | -22.72%4.73M | --6.12M |
Net changes in other investments | -166.79%-15.02M | ---5.63M |
Investing cash flow | -9.59%-545.8M | ---498.05M |
Financing cash flow | ||
Net issuance payments of debt | -56.69%69.9M | --161.4M |
Cash dividends paid | 0.00%-2.22M | ---2.22M |
Net other fund-raising expenses | ---17.5M | ---- |
Financing cash flow | -68.48%50.18M | --159.18M |
Net cash flow | ||
Beginning cash position | 59.08%13.84B | --8.7B |
Current changes in cash | -131.85%-1.64B | --5.14B |
Cash adjustments other than cash changes | ---1K | ---- |
End cash Position | -11.83%12.2B | --13.84B |
Free cash flow | -127.13%-1.41B | --5.2B |
Currency Unit | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP |
No Data
No Data