JP Stock MarketDetailed Quotes

5563 Nippon Denko

Watchlist
  • 283
  • +2+0.71%
20min DelayNot Open Feb 18 15:30 JST
38.85BMarket Cap12.35P/E (Static)

Nippon Denko Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2024
(FY)Dec 31, 2023
(FY)Dec 31, 2022
(FY)Dec 31, 2021
(FY)Dec 31, 2020
(FY)Dec 31, 2019
(FY)Dec 31, 2018
(FY)Dec 31, 2017
(FY)Dec 31, 2016
(FY)Dec 31, 2015
Operating cash flow (Indirect Method)
Cash from operating activities
-39.75%6.23B
34.80%10.35B
28.62%7.68B
-45.62%5.97B
188.31%10.97B
59.65%3.81B
340.81%2.38B
-106.68%-990M
76.02%14.82B
1,495.85%8.42B
Net profit before non-cash adjustment
60.81%4.75B
-71.66%2.95B
69.46%10.42B
157.37%6.15B
116.63%2.39B
-549.55%-14.36B
-60.79%3.2B
3,107.01%8.15B
97.88%-271M
-209.58%-12.75B
Total adjustment of non-cash items
15.03%5.37B
444.34%4.67B
-77.60%857M
-16.08%3.83B
-60.98%4.56B
5,712.44%11.68B
-92.63%201M
-33.82%2.73B
-75.04%4.12B
316.31%16.5B
-Depreciation and amortization
10.19%3.25B
19.57%2.95B
15.96%2.46B
16.45%2.12B
-25.15%1.82B
41.60%2.44B
20.10%1.72B
-6.83%1.43B
-53.35%1.54B
24.46%3.3B
-Reversal of impairment losses recognized in profit and loss
----
----
----
59.46%472M
-95.78%296M
--7.01B
----
-97.06%57M
-79.84%1.94B
12,376.62%9.61B
-Assets reserve and write-off
----
----
----
----
----
----
----
----
----
50.26%-1.25B
-Share of associates
-41.48%1.1B
198.27%1.87B
-954.71%-1.91B
-79.89%223M
60.03%1.11B
1,274.58%693M
-111.64%-59M
-15.50%507M
-62.94%600M
2,316.42%1.62B
-Disposal profit
3,540.00%546M
-96.58%15M
-49.77%439M
8.30%874M
-3.00%807M
160.12%832M
-256.38%-1.38B
362.61%885M
-109.89%-337M
314.86%3.41B
-Net exchange gains and losses
100.78%1M
57.76%-128M
-67.40%-303M
-257.39%-181M
105.36%115M
269.70%56M
-353.85%-33M
1,200.00%13M
-98.46%1M
114.71%65M
-Pension and employee benefit expenses
----
----
----
----
----
----
----
----
----
-101.78%-33M
-Other non-cash items
1,295.00%478M
-124.39%-40M
-47.77%164M
-23.04%314M
-37.33%408M
1,579.55%651M
73.96%-44M
-144.47%-169M
280.09%380M
97.92%-211M
Changes in working capital
-242.44%-3.88B
175.74%2.73B
10.18%-3.6B
-199.63%-4.01B
-37.98%4.02B
741.44%6.49B
91.48%-1.01B
-208.21%-11.87B
135.05%10.97B
201.21%4.67B
-Change in receivables
28.70%-688M
-112.66%-965M
260.79%7.62B
-328.15%-4.74B
14.36%2.08B
-57.21%1.82B
170.80%4.25B
-229.33%-6B
-34.71%4.64B
372.11%7.1B
-Change in inventory
-224.77%-3.36B
125.48%2.69B
-585.98%-10.57B
-158.35%-1.54B
-61.69%2.64B
216.18%6.89B
28.38%-5.93B
-213.87%-8.28B
290.71%7.28B
46.73%1.86B
-Change in prepaid assets
-125.47%-82M
190.96%322M
-32.58%-354M
-14.10%-267M
-211.96%-234M
480.56%209M
-82.27%36M
356.96%203M
-106.63%-79M
1,879.10%1.19B
-Change in payables
-40.72%412M
232.38%695M
-125.34%-525M
377.38%2.07B
68.02%-747M
-400.64%-2.34B
-53.72%777M
302.29%1.68B
84.89%-830M
-232.91%-5.49B
-Change in accrued expense
-261.11%-203M
-39.13%126M
-38.39%207M
918.18%336M
126.40%33M
-6,150.00%-125M
-100.99%-2M
213.48%202M
---178M
--0
-Provision for loans, leases and other losses
142.18%62M
-125.93%-147M
323.13%567M
-46.61%134M
39.44%251M
700.00%180M
-111.67%-30M
129.46%257M
--112M
----
-Changes in other current assets
-1,300.00%-24M
100.37%2M
---546M
--0
----
-45.71%-153M
-256.72%-105M
91.43%67M
600.00%35M
100.52%5M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
-8.59%-594M
-12.09%-547M
-1.46%-488M
1.43%-481M
1.61%-488M
-81.68%-496M
-50.00%-273M
-7.06%-182M
22.73%-170M
-50.68%-220M
Interest received (cash flow from operating activities)
-4.96%134M
-39.48%141M
92.56%233M
57.14%121M
-31.86%77M
-28.03%113M
-12.78%157M
10.43%180M
-22.75%163M
41.61%211M
Tax refund paid
121.54%257M
-3.83%-1.19B
-636.54%-1.15B
-1.30%-156M
68.18%-154M
53.46%-484M
-270.11%-1.04B
-17.08%-281M
12.09%-240M
58.95%-273M
Other operating cash inflow (outflow)
-348.28%-72M
222.22%29M
104.39%9M
-259.65%-205M
-16.33%-57M
45.56%-49M
62.03%-90M
-185.54%-237M
-83M
0
Operating cash flow
-32.11%5.96B
39.75%8.78B
19.71%6.28B
-49.32%5.25B
258.17%10.35B
153.95%2.89B
175.36%1.14B
-110.42%-1.51B
78.06%14.49B
742.58%8.14B
Investing cash flow
Net PPE purchase and sale
10.39%-4.29B
-5.45%-4.78B
-67.03%-4.54B
41.18%-2.72B
9.21%-4.62B
32.72%-5.08B
-94.42%-7.56B
-22.66%-3.89B
-3.77%-3.17B
-61.33%-3.05B
Net intangibles purchase and sale
----
----
----
----
----
----
----
----
--27M
----
Net business purchase and sale
--0
--27M
--0
----
----
--169M
----
-99.51%6M
123,800.00%1.24B
95.00%-1M
Net investment product transactions
-121.61%-110M
30.18%509M
450.70%391M
222.73%71M
-94.34%22M
-90.48%389M
319.43%4.09B
-223.44%-1.86B
-876.27%-576M
92.84%-59M
Advance cash and loans provided to other parties
----
----
----
----
-138.67%-3.98B
-10.46%-1.67B
-113.28%-1.51B
---708M
--0
99.86%-2M
Repayment of advance payments to other parties and cash income from loans
----
----
----
--922M
----
-85.19%36M
-72.94%243M
-46.20%898M
18,444.44%1.67B
-50.00%9M
Net changes in other investments
-7.86%-453M
6.25%-420M
8.38%-448M
-16.71%-489M
29.70%-419M
14.12%-596M
-88.08%-694M
-2.79%-369M
-48.35%-359M
39.35%-242M
Investing cash flow
-3.90%-4.85B
-1.61%-4.67B
-107.69%-4.59B
75.42%-2.21B
-33.17%-8.99B
-24.38%-6.75B
8.32%-5.43B
-405.81%-5.92B
65.03%-1.17B
26.64%-3.35B
Financing cash flow
Net issuance payments of debt
36.57%-1.53B
-169.99%-2.41B
336.08%3.44B
-275.03%-1.46B
-77.70%833M
-34.79%3.74B
311.76%5.73B
-6.58%-2.71B
10.57%-2.54B
-190.15%-2.84B
Net common stock issuance
--0
66.67%-1B
---3B
--0
----
----
----
---15M
--0
--0
Cash dividends paid
17.84%-1.37B
43.14%-1.67B
-122.33%-2.94B
---1.32B
----
81.86%-292M
-9.97%-1.61B
-100.00%-1.46B
0.00%-732M
-33.09%-732M
Cash dividends for minorities
--0
86.11%-5M
---36M
--0
--0
95.83%-1M
-500.00%-24M
-300.00%-4M
66.67%-1M
-50.00%-3M
Net other fund-raising expenses
0.00%-158M
-6.04%-158M
-5.67%-149M
-6.82%-141M
7.04%-132M
-105.80%-142M
-76.92%-69M
-200.00%-39M
58.06%-13M
-24.00%-31M
Financing cash flow
41.66%-3.06B
-95.60%-5.24B
8.22%-2.68B
-516.55%-2.92B
-78.76%701M
-18.01%3.3B
195.22%4.03B
-28.71%-4.23B
8.88%-3.28B
-240.34%-3.6B
Net cash flow
Beginning cash position
-11.74%7.85B
-8.89%8.9B
1.84%9.76B
26.43%9.59B
-8.11%7.58B
-4.49%8.25B
-57.86%8.64B
95.27%20.5B
12.78%10.5B
9.48%9.31B
Current changes in cash
-72.08%-1.95B
-14.11%-1.13B
-962.61%-992M
-94.41%115M
464.89%2.06B
-111.24%-564M
97.71%-267M
-216.25%-11.66B
748.56%10.03B
136.22%1.18B
Effect of exchange rate changes
-67.05%29M
-29.03%88M
100.00%124M
212.73%62M
47.62%-55M
11.76%-105M
40.50%-119M
-614.29%-200M
-450.00%-28M
-91.30%8M
Cash adjustments other than cash changes
---1M
----
----
-200.00%-1M
--1M
----
-100.00%-2M
---1M
----
----
End cash Position
-24.46%5.93B
-11.74%7.85B
-8.89%8.9B
1.84%9.76B
26.43%9.59B
-8.11%7.58B
-4.49%8.25B
-57.86%8.64B
95.27%20.5B
12.78%10.5B
Free cash flow
-58.37%1.66B
129.42%3.99B
-31.29%1.74B
-55.80%2.53B
360.71%5.72B
71.60%-2.19B
-42.18%-7.73B
-148.24%-5.43B
121.93%11.27B
260.13%5.08B
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Dec 31, 2024(FY)Dec 31, 2023(FY)Dec 31, 2022(FY)Dec 31, 2021(FY)Dec 31, 2020(FY)Dec 31, 2019(FY)Dec 31, 2018(FY)Dec 31, 2017(FY)Dec 31, 2016(FY)Dec 31, 2015
Operating cash flow (Indirect Method)
Cash from operating activities -39.75%6.23B34.80%10.35B28.62%7.68B-45.62%5.97B188.31%10.97B59.65%3.81B340.81%2.38B-106.68%-990M76.02%14.82B1,495.85%8.42B
Net profit before non-cash adjustment 60.81%4.75B-71.66%2.95B69.46%10.42B157.37%6.15B116.63%2.39B-549.55%-14.36B-60.79%3.2B3,107.01%8.15B97.88%-271M-209.58%-12.75B
Total adjustment of non-cash items 15.03%5.37B444.34%4.67B-77.60%857M-16.08%3.83B-60.98%4.56B5,712.44%11.68B-92.63%201M-33.82%2.73B-75.04%4.12B316.31%16.5B
-Depreciation and amortization 10.19%3.25B19.57%2.95B15.96%2.46B16.45%2.12B-25.15%1.82B41.60%2.44B20.10%1.72B-6.83%1.43B-53.35%1.54B24.46%3.3B
-Reversal of impairment losses recognized in profit and loss ------------59.46%472M-95.78%296M--7.01B-----97.06%57M-79.84%1.94B12,376.62%9.61B
-Assets reserve and write-off ------------------------------------50.26%-1.25B
-Share of associates -41.48%1.1B198.27%1.87B-954.71%-1.91B-79.89%223M60.03%1.11B1,274.58%693M-111.64%-59M-15.50%507M-62.94%600M2,316.42%1.62B
-Disposal profit 3,540.00%546M-96.58%15M-49.77%439M8.30%874M-3.00%807M160.12%832M-256.38%-1.38B362.61%885M-109.89%-337M314.86%3.41B
-Net exchange gains and losses 100.78%1M57.76%-128M-67.40%-303M-257.39%-181M105.36%115M269.70%56M-353.85%-33M1,200.00%13M-98.46%1M114.71%65M
-Pension and employee benefit expenses -------------------------------------101.78%-33M
-Other non-cash items 1,295.00%478M-124.39%-40M-47.77%164M-23.04%314M-37.33%408M1,579.55%651M73.96%-44M-144.47%-169M280.09%380M97.92%-211M
Changes in working capital -242.44%-3.88B175.74%2.73B10.18%-3.6B-199.63%-4.01B-37.98%4.02B741.44%6.49B91.48%-1.01B-208.21%-11.87B135.05%10.97B201.21%4.67B
-Change in receivables 28.70%-688M-112.66%-965M260.79%7.62B-328.15%-4.74B14.36%2.08B-57.21%1.82B170.80%4.25B-229.33%-6B-34.71%4.64B372.11%7.1B
-Change in inventory -224.77%-3.36B125.48%2.69B-585.98%-10.57B-158.35%-1.54B-61.69%2.64B216.18%6.89B28.38%-5.93B-213.87%-8.28B290.71%7.28B46.73%1.86B
-Change in prepaid assets -125.47%-82M190.96%322M-32.58%-354M-14.10%-267M-211.96%-234M480.56%209M-82.27%36M356.96%203M-106.63%-79M1,879.10%1.19B
-Change in payables -40.72%412M232.38%695M-125.34%-525M377.38%2.07B68.02%-747M-400.64%-2.34B-53.72%777M302.29%1.68B84.89%-830M-232.91%-5.49B
-Change in accrued expense -261.11%-203M-39.13%126M-38.39%207M918.18%336M126.40%33M-6,150.00%-125M-100.99%-2M213.48%202M---178M--0
-Provision for loans, leases and other losses 142.18%62M-125.93%-147M323.13%567M-46.61%134M39.44%251M700.00%180M-111.67%-30M129.46%257M--112M----
-Changes in other current assets -1,300.00%-24M100.37%2M---546M--0-----45.71%-153M-256.72%-105M91.43%67M600.00%35M100.52%5M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities) -8.59%-594M-12.09%-547M-1.46%-488M1.43%-481M1.61%-488M-81.68%-496M-50.00%-273M-7.06%-182M22.73%-170M-50.68%-220M
Interest received (cash flow from operating activities) -4.96%134M-39.48%141M92.56%233M57.14%121M-31.86%77M-28.03%113M-12.78%157M10.43%180M-22.75%163M41.61%211M
Tax refund paid 121.54%257M-3.83%-1.19B-636.54%-1.15B-1.30%-156M68.18%-154M53.46%-484M-270.11%-1.04B-17.08%-281M12.09%-240M58.95%-273M
Other operating cash inflow (outflow) -348.28%-72M222.22%29M104.39%9M-259.65%-205M-16.33%-57M45.56%-49M62.03%-90M-185.54%-237M-83M0
Operating cash flow -32.11%5.96B39.75%8.78B19.71%6.28B-49.32%5.25B258.17%10.35B153.95%2.89B175.36%1.14B-110.42%-1.51B78.06%14.49B742.58%8.14B
Investing cash flow
Net PPE purchase and sale 10.39%-4.29B-5.45%-4.78B-67.03%-4.54B41.18%-2.72B9.21%-4.62B32.72%-5.08B-94.42%-7.56B-22.66%-3.89B-3.77%-3.17B-61.33%-3.05B
Net intangibles purchase and sale ----------------------------------27M----
Net business purchase and sale --0--27M--0----------169M-----99.51%6M123,800.00%1.24B95.00%-1M
Net investment product transactions -121.61%-110M30.18%509M450.70%391M222.73%71M-94.34%22M-90.48%389M319.43%4.09B-223.44%-1.86B-876.27%-576M92.84%-59M
Advance cash and loans provided to other parties -----------------138.67%-3.98B-10.46%-1.67B-113.28%-1.51B---708M--099.86%-2M
Repayment of advance payments to other parties and cash income from loans --------------922M-----85.19%36M-72.94%243M-46.20%898M18,444.44%1.67B-50.00%9M
Net changes in other investments -7.86%-453M6.25%-420M8.38%-448M-16.71%-489M29.70%-419M14.12%-596M-88.08%-694M-2.79%-369M-48.35%-359M39.35%-242M
Investing cash flow -3.90%-4.85B-1.61%-4.67B-107.69%-4.59B75.42%-2.21B-33.17%-8.99B-24.38%-6.75B8.32%-5.43B-405.81%-5.92B65.03%-1.17B26.64%-3.35B
Financing cash flow
Net issuance payments of debt 36.57%-1.53B-169.99%-2.41B336.08%3.44B-275.03%-1.46B-77.70%833M-34.79%3.74B311.76%5.73B-6.58%-2.71B10.57%-2.54B-190.15%-2.84B
Net common stock issuance --066.67%-1B---3B--0---------------15M--0--0
Cash dividends paid 17.84%-1.37B43.14%-1.67B-122.33%-2.94B---1.32B----81.86%-292M-9.97%-1.61B-100.00%-1.46B0.00%-732M-33.09%-732M
Cash dividends for minorities --086.11%-5M---36M--0--095.83%-1M-500.00%-24M-300.00%-4M66.67%-1M-50.00%-3M
Net other fund-raising expenses 0.00%-158M-6.04%-158M-5.67%-149M-6.82%-141M7.04%-132M-105.80%-142M-76.92%-69M-200.00%-39M58.06%-13M-24.00%-31M
Financing cash flow 41.66%-3.06B-95.60%-5.24B8.22%-2.68B-516.55%-2.92B-78.76%701M-18.01%3.3B195.22%4.03B-28.71%-4.23B8.88%-3.28B-240.34%-3.6B
Net cash flow
Beginning cash position -11.74%7.85B-8.89%8.9B1.84%9.76B26.43%9.59B-8.11%7.58B-4.49%8.25B-57.86%8.64B95.27%20.5B12.78%10.5B9.48%9.31B
Current changes in cash -72.08%-1.95B-14.11%-1.13B-962.61%-992M-94.41%115M464.89%2.06B-111.24%-564M97.71%-267M-216.25%-11.66B748.56%10.03B136.22%1.18B
Effect of exchange rate changes -67.05%29M-29.03%88M100.00%124M212.73%62M47.62%-55M11.76%-105M40.50%-119M-614.29%-200M-450.00%-28M-91.30%8M
Cash adjustments other than cash changes ---1M---------200.00%-1M--1M-----100.00%-2M---1M--------
End cash Position -24.46%5.93B-11.74%7.85B-8.89%8.9B1.84%9.76B26.43%9.59B-8.11%7.58B-4.49%8.25B-57.86%8.64B95.27%20.5B12.78%10.5B
Free cash flow -58.37%1.66B129.42%3.99B-31.29%1.74B-55.80%2.53B360.71%5.72B71.60%-2.19B-42.18%-7.73B-148.24%-5.43B121.93%11.27B260.13%5.08B
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP