(FY)Mar 31, 2024 | (Q3)Jun 30, 2023 | (Q2)Mar 31, 2023 | (Q1)Dec 31, 2022 | (FY)Sep 30, 2022 | (Q4)Sep 30, 2022 | (Q3)Jun 30, 2022 | (Q2)Mar 31, 2022 | (Q1)Dec 31, 2021 | (FY)Sep 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -49.98M | 3,087.76%3.12M | 811.59%8.35M | -215.03%-7.73M | 22.97%20.15M | 14.5M | -98.05%98K | -120.94%-1.17M | 346.55%6.72M | 305.61%16.39M |
Net profit before non-cash adjustment | ---29.86M | -40.68%2.55M | -85.88%244K | 162.43%1.39M | 294.22%9.69M | --5.9M | 309.77%4.29M | -19.67%1.73M | -310.30%-2.23M | -205.85%-4.99M |
Total adjustment of non-cash items | --42.85M | 82.54%-273K | 104.36%59K | -95.70%221K | -91.40%742.05K | ---1.48M | -419.18%-1.56M | -838.80%-1.35M | 730.53%5.14M | 647.23%8.63M |
-Depreciation and amortization | --4.51M | -7.75%690K | -6.91%700K | -4.47%705K | -1.25%2.94M | --702.08K | -2.22%748K | 2.45%752K | 3.22%738K | -1.60%2.98M |
-Reversal of impairment losses recognized in profit and loss | --39.75M | --0 | --0 | --0 | -114.85%-1.03M | ---1.05M | --0 | --0 | --20K | 3,144.77%6.92M |
-Assets reserve and write-off | ---- | 119.02%398K | --0 | --0 | ---- | ---- | ---2.09M | ---1.81M | --4.66M | ---- |
-Share of associates | ---304.85K | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- |
-Disposal profit | ---329.09K | -139.31%-68K | -31.67%-79K | -5,300.00%-108K | 212.45%187.02K | --76.02K | 388.33%173K | ---60K | 83.33%-2K | -73.58%-166.32K |
-Net exchange gains and losses | ---384.97K | -731.11%-748K | -1,187.50%-87K | 320.00%44K | -347.41%-149.26K | ---47.26K | -1,400.00%-90K | 102.88%8K | -109.71%-20K | -176.55%-33.36K |
-Pension and employee benefit expenses | --155.34K | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- |
-Other non-cash items | ---553.56K | -80.46%-545K | -99.58%-475K | -62.79%-420K | -13.75%-1.21M | ---411.11K | -44.50%-302K | 12.82%-238K | 11.03%-258K | 33.21%-1.06M |
Changes in working capital | ---62.96M | 132.29%850K | 619.30%8.04M | -345.49%-9.34M | -23.78%9.72M | --10.09M | -139.92%-2.63M | -147.41%-1.55M | 186.42%3.81M | 192.11%12.75M |
-Change in receivables | ---66.66M | -207.30%-955K | 490.58%10.74M | -7,115.15%-6.95M | 72.89%17.41M | --19.17M | -82.61%890K | -208.23%-2.75M | 102.42%99K | 172.10%10.07M |
-Change in inventory | --184.67K | 807.69%92K | -160.00%-18K | -64.29%-23K | -136.59%-357.52K | ---360.52K | -550.00%-13K | 114.29%30K | -101.85%-14K | 248.80%977.2K |
-Change in payables | --3.34M | 148.82%1.71M | -328.78%-2.68M | -163.79%-2.37M | -621.11%-2.13M | ---3.51M | -337.74%-3.51M | 64.47%1.17M | 446.05%3.72M | 333.90%408.97K |
-Changes in other current assets | --178.76K | ---- | ---- | ---- | -503.10%-5.2M | ---- | ---- | ---- | ---- | 34.80%1.29M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -4.25K | 0.00%-1K | 0 | 0.00%-1K | 21.46%-3.19K | -1.19K | 0.00%-1K | 0 | 0.00%-1K | 86.16%-4.06K |
Interest received (cash flow from operating activities) | 2.15M | 80.20%546K | 99.58%475K | 62.55%421K | 13.62%1.21M | 412.31K | 44.29%303K | -13.14%238K | -11.00%259K | -34.17%1.07M |
Tax refund paid | -1.09M | 61.34%-46K | -87.50%-45K | -584.21%-130K | -155.92%-264.68K | -102.68K | -50.63%-119K | -4.35%-24K | -103.18%-19K | -76.65%473.33K |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating cash flow | ---48.93M | 1,189.32%3.62M | 1,015.22%8.78M | -206.91%-7.44M | 17.70%21.1M | --14.81M | -94.56%281K | -116.39%-959K | 478.67%6.96M | 511.90%17.92M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | ---3.48M | 91.88%-29K | --0 | -342.19%-283K | 46.17%-1.39M | ---216.49K | 49.43%-357K | 57.77%-755K | 5.88%-64K | -106.81%-2.59M |
Net business purchase and sale | ---140M | ---- | ---- | ---- | --1.26M | ---644.89K | ---- | ---- | ---- | --0 |
Net investment product transactions | --64.8M | 66.37%-3.7M | -8.10%-7.06M | -68.38%-1.9M | -57.55%-12.51M | --6.14M | -648.77%-10.99M | -69.67%-6.53M | -177.49%-1.13M | -177.71%-7.94M |
Dividends received (cash flow from investment activities) | --1.4M | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- |
Net changes in other investments | ---51.14M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Investing cash flow | ---128.42M | 60.57%-3.73M | 3.10%-7.06M | -83.11%-2.18M | -20.13%-12.64M | --5.28M | -334.64%-9.45M | -29.24%-7.28M | -185.92%-1.19M | -217.41%-10.53M |
Financing cash flow | ||||||||||
Net issuance payments of debt | --126.13M | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- |
Net common stock issuance | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --26.79K |
Increase or decrease of lease financing | ---294.59K | 0.00%-4K | -33.33%-4K | 0.00%-4K | -6.26%-14.81K | ---3.81K | -33.33%-4K | 25.00%-3K | -33.33%-4K | -66.66%-13.94K |
Cash dividends paid | ---- | ---- | ---- | ---- | ---11.09M | ---- | ---- | ---- | ---- | ---- |
Interest paid (cash flow from financing activities) | ---1.59M | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- |
Financing cash flow | --124.24M | 0.00%-4K | -33.33%-4K | 0.00%-4K | -86,459.87%-11.1M | ---11.09M | -33.33%-4K | 25.00%-3K | -33.33%-4K | 253.76%12.86K |
Net cash flow | ||||||||||
Beginning cash position | --15.57M | -61.80%7.66M | -78.99%5.94M | -30.90%15.57M | 68.54%18.22M | --10.88M | 44.92%20.05M | 107.68%28.3M | 60.01%22.53M | 73.13%10.81M |
Current changes in cash | ---53.1M | 98.83%-107K | 120.80%1.72M | -266.91%-9.62M | -135.80%-2.65M | --9M | -406.86%-9.17M | -4,008.06%-8.25M | 1,364.47%5.77M | 60.91%7.41M |
End cash Position | ---37.53M | -30.58%7.55M | -61.80%7.66M | -78.99%5.94M | -14.56%15.57M | --15.57M | -35.34%10.88M | 44.92%20.05M | 107.68%28.3M | 68.54%18.22M |
Free cash flow | ---52.5M | 1,971.88%3.59M | 604.72%8.78M | -212.80%-7.77M | 28.10%19.56M | --14.6M | -104.37%-192K | -142.80%-1.74M | 460.73%6.89M | 369.18%15.27M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data