JP Stock MarketDetailed Quotes

5577 Aidemy

Watchlist
  • 1017
  • -1-0.10%
20min DelayMarket Closed Nov 25 15:30 JST
4.06BMarket Cap19.93P/E (Static)

Aidemy Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)May 31, 2024
(FY)May 31, 2023
(FY)May 31, 2022
(FY)May 31, 2021
Operating cash flow (Indirect Method)
Cash from operating activities
-8.64%321.04M
716.71%351.4M
386.00%43.03M
-15.04M
Net profit before non-cash adjustment
21.27%290.85M
2,946.74%239.84M
95.26%-8.43M
---177.7M
Total adjustment of non-cash items
103.32%30.54M
28.53%15.02M
13.30%11.69M
--10.31M
-Depreciation and amortization
114.42%34.21M
110.06%15.96M
9.86%7.6M
--6.91M
-Disposal profit
----
--231K
--0
----
-Other non-cash items
-214.91%-3.68M
-128.53%-1.17M
20.29%4.09M
--3.4M
Changes in working capital
-100.36%-345K
142.78%96.54M
-73.90%39.76M
--152.34M
-Change in receivables
-42.40%7.96M
135.22%13.82M
-349.86%-39.24M
---8.72M
-Change in inventory
-217.18%-832K
155.40%710K
127.83%278K
---999K
-Change in prepaid assets
-145.27%-7.36M
181.01%16.25M
-34.55%-20.06M
---14.91M
-Change in payables
230.05%26.96M
2.20%8.17M
-65.14%7.99M
--22.93M
-Change in accrued expense
-61.20%7.49M
1,284.65%19.3M
-90.91%1.39M
--15.33M
-Provision for loans, leases and other losses
---181K
----
----
----
-Changes in other current assets
-189.82%-34.39M
-57.17%38.29M
-35.55%89.39M
--138.71M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
-817K
-265K
Interest received (cash flow from operating activities)
0
57.14%11K
0.00%7K
7K
Tax refund paid
-62.90%-865K
-0.95%-531K
0.75%-526K
-530K
Other operating cash inflow (outflow)
0
0
0
0
Operating cash flow
-8.98%319.36M
725.46%350.88M
368.49%42.51M
---15.83M
Investing cash flow
Net PPE purchase and sale
-25.73%-13.12M
-39.45%-10.43M
-74.28%-7.48M
---4.29M
Net intangibles purchase and sale
-11.49%-50.54M
-21,486.67%-45.33M
---210K
--0
Net business purchase and sale
---118.74M
----
----
----
Net investment product transactions
----
----
----
--10.79M
Net changes in other investments
-100.01%-2K
1,391.69%17.6M
118,100.00%1.18M
---1K
Investing cash flow
-377.94%-182.4M
-486.06%-38.16M
-200.25%-6.51M
--6.5M
Financing cash flow
Net issuance payments of debt
--183M
----
----
----
Net common stock issuance
--49.31M
--0
551.83%142.34M
--21.84M
Net other fund-raising expenses
----
----
---90K
----
Financing cash flow
--232.3M
--0
551.42%142.25M
--21.84M
Net cash flow
Beginning cash position
33.45%1.25B
23.56%934.96M
1.68%756.71M
--744.21M
Current changes in cash
18.08%369.26M
75.44%312.71M
1,325.85%178.25M
--12.5M
Cash adjustments other than cash changes
200.00%1K
---1K
----
----
End cash Position
29.60%1.62B
33.45%1.25B
23.56%934.96M
--756.71M
Free cash flow
-13.34%255.7M
747.47%295.05M
272.99%34.82M
---20.13M
Currency Unit
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)May 31, 2024(FY)May 31, 2023(FY)May 31, 2022(FY)May 31, 2021
Operating cash flow (Indirect Method)
Cash from operating activities -8.64%321.04M716.71%351.4M386.00%43.03M-15.04M
Net profit before non-cash adjustment 21.27%290.85M2,946.74%239.84M95.26%-8.43M---177.7M
Total adjustment of non-cash items 103.32%30.54M28.53%15.02M13.30%11.69M--10.31M
-Depreciation and amortization 114.42%34.21M110.06%15.96M9.86%7.6M--6.91M
-Disposal profit ------231K--0----
-Other non-cash items -214.91%-3.68M-128.53%-1.17M20.29%4.09M--3.4M
Changes in working capital -100.36%-345K142.78%96.54M-73.90%39.76M--152.34M
-Change in receivables -42.40%7.96M135.22%13.82M-349.86%-39.24M---8.72M
-Change in inventory -217.18%-832K155.40%710K127.83%278K---999K
-Change in prepaid assets -145.27%-7.36M181.01%16.25M-34.55%-20.06M---14.91M
-Change in payables 230.05%26.96M2.20%8.17M-65.14%7.99M--22.93M
-Change in accrued expense -61.20%7.49M1,284.65%19.3M-90.91%1.39M--15.33M
-Provision for loans, leases and other losses ---181K------------
-Changes in other current assets -189.82%-34.39M-57.17%38.29M-35.55%89.39M--138.71M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities) -817K-265K
Interest received (cash flow from operating activities) 057.14%11K0.00%7K7K
Tax refund paid -62.90%-865K-0.95%-531K0.75%-526K-530K
Other operating cash inflow (outflow) 0000
Operating cash flow -8.98%319.36M725.46%350.88M368.49%42.51M---15.83M
Investing cash flow
Net PPE purchase and sale -25.73%-13.12M-39.45%-10.43M-74.28%-7.48M---4.29M
Net intangibles purchase and sale -11.49%-50.54M-21,486.67%-45.33M---210K--0
Net business purchase and sale ---118.74M------------
Net investment product transactions --------------10.79M
Net changes in other investments -100.01%-2K1,391.69%17.6M118,100.00%1.18M---1K
Investing cash flow -377.94%-182.4M-486.06%-38.16M-200.25%-6.51M--6.5M
Financing cash flow
Net issuance payments of debt --183M------------
Net common stock issuance --49.31M--0551.83%142.34M--21.84M
Net other fund-raising expenses -----------90K----
Financing cash flow --232.3M--0551.42%142.25M--21.84M
Net cash flow
Beginning cash position 33.45%1.25B23.56%934.96M1.68%756.71M--744.21M
Current changes in cash 18.08%369.26M75.44%312.71M1,325.85%178.25M--12.5M
Cash adjustments other than cash changes 200.00%1K---1K--------
End cash Position 29.60%1.62B33.45%1.25B23.56%934.96M--756.71M
Free cash flow -13.34%255.7M747.47%295.05M272.99%34.82M---20.13M
Currency Unit JPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
JP
Overall
Symbol
Latest Price
% Chg

No Data