Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SHANGHAI PECHEM
00338
5
SINOPEC CORP
00386
| (FY)Dec 31, 2025 | (Q4)Dec 31, 2025 | (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | -29.31%44.88M | -10.34%23.18M | 3.64M | -22.83%6.43M | 13.49%11.63M | -30.18%63.49M | 25.85M | -71.79%8.33M | -51.88%10.25M | -9.39%90.92M |
| Net profit before non-cash adjustment | 7.45%50.25M | 6.96%13.59M | --13.22M | 14.47%12.02M | -1.72%11.42M | -31.72%46.77M | --12.71M | -23.96%10.5M | -41.71%11.62M | -33.63%68.5M |
| Total adjustment of non-cash items | 40.49%25.5M | 5.46%5.97M | --8.59M | 36.52%5.9M | 7.17%5.04M | 0.84%18.15M | --5.66M | -8.51%4.32M | 1.21%4.7M | -5.66%18M |
| -Depreciation and amortization | 25.46%25.22M | 14.85%6.56M | --6.36M | 32.70%6.38M | 35.73%5.92M | 10.27%20.1M | --5.71M | -3.41%4.81M | -5.40%4.36M | 14.56%18.23M |
| -Reversal of impairment losses recognized in profit and loss | 3,646.88%1.2M | 3,670.97%1.17M | --0 | --1K | --29K | 966.67%32K | --31K | --0 | --0 | 101.13%3K |
| -Assets reserve and write-off | 3.98%1.75M | -38.90%498K | --1.25M | --0 | --0 | 1,133.74%1.69M | --815K | 182.48%387K | 16,100.00%480K | -129.58%-163K |
| -Disposal profit | -2.22%-967K | 101.57%6K | ---9K | 17.36%-319K | -758.16%-645K | -115.49%-946K | ---382K | -90.15%-386K | 123.79%98K | -190.52%-439K |
| -Net exchange gains and losses | -2.43%-1.22M | -678.11%-2.31M | --1.09M | ---- | ---- | -119,200.00%-1.19M | ---297K | --0 | ---- | -133.33%-1K |
| -Other non-cash items | 68.48%-482K | 124.30%52K | ---104K | 66.12%-166K | -10.92%-264K | -513.24%-1.53M | ---214K | -942.55%-490K | -335.64%-238K | -84.53%370K |
| Changes in working capital | -2,052.86%-30.87M | -51.68%3.61M | ---18.16M | -76.93%-11.5M | 20.52%-4.83M | -132.40%-1.43M | --7.48M | -159.16%-6.5M | -80.80%-6.07M | 120.16%4.43M |
| -Change in receivables | -22.04%7.67M | 101.82%6.54M | --6.03M | -1,211.58%-6.23M | -75.89%1.33M | -34.89%9.83M | --3.24M | -104.16%-475K | -19.07%5.5M | 589.05%15.1M |
| -Change in inventory | -48,005.26%-45.7M | -144.36%-1.3M | ---21.84M | -528.54%-15.04M | -400.80%-7.52M | 81.37%-95K | --2.92M | -155.38%-2.39M | 75.87%-1.5M | 97.99%-510K |
| -Change in payables | 164.09%7.16M | -223.98%-1.63M | ---2.35M | 369.26%9.77M | 113.61%1.37M | -9.88%-11.17M | --1.32M | 23.55%-3.63M | -156.52%-10.07M | -885.78%-10.17M |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | ||||||||||
| Interest received (cash flow from operating activities) | ||||||||||
| Tax refund paid | 36.67%-5.22M | 49.60%-440K | -1.94M | 35.00%-2.62M | -8.12%-213K | 26.07%-8.24M | -873K | 22.90%-4.04M | 57.82%-197K | -39.93%-11.14M |
| Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating cash flow | -28.21%39.66M | -8.96%22.74M | --1.7M | -11.38%3.8M | 13.60%11.42M | -30.75%55.25M | --24.98M | -82.33%4.29M | -51.75%10.05M | -13.64%79.78M |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | -16.21%-37.55M | 65.11%-3.19M | ---12.55M | -38.12%-11.5M | -50.95%-10.31M | -12.59%-32.31M | ---9.15M | -5.50%-8.32M | -78.94%-6.83M | 45.60%-28.7M |
| Net business purchase and sale | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---3.5M | ---- | ---- |
| Net investment property transactions | --0 | --0 | --0 | ---- | ---- | 21.88%-25K | --0 | --0 | ---- | ---32K |
| Net investment product transactions | --0 | --0 | ---- | ---- | ---- | 917.05%1.31M | --1.31M | --0 | ---- | 109.61%129K |
| Interest received (cash flow from investment activities) | -56.43%962K | -82.42%64K | --220K | -57.10%287K | -14.07%391K | 92.17%2.21M | --364K | 152.45%669K | 184.38%455K | 399.57%1.15M |
| Net changes in other investments | ---- | ---- | ---- | ---- | ---- | ---- | --1.31M | ---- | ---- | ---- |
| Investing cash flow | -26.97%-36.59M | 58.14%-3.13M | ---12.33M | -46.44%-11.21M | -55.59%-9.92M | -4.97%-28.82M | ---7.47M | -0.01%-7.66M | -80.29%-6.38M | 51.39%-27.45M |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | 96.54%-754K | --0 | ---108K | 97.37%-431K | 95.37%-215K | -162.78%-21.79M | ---321K | -2,489.89%-16.39M | 51.76%-4.65M | -68.17%-8.29M |
| Net common stock issuance | --0 | --0 | --0 | --0 | --0 | 2,627.27%51.6M | --0 | --0 | 2,627.27%51.6M | -38.09%1.89M |
| Increase or decrease of lease financing | 40.07%-670K | 62.50%-171K | ---169K | 18.36%-169K | 31.78%-161K | -27.05%-1.12M | ---456K | 40.86%-207K | 34.26%-236K | 51.14%-880K |
| Issuance fees | --0 | --0 | --0 | --0 | --0 | ---1.68M | --0 | --0 | ---1.68M | --0 |
| Cash dividends paid | 7.39%-35.53M | -0.04%-14.22M | ---7.11M | 9.09%-14.21M | ---- | -5.97%-38.37M | ---14.21M | -16.56%-15.63M | ---- | -8.46%-36.21M |
| Interest paid (cash flow from financing activities) | 29.31%-480K | 22.67%-116K | ---116K | 31.64%-121K | 42.01%-127K | 26.36%-679K | ---150K | -55.26%-177K | -39.49%-219K | -47.99%-922K |
| Net other fund-raising expenses | ---- | ---- | ---- | ---- | ---- | -12.86%-4.17M | ---- | -285.48%-3.5M | ---664K | ---3.69M |
| Financing cash flow | -131.04%-37.44M | 4.19%-14.5M | ---7.5M | 58.42%-14.93M | -101.14%-503K | 66.32%-16.2M | ---15.14M | -132.95%-35.91M | 634.66%44.15M | -27.65%-48.1M |
| Net cash flow | ||||||||||
| Beginning cash position | 18.49%79.93M | -48.45%38.21M | --59.15M | -29.19%81.89M | 18.49%79.93M | 9.38%67.46M | --74.12M | 63.63%115.66M | 9.38%67.46M | -5.25%61.67M |
| Current changes in cash | -435.91%-34.36M | 115.76%5.11M | ---18.12M | 43.12%-22.34M | -97.92%997K | 141.93%10.23M | --2.37M | -3,338.17%-39.28M | 429.14%47.83M | 338.74%4.23M |
| Effect of exchange rate changes | -211.78%-2.51M | -107.31%-252K | ---2.82M | -2,155.56%-406K | 163.04%968K | 43.84%2.24M | --3.45M | -109.63%-18K | 1,368.97%368K | 194.83%1.56M |
| End cash Position | -46.12%43.06M | -46.12%43.06M | --38.21M | -22.54%59.15M | -29.19%81.89M | 18.49%79.93M | --79.93M | 5.93%76.36M | 63.63%115.66M | 9.38%67.46M |
| Free cash flow | -95.22%1.04M | 27.47%19.54M | ---10.86M | -100.12%-8.08M | -83.90%435K | -56.46%21.81M | --15.33M | -125.10%-4.04M | -83.72%2.7M | 28.93%50.1M |
| Currency Unit | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD |