Tecnisco
2962
NF Holdings
6864
Fujitsu General
6755
JET
6228
Sapeet
269A
(FY)Jun 30, 2022 | (FY)Jun 30, 2021 | |
---|---|---|
Operating cash flow (Indirect Method) | ||
Cash from operating activities | 224.40%176.81M | 54.5M |
Net profit before non-cash adjustment | 156.15%159.06M | --62.1M |
Total adjustment of non-cash items | -182.97%-11.99M | --14.45M |
-Depreciation and amortization | 48.90%10.77M | --7.24M |
-Assets reserve and write-off | -205.92%-6.72M | --6.35M |
-Disposal profit | -50.00%-3K | ---2K |
-Remuneration paid in stock | --644K | --0 |
-Other non-cash items | -2,019.45%-16.68M | --869K |
Changes in working capital | 234.89%29.73M | ---22.04M |
-Change in receivables | 121.61%18.84M | ---87.18M |
-Change in inventory | -2.78%-9.71M | ---9.45M |
-Change in payables | -92.27%2.54M | --32.88M |
-Change in accrued expense | -62.34%17.1M | --45.42M |
-Changes in other current assets | 125.80%957K | ---3.71M |
Dividends paid (cash flow from operating activities) | ||
Dividends received (cash flow from operating activities) | ||
Interest paid (cash flow from operating activities) | -52.12%-1.26M | -827K |
Interest received (cash flow from operating activities) | 50.00%3K | 2K |
Tax refund paid | 35.13%-868K | -1.34M |
Other operating cash inflow (outflow) | 41,816.28%17.94M | -43K |
Operating cash flow | 268.32%192.63M | --52.3M |
Investing cash flow | ||
Net PPE purchase and sale | 32.87%-15.02M | ---22.38M |
Net investment product transactions | -133.96%-600K | --1.77M |
Investing cash flow | 24.21%-15.62M | ---20.61M |
Financing cash flow | ||
Net common stock issuance | --163.35M | --0 |
Financing cash flow | --163.35M | --0 |
Net cash flow | ||
Beginning cash position | 12.10%293.53M | --261.84M |
Current changes in cash | 974.04%340.35M | --31.69M |
End cash Position | 115.95%633.88M | --293.53M |
Free cash flow | 493.56%177.61M | --29.92M |
Currency Unit | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP |