Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
CHINA OILFIELD
02883
5
CNOOC
00883
| (FY)Mar 31, 2025 | (FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | |
|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||
| Cash from operating activities | 117.36%1.19B | 29.36%548.25M | -20.69%423.83M | 534.42M |
| Net profit before non-cash adjustment | 86.68%935.18M | 53.89%500.94M | -45.93%325.53M | --602.05M |
| Total adjustment of non-cash items | -23.34%46.62M | -17.89%60.82M | 1,599.63%74.07M | --4.36M |
| -Depreciation and amortization | 56.89%50.07M | -0.74%31.91M | 66.39%32.15M | --19.32M |
| -Disposal profit | ---- | -94.70%158K | 70.65%2.98M | --1.75M |
| -Other non-cash items | -111.92%-3.45M | -25.76%28.91M | 332.99%38.94M | ---16.71M |
| Changes in working capital | 1,652.91%209.89M | -155.78%-13.52M | 133.66%24.23M | ---71.99M |
| -Change in receivables | 57.57%-42.34M | -33.07%-99.79M | -4.09%-74.99M | ---72.05M |
| -Change in inventory | -403.65%-5.24M | 125.78%1.73M | -31.67%-6.69M | ---5.08M |
| -Change in prepaid assets | -58.94%-46.33M | -392.08%-29.15M | 120.18%9.98M | ---49.45M |
| -Change in payables | 71.33%118.56M | 23.99%69.2M | 171.54%55.81M | --20.55M |
| -Change in accrued expense | -68.35%22.65M | 227.80%71.58M | 35.57%21.84M | --16.11M |
| -Provision for loans, leases and other losses | 51.35%18.96M | -31.53%12.53M | 2.04%18.29M | --17.93M |
| -Changes in other current assets | 291.77%81.36M | ---42.43M | ---- | ---- |
| -Changes in other current liabilities | 2,104.92%62.27M | --2.82M | ---- | ---- |
| Dividends paid (cash flow from operating activities) | ||||
| Dividends received (cash flow from operating activities) | ||||
| Interest paid (cash flow from operating activities) | 94.27%-30K | 44.26%-524K | 32.28%-940K | -1.39M |
| Interest received (cash flow from operating activities) | 3,457.14%1.49M | 600.00%42K | -78.57%6K | 28K |
| Tax refund paid | -11.73%-167.24M | 9.76%-149.69M | 38.36%-165.88M | -269.13M |
| Other operating cash inflow (outflow) | 0 | 0 | 1K | 0 |
| Operating cash flow | 157.72%1.03B | 54.89%398.08M | -2.62%257.01M | --263.93M |
| Investing cash flow | ||||
| Net PPE purchase and sale | -52.58%-29.29M | 34.34%-19.2M | 68.60%-29.24M | ---93.12M |
| Net intangibles purchase and sale | 22.11%-208.52M | -1,958.77%-267.7M | -215.61%-13M | ---4.12M |
| Net business purchase and sale | ---- | ---- | ---- | --832K |
| Net changes in other investments | 244.50%3.38M | 40.09%982K | -89.00%701K | --6.37M |
| Investing cash flow | 18.01%-234.42M | -588.32%-285.92M | 53.87%-41.54M | ---90.04M |
| Financing cash flow | ||||
| Net issuance payments of debt | 88.02%-26.91M | -301.50%-224.52M | 284.36%111.42M | ---60.44M |
| Net common stock issuance | ---- | --1.67B | --0 | ---- |
| Issuance fees | ---- | ---14.15M | ---- | ---- |
| Cash dividends paid | -61.44%-115.12M | 44.59%-71.31M | ---128.69M | ---- |
| Financing cash flow | -110.47%-142.02M | 7,953.70%1.36B | 71.43%-17.27M | ---60.44M |
| Net cash flow | ||||
| Beginning cash position | 80.27%3.32B | 12.79%1.84B | 7.57%1.63B | --1.52B |
| Current changes in cash | -55.77%649.46M | 640.77%1.47B | 74.70%198.21M | --113.45M |
| Effect of exchange rate changes | -95.50%533K | 9.00%11.86M | 569.83%10.88M | --1.62M |
| Cash adjustments other than cash changes | -150.00%-1K | 100.00%2K | --1K | ---- |
| End cash Position | 19.55%3.97B | 80.27%3.32B | 12.79%1.84B | --1.63B |
| Free cash flow | 608.85%788.1M | -48.23%111.18M | 28.85%214.77M | --166.69M |
| Currency Unit | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |