MY Stock MarketDetailed Quotes

5649 GPHAROS

Watchlist
  • 0.315
  • -0.005-1.56%
15min DelayNoon Break Dec 24 10:19 CST
44.34MMarket Cap3.15P/E (TTM)

GPHAROS Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q3)Sep 30, 2024
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
(FY)Dec 31, 2022
(Q4)Dec 31, 2022
Assets
Current assets
Cash, cash equivalents and short term investments
123.01%17.02M
108.36%22.29M
88.97%29.02M
74.58%40.84M
74.58%40.84M
-21.79%7.63M
0.24%10.7M
54.12%15.36M
32.66%23.39M
32.66%23.39M
-Cash and cash equivalents
123.01%17.02M
108.36%22.29M
88.97%29.02M
74.58%40.84M
74.58%40.84M
-21.79%7.63M
0.24%10.7M
54.12%15.36M
32.66%23.39M
32.66%23.39M
-Including:Cash
-32.02%3.65M
-47.59%4.95M
157.24%15.72M
24.33%27.53M
24.33%27.53M
-37.02%5.37M
3.26%9.45M
-27.65%6.11M
37.44%22.15M
37.44%22.15M
-Including:Cash equivalents
490.98%13.37M
1,290.38%17.34M
43.87%13.3M
968.43%13.3M
968.43%13.3M
83.60%2.26M
-17.91%1.25M
508.69%9.25M
-18.04%1.25M
-18.04%1.25M
Receivables
-16.40%15.96M
-27.49%15.29M
12.04%16.84M
18.30%11.5M
18.30%11.5M
-25.42%19.09M
30.75%21.09M
-10.73%15.03M
6.04%9.72M
6.04%9.72M
-Accounts receivable
-16.40%15.96M
-27.49%15.29M
12.04%16.84M
16.97%11.24M
16.97%11.24M
-25.42%19.09M
30.75%21.09M
-10.73%15.03M
6.41%9.61M
6.41%9.61M
-Gross accounts receivable
----
----
----
9.04%18.99M
9.04%18.99M
----
----
----
2.49%17.41M
2.49%17.41M
-Bad debt provision
----
----
----
0.72%-7.75M
0.72%-7.75M
----
----
----
1.96%-7.81M
1.96%-7.81M
-Other receivables
----
----
----
134.23%260K
134.23%260K
----
----
----
-18.38%111K
-18.38%111K
Inventory
-18.94%9.03M
-5.96%8.09M
47.49%10.6M
93.43%9.12M
93.43%9.12M
61.14%11.14M
34.48%8.6M
19.43%7.18M
-27.97%4.72M
-27.97%4.72M
Prepaid assets
----
----
----
-6.99%5.65M
-6.99%5.65M
----
----
----
-12.11%6.08M
-12.11%6.08M
Tax assets-Current
49.78%4.45M
-12.65%2.63M
-49.21%1.52M
-30.90%1.95M
-30.90%1.95M
-27.34%2.97M
-4.39%3.01M
18.25%2.99M
117.41%2.82M
117.41%2.82M
Holding assets for sale
----
----
----
--0
--0
----
----
----
--0
--0
Total current assets
13.78%46.45M
11.30%48.3M
42.92%57.97M
47.80%69.06M
47.80%69.06M
-11.94%40.83M
19.38%43.4M
14.73%40.56M
12.41%46.73M
12.41%46.73M
Non current assets
Net PPE
0.03%38.46M
1.14%38.16M
0.01%38.32M
1.40%39M
1.40%39M
-0.63%38.45M
-1.40%37.73M
1.42%38.31M
0.92%38.46M
0.92%38.46M
-Gross PP&E
0.03%38.46M
1.14%38.16M
0.01%38.32M
-1.46%127.97M
-1.46%127.97M
-0.63%38.45M
-1.40%37.73M
1.42%38.31M
-5.17%129.87M
-5.17%129.87M
-Accumulated depreciation
----
----
----
2.66%-88.98M
2.66%-88.98M
----
----
----
7.52%-91.41M
7.52%-91.41M
Investment properties
-2.59%18.29M
-2.47%18.41M
-2.25%18.52M
-2.03%18.67M
-2.03%18.67M
-1.99%18.78M
-1.93%18.87M
-2.16%18.95M
-2.16%19.05M
-2.16%19.05M
Biological assets
64.98%2.51M
72.48%2.31M
86.29%2.2M
91.72%2.11M
91.72%2.11M
95.75%1.52M
177.39%1.34M
287.54%1.18M
363.71%1.1M
363.71%1.1M
Total investment
1.67%5.18M
2.92%5.22M
7.06%5.4M
-0.98%5.08M
-0.98%5.08M
5.32%5.09M
0.97%5.08M
-0.85%5.04M
15.77%5.13M
15.77%5.13M
-Long-term equity investment
-1.07%3.88M
-1.07%3.88M
-1.07%3.88M
-1.07%3.88M
-1.07%3.88M
5.80%3.93M
5.80%3.93M
5.80%3.93M
5.80%3.93M
5.80%3.93M
-Financial asset investment
10.88%1.29M
16.51%1.34M
35.70%1.51M
-0.67%1.19M
-0.67%1.19M
3.73%1.17M
-12.60%1.15M
-18.79%1.12M
67.36%1.2M
67.36%1.2M
-Including:Available-for-sale securities
10.88%1.29M
16.51%1.34M
----
-0.67%1.19M
-0.67%1.19M
3.73%1.17M
-12.60%1.15M
-18.79%1.12M
67.36%1.2M
67.36%1.2M
Goodwill and other intangible assets
593.39%2.31M
153.73%2.79M
52.86%1.26M
-32.07%661K
-32.07%661K
-60.07%333K
88.01%1.1M
151.68%823K
52.75%973K
52.75%973K
-Goodwill
--0
--0
--0
--0
--0
--0
--0
--0
--0
--0
-Other intangible assets
593.39%2.31M
153.73%2.79M
52.86%1.26M
-32.07%661K
-32.07%661K
-60.07%333K
88.01%1.1M
151.68%823K
52.75%973K
52.75%973K
Deferred tax assets-non current
110.09%1.35M
--777K
3,866.67%595K
-34.90%97K
-34.90%97K
-63.51%644K
--0
-99.22%15K
-89.86%149K
-89.86%149K
Total non current assets
5.06%68.1M
5.53%67.66M
3.06%66.29M
1.15%65.6M
1.15%65.6M
-1.89%64.82M
-2.00%64.11M
-0.69%64.32M
0.79%64.86M
0.79%64.86M
Total assets
8.43%114.55M
7.86%115.96M
18.48%124.26M
20.68%134.66M
20.68%134.66M
-6.03%105.64M
5.64%107.51M
4.75%104.88M
5.35%111.58M
5.35%111.58M
Liabilities
Current liabilities
Financial liabilities
-34.70%2.74M
-58.51%1.8M
-31.79%1.79M
11.36%2.27M
11.36%2.27M
-5.76%4.19M
26.95%4.33M
18.42%2.62M
-38.86%2.03M
-38.86%2.03M
-Current debt and capital lease obligation
-34.70%2.74M
-58.51%1.8M
-31.79%1.79M
11.36%2.27M
11.36%2.27M
-5.76%4.19M
26.95%4.33M
18.42%2.62M
-38.86%2.03M
-38.86%2.03M
-Including:Current debt
-34.90%2.71M
-58.88%1.77M
-32.12%1.76M
6.42%1.87M
6.42%1.87M
-6.24%4.16M
26.46%4.3M
17.62%2.59M
-43.70%1.76M
-43.70%1.76M
-Including:Current capital Lease obligation
-6.90%27K
0.00%27K
0.00%27K
43.07%392K
43.07%392K
262.50%29K
237.50%27K
237.50%27K
36.32%274K
36.32%274K
Payables
49.15%20.09M
36.40%17.32M
57.98%20.24M
71.11%22.39M
71.11%22.39M
-47.11%13.47M
-7.11%12.7M
-6.28%12.81M
20.44%13.08M
20.44%13.08M
-accounts payable
49.15%20.09M
36.40%17.32M
57.98%20.24M
11.92%2.86M
11.92%2.86M
-47.11%13.47M
-7.11%12.7M
-6.28%12.81M
-1.95%2.56M
-1.95%2.56M
-Total tax payable
----
----
----
197.91%712K
197.91%712K
----
----
----
5,875.00%239K
5,875.00%239K
-Other payable
----
----
----
82.90%18.81M
82.90%18.81M
----
----
----
24.68%10.28M
24.68%10.28M
Pension and other retirement benefit plans
-16.11%479K
-16.11%479K
-16.11%479K
-48.93%549K
-48.93%549K
-42.21%571K
-42.21%571K
-42.21%571K
302.62%1.08M
302.62%1.08M
Accrued and deferred income
----
----
----
81.80%4.83M
81.80%4.83M
----
----
----
-47.49%2.65M
-47.49%2.65M
Current liabilities
27.84%23.31M
11.35%19.6M
40.65%22.51M
59.32%30.02M
59.32%30.02M
-41.01%18.23M
-2.60%17.6M
-5.15%16M
-3.41%18.85M
-3.41%18.85M
Non current liabilities
Non current financial liabilities
-4.30%6.32M
2.16%7.17M
1.78%7.5M
-14.06%6.85M
-14.06%6.85M
-23.93%6.6M
-19.83%7.02M
-17.54%7.37M
-13.70%7.97M
-13.70%7.97M
-Long term debt and capital lease obligation
-4.30%6.32M
2.16%7.17M
1.78%7.5M
-14.06%6.85M
-14.06%6.85M
-23.93%6.6M
-19.83%7.02M
-17.54%7.37M
-13.70%7.97M
-13.70%7.97M
-Including:Long term debt
-4.53%6.26M
2.04%7.11M
1.64%7.43M
-19.93%5.86M
-19.93%5.86M
-24.33%6.56M
-20.26%6.97M
-17.95%7.31M
-15.30%7.32M
-15.30%7.32M
-Including:Long term capital lease obligation
28.89%58K
18.52%64K
18.33%71K
52.08%987K
52.08%987K
221.43%45K
157.14%54K
114.29%60K
9.63%649K
9.63%649K
Long term pension and other post-retirement benefit plans
5.99%7.41M
10.92%7.69M
11.99%7.59M
12.43%7.7M
12.43%7.7M
6.26%6.99M
5.86%6.93M
3.93%6.77M
-3.28%6.84M
-3.28%6.84M
Non current deferred liabilities
----
----
----
----
----
235.77%873K
14.14%339K
----
----
----
Total non current liabilities
-5.10%13.73M
3.99%14.86M
6.67%15.08M
-1.82%14.54M
-1.82%14.54M
-6.78%14.47M
-8.40%14.29M
-8.48%14.14M
-9.18%14.81M
-9.18%14.81M
Total liabilities
13.26%37.04M
8.05%34.46M
24.71%37.59M
32.42%44.57M
32.42%44.57M
-29.56%32.7M
-5.29%31.89M
-6.74%30.14M
-6.04%33.66M
-6.04%33.66M
Shareholders'equity
Share capital
-2.45%79.74M
-2.35%79.74M
-2.35%79.74M
-2.35%79.74M
-2.35%79.74M
0.10%81.74M
0.00%81.66M
0.00%81.66M
0.00%81.66M
0.00%81.66M
-common stock
-2.45%79.74M
-2.35%79.74M
-2.35%79.74M
-2.35%79.74M
-2.35%79.74M
0.10%81.74M
0.00%81.66M
0.00%81.66M
0.00%81.66M
0.00%81.66M
Retained earnings
35.31%17.03M
44.31%20.97M
90.63%25.97M
75.35%29.72M
75.35%29.72M
163.20%12.59M
117.14%14.53M
118.31%13.63M
90.96%16.95M
90.96%16.95M
Other reserves
9.94%-19.26M
10.23%-19.21M
11.17%-19.04M
6.39%-19.36M
6.39%-19.36M
-4.60%-21.39M
-5.67%-21.4M
-6.64%-21.44M
-1.20%-20.68M
-1.20%-20.68M
Other equity interest
----
----
----
----
----
----
--829K
--891K
----
----
Total stockholders'equity
6.27%77.51M
7.78%81.5M
15.96%86.67M
15.62%90.1M
15.62%90.1M
10.52%72.94M
11.04%75.62M
10.24%74.74M
11.17%77.93M
11.17%77.93M
Total equity
6.27%77.51M
7.78%81.5M
15.96%86.67M
15.62%90.1M
15.62%90.1M
10.52%72.94M
11.04%75.62M
10.24%74.74M
11.17%77.93M
11.17%77.93M
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q3)Sep 30, 2024(Q2)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023(FY)Dec 31, 2022(Q4)Dec 31, 2022
Assets
Current assets
Cash, cash equivalents and short term investments 123.01%17.02M108.36%22.29M88.97%29.02M74.58%40.84M74.58%40.84M-21.79%7.63M0.24%10.7M54.12%15.36M32.66%23.39M32.66%23.39M
-Cash and cash equivalents 123.01%17.02M108.36%22.29M88.97%29.02M74.58%40.84M74.58%40.84M-21.79%7.63M0.24%10.7M54.12%15.36M32.66%23.39M32.66%23.39M
-Including:Cash -32.02%3.65M-47.59%4.95M157.24%15.72M24.33%27.53M24.33%27.53M-37.02%5.37M3.26%9.45M-27.65%6.11M37.44%22.15M37.44%22.15M
-Including:Cash equivalents 490.98%13.37M1,290.38%17.34M43.87%13.3M968.43%13.3M968.43%13.3M83.60%2.26M-17.91%1.25M508.69%9.25M-18.04%1.25M-18.04%1.25M
Receivables -16.40%15.96M-27.49%15.29M12.04%16.84M18.30%11.5M18.30%11.5M-25.42%19.09M30.75%21.09M-10.73%15.03M6.04%9.72M6.04%9.72M
-Accounts receivable -16.40%15.96M-27.49%15.29M12.04%16.84M16.97%11.24M16.97%11.24M-25.42%19.09M30.75%21.09M-10.73%15.03M6.41%9.61M6.41%9.61M
-Gross accounts receivable ------------9.04%18.99M9.04%18.99M------------2.49%17.41M2.49%17.41M
-Bad debt provision ------------0.72%-7.75M0.72%-7.75M------------1.96%-7.81M1.96%-7.81M
-Other receivables ------------134.23%260K134.23%260K-------------18.38%111K-18.38%111K
Inventory -18.94%9.03M-5.96%8.09M47.49%10.6M93.43%9.12M93.43%9.12M61.14%11.14M34.48%8.6M19.43%7.18M-27.97%4.72M-27.97%4.72M
Prepaid assets -------------6.99%5.65M-6.99%5.65M-------------12.11%6.08M-12.11%6.08M
Tax assets-Current 49.78%4.45M-12.65%2.63M-49.21%1.52M-30.90%1.95M-30.90%1.95M-27.34%2.97M-4.39%3.01M18.25%2.99M117.41%2.82M117.41%2.82M
Holding assets for sale --------------0--0--------------0--0
Total current assets 13.78%46.45M11.30%48.3M42.92%57.97M47.80%69.06M47.80%69.06M-11.94%40.83M19.38%43.4M14.73%40.56M12.41%46.73M12.41%46.73M
Non current assets
Net PPE 0.03%38.46M1.14%38.16M0.01%38.32M1.40%39M1.40%39M-0.63%38.45M-1.40%37.73M1.42%38.31M0.92%38.46M0.92%38.46M
-Gross PP&E 0.03%38.46M1.14%38.16M0.01%38.32M-1.46%127.97M-1.46%127.97M-0.63%38.45M-1.40%37.73M1.42%38.31M-5.17%129.87M-5.17%129.87M
-Accumulated depreciation ------------2.66%-88.98M2.66%-88.98M------------7.52%-91.41M7.52%-91.41M
Investment properties -2.59%18.29M-2.47%18.41M-2.25%18.52M-2.03%18.67M-2.03%18.67M-1.99%18.78M-1.93%18.87M-2.16%18.95M-2.16%19.05M-2.16%19.05M
Biological assets 64.98%2.51M72.48%2.31M86.29%2.2M91.72%2.11M91.72%2.11M95.75%1.52M177.39%1.34M287.54%1.18M363.71%1.1M363.71%1.1M
Total investment 1.67%5.18M2.92%5.22M7.06%5.4M-0.98%5.08M-0.98%5.08M5.32%5.09M0.97%5.08M-0.85%5.04M15.77%5.13M15.77%5.13M
-Long-term equity investment -1.07%3.88M-1.07%3.88M-1.07%3.88M-1.07%3.88M-1.07%3.88M5.80%3.93M5.80%3.93M5.80%3.93M5.80%3.93M5.80%3.93M
-Financial asset investment 10.88%1.29M16.51%1.34M35.70%1.51M-0.67%1.19M-0.67%1.19M3.73%1.17M-12.60%1.15M-18.79%1.12M67.36%1.2M67.36%1.2M
-Including:Available-for-sale securities 10.88%1.29M16.51%1.34M-----0.67%1.19M-0.67%1.19M3.73%1.17M-12.60%1.15M-18.79%1.12M67.36%1.2M67.36%1.2M
Goodwill and other intangible assets 593.39%2.31M153.73%2.79M52.86%1.26M-32.07%661K-32.07%661K-60.07%333K88.01%1.1M151.68%823K52.75%973K52.75%973K
-Goodwill --0--0--0--0--0--0--0--0--0--0
-Other intangible assets 593.39%2.31M153.73%2.79M52.86%1.26M-32.07%661K-32.07%661K-60.07%333K88.01%1.1M151.68%823K52.75%973K52.75%973K
Deferred tax assets-non current 110.09%1.35M--777K3,866.67%595K-34.90%97K-34.90%97K-63.51%644K--0-99.22%15K-89.86%149K-89.86%149K
Total non current assets 5.06%68.1M5.53%67.66M3.06%66.29M1.15%65.6M1.15%65.6M-1.89%64.82M-2.00%64.11M-0.69%64.32M0.79%64.86M0.79%64.86M
Total assets 8.43%114.55M7.86%115.96M18.48%124.26M20.68%134.66M20.68%134.66M-6.03%105.64M5.64%107.51M4.75%104.88M5.35%111.58M5.35%111.58M
Liabilities
Current liabilities
Financial liabilities -34.70%2.74M-58.51%1.8M-31.79%1.79M11.36%2.27M11.36%2.27M-5.76%4.19M26.95%4.33M18.42%2.62M-38.86%2.03M-38.86%2.03M
-Current debt and capital lease obligation -34.70%2.74M-58.51%1.8M-31.79%1.79M11.36%2.27M11.36%2.27M-5.76%4.19M26.95%4.33M18.42%2.62M-38.86%2.03M-38.86%2.03M
-Including:Current debt -34.90%2.71M-58.88%1.77M-32.12%1.76M6.42%1.87M6.42%1.87M-6.24%4.16M26.46%4.3M17.62%2.59M-43.70%1.76M-43.70%1.76M
-Including:Current capital Lease obligation -6.90%27K0.00%27K0.00%27K43.07%392K43.07%392K262.50%29K237.50%27K237.50%27K36.32%274K36.32%274K
Payables 49.15%20.09M36.40%17.32M57.98%20.24M71.11%22.39M71.11%22.39M-47.11%13.47M-7.11%12.7M-6.28%12.81M20.44%13.08M20.44%13.08M
-accounts payable 49.15%20.09M36.40%17.32M57.98%20.24M11.92%2.86M11.92%2.86M-47.11%13.47M-7.11%12.7M-6.28%12.81M-1.95%2.56M-1.95%2.56M
-Total tax payable ------------197.91%712K197.91%712K------------5,875.00%239K5,875.00%239K
-Other payable ------------82.90%18.81M82.90%18.81M------------24.68%10.28M24.68%10.28M
Pension and other retirement benefit plans -16.11%479K-16.11%479K-16.11%479K-48.93%549K-48.93%549K-42.21%571K-42.21%571K-42.21%571K302.62%1.08M302.62%1.08M
Accrued and deferred income ------------81.80%4.83M81.80%4.83M-------------47.49%2.65M-47.49%2.65M
Current liabilities 27.84%23.31M11.35%19.6M40.65%22.51M59.32%30.02M59.32%30.02M-41.01%18.23M-2.60%17.6M-5.15%16M-3.41%18.85M-3.41%18.85M
Non current liabilities
Non current financial liabilities -4.30%6.32M2.16%7.17M1.78%7.5M-14.06%6.85M-14.06%6.85M-23.93%6.6M-19.83%7.02M-17.54%7.37M-13.70%7.97M-13.70%7.97M
-Long term debt and capital lease obligation -4.30%6.32M2.16%7.17M1.78%7.5M-14.06%6.85M-14.06%6.85M-23.93%6.6M-19.83%7.02M-17.54%7.37M-13.70%7.97M-13.70%7.97M
-Including:Long term debt -4.53%6.26M2.04%7.11M1.64%7.43M-19.93%5.86M-19.93%5.86M-24.33%6.56M-20.26%6.97M-17.95%7.31M-15.30%7.32M-15.30%7.32M
-Including:Long term capital lease obligation 28.89%58K18.52%64K18.33%71K52.08%987K52.08%987K221.43%45K157.14%54K114.29%60K9.63%649K9.63%649K
Long term pension and other post-retirement benefit plans 5.99%7.41M10.92%7.69M11.99%7.59M12.43%7.7M12.43%7.7M6.26%6.99M5.86%6.93M3.93%6.77M-3.28%6.84M-3.28%6.84M
Non current deferred liabilities --------------------235.77%873K14.14%339K------------
Total non current liabilities -5.10%13.73M3.99%14.86M6.67%15.08M-1.82%14.54M-1.82%14.54M-6.78%14.47M-8.40%14.29M-8.48%14.14M-9.18%14.81M-9.18%14.81M
Total liabilities 13.26%37.04M8.05%34.46M24.71%37.59M32.42%44.57M32.42%44.57M-29.56%32.7M-5.29%31.89M-6.74%30.14M-6.04%33.66M-6.04%33.66M
Shareholders'equity
Share capital -2.45%79.74M-2.35%79.74M-2.35%79.74M-2.35%79.74M-2.35%79.74M0.10%81.74M0.00%81.66M0.00%81.66M0.00%81.66M0.00%81.66M
-common stock -2.45%79.74M-2.35%79.74M-2.35%79.74M-2.35%79.74M-2.35%79.74M0.10%81.74M0.00%81.66M0.00%81.66M0.00%81.66M0.00%81.66M
Retained earnings 35.31%17.03M44.31%20.97M90.63%25.97M75.35%29.72M75.35%29.72M163.20%12.59M117.14%14.53M118.31%13.63M90.96%16.95M90.96%16.95M
Other reserves 9.94%-19.26M10.23%-19.21M11.17%-19.04M6.39%-19.36M6.39%-19.36M-4.60%-21.39M-5.67%-21.4M-6.64%-21.44M-1.20%-20.68M-1.20%-20.68M
Other equity interest --------------------------829K--891K--------
Total stockholders'equity 6.27%77.51M7.78%81.5M15.96%86.67M15.62%90.1M15.62%90.1M10.52%72.94M11.04%75.62M10.24%74.74M11.17%77.93M11.17%77.93M
Total equity 6.27%77.51M7.78%81.5M15.96%86.67M15.62%90.1M15.62%90.1M10.52%72.94M11.04%75.62M10.24%74.74M11.17%77.93M11.17%77.93M
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.