Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SHANGHAI PECHEM
00338
5
SINOPEC CORP
00386
| (FY)Dec 31, 2025 | (Q4)Dec 31, 2025 | (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | -6.58%635.54M | -18.69%274.76M | 94.51%198.6M | -0.22%-29.86M | -28.90%192.04M | -25.74%680.3M | 9.97%337.9M | 0.82%102.1M | -114.55%-29.79M | -10.81%270.09M |
| Net profit before non-cash adjustment | 89.63%-7.49M | 15.11%-117.16M | -42.62%7.16M | 218.68%26.45M | 0.60%76.06M | -171.90%-72.21M | -256.22%-138M | -32.29%12.47M | -133.18%-22.29M | 41.09%75.61M |
| Total adjustment of non-cash items | -12.34%834.38M | 1.53%321.67M | 5.20%179.81M | -44.83%138.24M | -8.84%194.66M | 7.55%951.86M | 8.77%316.82M | -7.53%170.92M | 9.90%250.58M | 18.05%213.53M |
| -Depreciation and amortization | -11.27%427.74M | ---- | ---- | ---- | ---- | -2.58%482.04M | ---- | ---- | ---- | ---- |
| -Reversal of impairment losses recognized in profit and loss | 21.15%254.92M | ---- | ---- | ---- | ---- | 61.17%210.42M | ---- | ---- | ---- | ---- |
| -Share of associates | 16.86%-7.64M | ---- | ---- | ---- | ---- | 40.23%-9.19M | ---- | ---- | ---- | ---- |
| -Disposal profit | -71.37%367K | ---- | ---- | ---- | ---- | 102.28%1.28M | ---- | ---- | ---- | ---- |
| -Net exchange gains and losses | -45.25%-13.69M | ---- | ---- | ---- | ---- | -190.00%-9.43M | ---- | ---- | ---- | ---- |
| -Other non-cash items | -37.60%172.69M | 5.10%-340.02M | 5.20%179.81M | -44.83%138.24M | -8.84%194.66M | -13.70%276.74M | -31.21%-358.3M | -7.53%170.92M | 9.90%250.58M | 18.05%213.53M |
| Changes in working capital | 4.01%-191.36M | -55.84%70.25M | 114.30%11.63M | 24.62%-194.55M | -313.04%-78.68M | -187.57%-199.35M | 190.69%159.08M | 20.30%-81.29M | -185.42%-258.09M | -127.86%-19.05M |
| -Change in receivables | -12.37%-175.9M | ---- | ---- | ---- | ---- | 30.96%-156.54M | ---- | ---- | ---- | ---- |
| -Change in inventory | 1,102.41%78.9M | ---- | ---- | ---- | ---- | -83.65%6.56M | ---- | ---- | ---- | ---- |
| -Change in payables | -91.11%-94.37M | ---- | ---- | ---- | ---- | -142.11%-49.38M | ---- | ---- | ---- | ---- |
| -Changes in other current assets | 19.78%-120.31M | -42.28%-57.53M | 84.16%-24.49M | -159.16%-9.13M | -198.53%-29.16M | 19.62%-149.98M | 67.92%-40.44M | -163.93%-154.56M | 159.90%15.43M | 24.44%29.59M |
| -Changes in other current liabilities | -104.47%-100.96M | -50.94%97.87M | -50.71%36.11M | 32.21%-185.42M | -1.82%-49.52M | -142.11%-49.38M | 10.37%199.51M | 268.70%73.27M | -323.02%-273.52M | -209.08%-48.64M |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | 22.82%-98.43M | 17.99%-127.53M | ||||||||
| Interest received (cash flow from operating activities) | -22.16%19.44M | -2.86%24.98M | ||||||||
| Tax refund paid | 32.93%-67.57M | -3.35%-100.75M | ||||||||
| Other operating cash inflow (outflow) | 0 | -25.10%109.77M | 13.85%-35.59M | 28.89%-40.68M | 30.27%-33.5M | 0 | 4.54%146.55M | 22.71%-41.31M | -20.36%-57.21M | -22.49%-48.04M |
| Operating cash flow | 2.51%488.97M | -15.36%237.96M | 168.13%163.01M | 18.92%-70.54M | -28.60%158.54M | -30.76%476.99M | 27.70%281.14M | 27.10%60.8M | -155.33%-87M | -15.77%222.05M |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | 21.48%-53.05M | 38.08%-25.84M | -24.03%-12.71M | ---- | ---- | -5.69%-67.56M | ---41.73M | ---10.25M | ---- | ---- |
| Net business purchase and sale | --1.75M | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
| Net investment property transactions | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
| Net investment product transactions | -575.09%-14.23M | 2,419.74%36.89M | -447.71%-28.04M | -181.50%-4.89M | -309.06%-18.19M | -105.08%-2.11M | -98.22%1.46M | 23.09%-5.12M | 114.35%6M | -157.64%-4.45M |
| Dividends received (cash flow from investment activities) | -28.30%6.05M | ---- | ---- | ---- | ---- | -58.13%8.43M | ---- | ---- | ---- | ---- |
| Net changes in other investments | -16.31%52.92M | -18.64%44.98M | ---- | ---- | 51.39%-4.57M | -62.55%63.23M | -52.35%55.28M | 123.98%276K | 43.35%17.08M | -122.35%-9.4M |
| Investing cash flow | -429.42%-6.57M | 172.15%63.82M | -117.41%-32.82M | -297.84%-14.81M | -64.35%-22.76M | -98.59%2M | -81.88%23.45M | -190.32%-15.1M | 113.77%7.49M | -127.81%-13.85M |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | -72.19%33.6M | -106.08%-41.47M | 186.46%61.29M | -117.29%-27.01M | 211.20%40.79M | 313.30%120.82M | -206.44%-20.13M | 160.41%21.4M | 1,480.51%156.23M | -27.31%-36.68M |
| Increase or decrease of lease financing | 17.14%-500.41M | 30.81%-105.38M | -4.23%-116.28M | 13.13%-131.15M | 21.93%-147.6M | 3.29%-603.91M | -14.77%-152.3M | 36.28%-111.56M | 1.32%-150.98M | -15.52%-189.07M |
| Cash dividends for minorities | -195.38%-42.54M | --0 | -0.69%-14.04M | ---- | ---- | -77.16%-14.4M | -10,900.00%-220K | -75.97%-13.94M | ---- | ---- |
| Financing cash flow | -2.38%-509.35M | 14.94%-146.86M | 33.70%-69.02M | -3,821.29%-186.66M | 52.69%-106.81M | 27.82%-497.49M | -51.72%-172.64M | 52.34%-104.11M | 103.05%5.02M | -17.28%-225.76M |
| Net cash flow | ||||||||||
| Beginning cash position | -6.46%1.34B | -3.20%1.12B | -21.31%1.06B | -4.53%1.37B | -6.46%1.34B | 14.46%1.43B | -2.47%1.16B | 0.40%1.35B | 2.82%1.43B | 14.46%1.43B |
| Current changes in cash | -45.59%-26.95M | 17.41%154.93M | 204.73%61.17M | -265.15%-272.01M | 265.03%28.97M | -113.11%-18.51M | -44.04%131.95M | 62.04%-58.41M | -20.81%-74.49M | -114.52%-17.56M |
| Effect of exchange rate changes | 10.48%-66.22M | -159.60%-29.55M | 100.80%1.04M | -226.68%-35.24M | -115.05%-2.47M | -285.76%-73.97M | 455.92%49.58M | -13,031.73%-129.19M | -205.51%-10.79M | -16.55%16.42M |
| End cash Position | -6.95%1.25B | -6.95%1.25B | -3.20%1.12B | -21.31%1.06B | -4.53%1.37B | -6.46%1.34B | -6.46%1.34B | -2.47%1.16B | 0.40%1.35B | 2.82%1.43B |
| Free cash flow | 6.47%435.85M | -11.40%212.05M | 197.35%150.3M | 17.10%-85.04M | -28.60%158.54M | -34.49%409.35M | 53.25%239.33M | -30.14%50.54M | -177.30%-102.58M | -15.77%222.05M |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.