SG Stock MarketDetailed Quotes

569 Vicplas Intl

Watchlist
  • 0.089
  • 0.0000.00%
10min DelayTrading Nov 19 12:00 CST
45.49MMarket Cap-29666P/E (TTM)

Vicplas Intl Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Jul 31, 2024
(FY)Jul 31, 2023
(FY)Jul 31, 2022
(FY)Jul 31, 2021
(FY)Jul 31, 2020
(FY)Jul 31, 2019
(FY)Jul 31, 2018
(FY)Jul 31, 2017
(FY)Jul 31, 2016
(FY)Jul 31, 2015
Total revenue
-20.76%102.39M
-1.22%129.22M
14.80%130.81M
28.25%113.95M
10.83%88.85M
14.14%80.17M
10.24%70.24M
-16.29%63.71M
2.70%76.1M
17.13%74.1M
Cost of revenue
-20.72%49.97M
0.44%63.03M
18.17%62.75M
30.59%53.11M
12.28%40.66M
16.19%36.22M
10.41%31.17M
-11.61%28.23M
0.80%31.94M
10.79%31.69M
Gross profit
-20.80%52.42M
-2.75%66.19M
11.86%68.06M
26.26%60.84M
9.64%48.19M
12.50%43.95M
10.11%39.07M
-19.67%35.48M
4.13%44.16M
22.37%42.41M
Operating expense
-7.89%57.31M
0.29%62.22M
13.46%62.04M
22.40%54.68M
5.32%44.68M
8.04%42.42M
10.87%39.26M
-2.70%35.41M
0.45%36.4M
-2.67%36.23M
Staff costs
-12.45%35.52M
-3.02%40.57M
17.91%41.83M
26.38%35.48M
14.36%28.07M
15.39%24.55M
12.13%21.27M
-6.30%18.97M
6.18%20.25M
8.04%19.07M
Selling and administrative expenses
-6.14%3.79M
9.26%4.04M
0.54%3.69M
15.32%3.67M
36.86%3.19M
-7.40%2.33M
7.30%2.51M
-77.94%2.34M
20.04%10.62M
-21.95%8.85M
-Selling and marketing expense
-6.74%1.52M
4.08%1.63M
-15.33%1.57M
11.03%1.85M
58.40%1.67M
3.34%1.05M
2.21%1.02M
9.32%997K
45.69%912K
-58.21%626K
-General and administrative expense
-5.74%2.27M
13.08%2.4M
16.68%2.13M
20.03%1.82M
19.06%1.52M
-14.72%1.28M
11.07%1.5M
-86.14%1.35M
18.09%9.71M
-16.43%8.22M
Depreciation and amortization
9.14%7M
5.74%6.41M
-2.22%6.07M
11.48%6.2M
41.10%5.57M
10.41%3.94M
4.94%3.57M
-12.06%3.4M
3.75%3.87M
1.00%3.73M
-Depreciation
9.14%7M
5.74%6.41M
-2.22%6.07M
11.48%6.2M
41.10%5.57M
10.41%3.94M
4.94%3.57M
-12.06%3.4M
3.75%3.87M
1.00%3.73M
Rent and land expenses
----
----
----
----
-91.75%95K
-13.26%1.15M
-2.86%1.33M
0.29%1.37M
3.57%1.36M
-13.20%1.32M
Other operating expenses
-1.94%11.04M
6.51%11.26M
11.55%10.57M
18.23%9.48M
-23.67%8.02M
-1.34%10.5M
13.35%10.65M
162.39%9.39M
-26.02%3.58M
12.46%4.84M
Total other operating income
-29.31%41K
-51.67%58K
-18.92%120K
-42.19%148K
383.02%256K
-23.19%53K
9.52%69K
-98.08%63K
109.50%3.29M
23.27%1.57M
Operating profit
-223.32%-4.89M
-34.05%3.97M
-2.32%6.01M
75.46%6.16M
129.50%3.51M
876.14%1.53M
-394.03%-197K
-99.14%67K
25.71%7.77M
340.94%6.18M
Net non-operating interest income expense
8.89%-1.06M
-34.97%-1.16M
-63.12%-858K
13.77%-526K
-81.01%-610K
-140.71%-337K
-44.33%-140K
3.00%-97K
-525.00%-100K
11.11%-16K
Non-operating interest income
----
----
----
----
-75.00%1K
-42.86%4K
-80.00%7K
75.00%35K
-31.03%20K
20.83%29K
Non-operating interest expense
-8.89%1.06M
34.97%1.16M
63.12%858K
-13.91%526K
79.18%611K
131.97%341K
26.72%147K
-3.33%116K
166.67%120K
7.14%45K
Total other finance cost
----
----
----
----
----
----
----
--16K
----
----
Net investment income
168.96%1.12M
-5,348.39%-1.63M
-94.97%31K
286.67%616K
-791.89%-330K
-163.79%-37K
132.00%58K
25K
532K
Gain/Loss on financial instruments designated as cash flow hedges
Gain/Loss on derecognition of available-for-sale financial assets
Income from associates and other participating interests
-57K
0
Special income /charges
-235.58%-221K
-15.10%163K
-64.38%192K
-72.10%539K
491.89%1.93M
-540.26%-493K
-24.19%-77K
94.41%-62K
-429.38%-1.11M
207.32%337K
Less:Restructuring and mergern&acquisition
----
----
----
----
---690K
--0
----
----
----
----
Less:Impairment of capital assets
-72.22%5K
--18K
--0
1,600.00%17K
--1K
--0
----
----
----
----
Less:Other special charges
92.16%-8K
-82.14%-102K
91.24%-56K
58.88%-639K
-1,553.19%-1.55M
-1,144.44%-94K
125.00%9K
-103.33%-36K
226.91%1.08M
-470.00%-851K
Less:Write off
383.54%224K
41.91%-79K
-263.86%-136K
-73.31%83K
-47.02%311K
763.24%587K
-30.61%68K
226.67%98K
-94.16%30K
511.90%514K
Other non-operating income /expenses
-8.09%3.92M
-24.20%4.27M
1.98%5.63M
102.42%5.52M
-17.79%2.73M
27.24%3.32M
-31.85%2.61M
3,541.90%3.82M
0.96%105K
44.44%104K
Income before tax
-120.06%-1.13M
-49.04%5.61M
-10.55%11.01M
71.60%12.3M
80.24%7.17M
76.80%3.98M
-40.11%2.25M
-43.62%3.76M
-6.63%6.66M
352.64%7.14M
Income tax
-82.71%237K
-36.73%1.37M
13.99%2.17M
-16.40%1.9M
1,124.32%2.27M
83.53%-222K
-328.09%-1.35M
-55.56%591K
-2.56%1.33M
9.81%1.37M
Net income
-132.14%-1.36M
-52.05%4.24M
-15.03%8.84M
112.48%10.4M
16.57%4.9M
16.73%4.2M
13.64%3.6M
-40.64%3.17M
-7.59%5.33M
241.89%5.77M
Net income continuous operations
-132.14%-1.36M
-52.05%4.24M
-15.03%8.84M
112.48%10.4M
16.57%4.9M
16.73%4.2M
13.64%3.6M
-40.64%3.17M
-7.59%5.33M
241.89%5.77M
Noncontrolling interests
-144.44%-88K
-63.64%-36K
45.00%-22K
14.89%-40K
-47K
0
Net income attributable to the company
-132.14%-1.36M
-52.05%4.24M
-15.03%8.84M
108.73%10.4M
17.66%4.98M
17.02%4.24M
12.91%3.62M
-40.42%3.21M
-6.77%5.38M
241.89%5.77M
Preferred stock dividends
Other under preferred stock dividend
0
0
0
0
0
0
0
0
Net income attributable to common stockholders
-132.14%-1.36M
-52.05%4.24M
-15.03%8.84M
108.73%10.4M
17.66%4.98M
17.02%4.24M
12.91%3.62M
-40.42%3.21M
-6.77%5.38M
241.89%5.77M
Gross dividend payment
Basic earnings per share
-132.53%-0.0027
-52.02%0.0083
-15.20%0.0173
108.16%0.0204
16.67%0.0098
16.67%0.0084
12.50%0.0072
-41.82%0.0064
-11.29%0.011
240.91%0.0124
Diluted earnings per share
-132.93%-0.0027
-51.76%0.0082
-15.00%0.017
104.08%0.02
16.67%0.0098
16.67%0.0084
12.50%0.0072
-41.82%0.0064
-10.57%0.011
239.77%0.0123
Dividend per share
0.00%0.0045
0.00%0.0045
20.00%0.0045
-25.00%0.0038
0.00%0.005
-33.33%0.005
0.00%0.0075
0.00%0.0075
0.0075
0
Currency Unit
SGD
SGD
SGD
SGD
SGD
SGD
SGD
SGD
SGD
SGD
(FY)Jul 31, 2024(FY)Jul 31, 2023(FY)Jul 31, 2022(FY)Jul 31, 2021(FY)Jul 31, 2020(FY)Jul 31, 2019(FY)Jul 31, 2018(FY)Jul 31, 2017(FY)Jul 31, 2016(FY)Jul 31, 2015
Total revenue -20.76%102.39M-1.22%129.22M14.80%130.81M28.25%113.95M10.83%88.85M14.14%80.17M10.24%70.24M-16.29%63.71M2.70%76.1M17.13%74.1M
Cost of revenue -20.72%49.97M0.44%63.03M18.17%62.75M30.59%53.11M12.28%40.66M16.19%36.22M10.41%31.17M-11.61%28.23M0.80%31.94M10.79%31.69M
Gross profit -20.80%52.42M-2.75%66.19M11.86%68.06M26.26%60.84M9.64%48.19M12.50%43.95M10.11%39.07M-19.67%35.48M4.13%44.16M22.37%42.41M
Operating expense -7.89%57.31M0.29%62.22M13.46%62.04M22.40%54.68M5.32%44.68M8.04%42.42M10.87%39.26M-2.70%35.41M0.45%36.4M-2.67%36.23M
Staff costs -12.45%35.52M-3.02%40.57M17.91%41.83M26.38%35.48M14.36%28.07M15.39%24.55M12.13%21.27M-6.30%18.97M6.18%20.25M8.04%19.07M
Selling and administrative expenses -6.14%3.79M9.26%4.04M0.54%3.69M15.32%3.67M36.86%3.19M-7.40%2.33M7.30%2.51M-77.94%2.34M20.04%10.62M-21.95%8.85M
-Selling and marketing expense -6.74%1.52M4.08%1.63M-15.33%1.57M11.03%1.85M58.40%1.67M3.34%1.05M2.21%1.02M9.32%997K45.69%912K-58.21%626K
-General and administrative expense -5.74%2.27M13.08%2.4M16.68%2.13M20.03%1.82M19.06%1.52M-14.72%1.28M11.07%1.5M-86.14%1.35M18.09%9.71M-16.43%8.22M
Depreciation and amortization 9.14%7M5.74%6.41M-2.22%6.07M11.48%6.2M41.10%5.57M10.41%3.94M4.94%3.57M-12.06%3.4M3.75%3.87M1.00%3.73M
-Depreciation 9.14%7M5.74%6.41M-2.22%6.07M11.48%6.2M41.10%5.57M10.41%3.94M4.94%3.57M-12.06%3.4M3.75%3.87M1.00%3.73M
Rent and land expenses -----------------91.75%95K-13.26%1.15M-2.86%1.33M0.29%1.37M3.57%1.36M-13.20%1.32M
Other operating expenses -1.94%11.04M6.51%11.26M11.55%10.57M18.23%9.48M-23.67%8.02M-1.34%10.5M13.35%10.65M162.39%9.39M-26.02%3.58M12.46%4.84M
Total other operating income -29.31%41K-51.67%58K-18.92%120K-42.19%148K383.02%256K-23.19%53K9.52%69K-98.08%63K109.50%3.29M23.27%1.57M
Operating profit -223.32%-4.89M-34.05%3.97M-2.32%6.01M75.46%6.16M129.50%3.51M876.14%1.53M-394.03%-197K-99.14%67K25.71%7.77M340.94%6.18M
Net non-operating interest income expense 8.89%-1.06M-34.97%-1.16M-63.12%-858K13.77%-526K-81.01%-610K-140.71%-337K-44.33%-140K3.00%-97K-525.00%-100K11.11%-16K
Non-operating interest income -----------------75.00%1K-42.86%4K-80.00%7K75.00%35K-31.03%20K20.83%29K
Non-operating interest expense -8.89%1.06M34.97%1.16M63.12%858K-13.91%526K79.18%611K131.97%341K26.72%147K-3.33%116K166.67%120K7.14%45K
Total other finance cost ------------------------------16K--------
Net investment income 168.96%1.12M-5,348.39%-1.63M-94.97%31K286.67%616K-791.89%-330K-163.79%-37K132.00%58K25K532K
Gain/Loss on financial instruments designated as cash flow hedges
Gain/Loss on derecognition of available-for-sale financial assets
Income from associates and other participating interests -57K0
Special income /charges -235.58%-221K-15.10%163K-64.38%192K-72.10%539K491.89%1.93M-540.26%-493K-24.19%-77K94.41%-62K-429.38%-1.11M207.32%337K
Less:Restructuring and mergern&acquisition -------------------690K--0----------------
Less:Impairment of capital assets -72.22%5K--18K--01,600.00%17K--1K--0----------------
Less:Other special charges 92.16%-8K-82.14%-102K91.24%-56K58.88%-639K-1,553.19%-1.55M-1,144.44%-94K125.00%9K-103.33%-36K226.91%1.08M-470.00%-851K
Less:Write off 383.54%224K41.91%-79K-263.86%-136K-73.31%83K-47.02%311K763.24%587K-30.61%68K226.67%98K-94.16%30K511.90%514K
Other non-operating income /expenses -8.09%3.92M-24.20%4.27M1.98%5.63M102.42%5.52M-17.79%2.73M27.24%3.32M-31.85%2.61M3,541.90%3.82M0.96%105K44.44%104K
Income before tax -120.06%-1.13M-49.04%5.61M-10.55%11.01M71.60%12.3M80.24%7.17M76.80%3.98M-40.11%2.25M-43.62%3.76M-6.63%6.66M352.64%7.14M
Income tax -82.71%237K-36.73%1.37M13.99%2.17M-16.40%1.9M1,124.32%2.27M83.53%-222K-328.09%-1.35M-55.56%591K-2.56%1.33M9.81%1.37M
Net income -132.14%-1.36M-52.05%4.24M-15.03%8.84M112.48%10.4M16.57%4.9M16.73%4.2M13.64%3.6M-40.64%3.17M-7.59%5.33M241.89%5.77M
Net income continuous operations -132.14%-1.36M-52.05%4.24M-15.03%8.84M112.48%10.4M16.57%4.9M16.73%4.2M13.64%3.6M-40.64%3.17M-7.59%5.33M241.89%5.77M
Noncontrolling interests -144.44%-88K-63.64%-36K45.00%-22K14.89%-40K-47K0
Net income attributable to the company -132.14%-1.36M-52.05%4.24M-15.03%8.84M108.73%10.4M17.66%4.98M17.02%4.24M12.91%3.62M-40.42%3.21M-6.77%5.38M241.89%5.77M
Preferred stock dividends
Other under preferred stock dividend 00000000
Net income attributable to common stockholders -132.14%-1.36M-52.05%4.24M-15.03%8.84M108.73%10.4M17.66%4.98M17.02%4.24M12.91%3.62M-40.42%3.21M-6.77%5.38M241.89%5.77M
Gross dividend payment
Basic earnings per share -132.53%-0.0027-52.02%0.0083-15.20%0.0173108.16%0.020416.67%0.009816.67%0.008412.50%0.0072-41.82%0.0064-11.29%0.011240.91%0.0124
Diluted earnings per share -132.93%-0.0027-51.76%0.0082-15.00%0.017104.08%0.0216.67%0.009816.67%0.008412.50%0.0072-41.82%0.0064-10.57%0.011239.77%0.0123
Dividend per share 0.00%0.00450.00%0.004520.00%0.0045-25.00%0.00380.00%0.005-33.33%0.0050.00%0.00750.00%0.00750.00750
Currency Unit SGDSGDSGDSGDSGDSGDSGDSGDSGDSGD

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
SG
Overall
Symbol
Latest Price
% Chg

No Data