Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SHANGHAI PECHEM
00338
5
SINOPEC CORP
00386
| (FY)Dec 31, 2025 | (FY)Dec 31, 2024 | (FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (Q4)Dec 31, 2020 | (Q3)Sep 30, 2020 | (Q2)Jun 30, 2020 | (Q1)Mar 31, 2020 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | -269.19%-17.25M | 237.26%10.19M | 76.79%-7.43M | 5.46%-31.99M | -65.00%-33.84M | -820.05%-20.51M | -165.09%-4.9M | -532.90%-7.78M | -345.01%-7M | -5.61%-688.7K |
| Net profit before non-cash adjustment | -618.98%-6.48M | 212.83%1.25M | 89.76%-1.11M | -213.80%-10.81M | 4.55%9.5M | 298.23%9.09M | 345.63%7.67M | 363.31%700.09K | 613.16%1.75M | 28.47%-1.07M |
| Total adjustment of non-cash items | 55.79%15.54M | -39.27%9.98M | 16.87%16.43M | 1,049.16%14.06M | 31.88%-1.48M | -173.00%-2.17M | -212.77%-3.84M | 293.67%1.66M | -210.88%-1.65M | 69.21%1.69M |
| -Depreciation and amortization | -57.03%1.84M | -15.17%4.28M | 26.87%5.05M | 53.75%3.98M | 7.65%2.59M | -1.72%2.4M | -61.02%64.14K | -26.92%781.89K | -19.31%763.81K | 169.40%778.05K |
| -Reversal of impairment losses recognized in profit and loss | 13.26%2.61M | --2.3M | --0 | 215.38%328K | --104K | --0 | ---- | ---- | ---- | ---- |
| -Assets reserve and write-off | --0 | --2.3M | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| -Share of associates | -26.81%363K | --496K | --0 | -64.29%5K | --14K | --0 | ---- | ---- | ---- | ---- |
| -Disposal profit | 118.06%763K | -1,484.92%-4.22M | 748.94%305K | ---47K | --0 | -456.41%-834K | -456.41%-834K | --0 | --0 | --0 |
| -Net exchange gains and losses | -322.71%-2.77M | -75.62%1.24M | -10.96%5.1M | 198.62%5.72M | -52.36%-5.8M | -7,151.85%-3.81M | -305.75%-3.13M | 266.75%874.11K | -25.55%-2.39M | -9.22%884.42K |
| -Remuneration paid in stock | 0.00%879K | -0.11%879K | --880K | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
| -Other non-cash items | 45.64%9.09M | 22.41%6.24M | 25.31%5.1M | 152.01%4.07M | 2,423.44%1.62M | -47.11%64K | -95.30%63.8K | 100.21%3.01K | -106.90%-29.28K | 110.22%27.04K |
| Changes in working capital | -2,449.03%-26.31M | 95.46%-1.03M | 35.44%-22.75M | 15.83%-35.23M | -52.65%-41.86M | -4,308.84%-27.42M | -310.91%-8.73M | -447.26%-10.14M | -451.75%-7.1M | -757.97%-1.31M |
| -Change in receivables | 156.30%4.61M | 71.80%-8.19M | 21.33%-29.06M | -74.32%-36.93M | -40.04%-21.19M | -2,919.56%-15.13M | -1,733.47%-13.58M | -647.19%-2.45M | 347.31%2.96M | -2,296.86%-2.12M |
| -Change in inventory | -914.51%-21.05M | -111.92%-2.08M | 1,972.86%17.41M | 103.77%840K | -48.58%-22.31M | -17,161.36%-15.01M | 85.18%5.01M | -292.25%-10.19M | -24,438.93%-9.71M | 215.61%70.51K |
| -Change in prepaid assets | -131.83%-3.56M | --11.18M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| -Change in payables | 26.11%-3.42M | -472.74%-4.62M | -117.08%-807K | 862.53%4.73M | -88.63%491K | 2,117.29%4.32M | 150.30%1.44M | -45.12%2.5M | 82.48%-346.83K | 1,496.54%738.38K |
| -Changes in other current assets | -208.15%-2.89M | 235.84%2.68M | 83.28%-1.97M | -1,329.75%-11.78M | 154.96%958K | -984.77%-1.74M | -67.08%-1.74M | --0 | --0 | --0 |
| -Changes in other current liabilities | -207.61%-2.76M | 130.78%2.56M | -205.22%-8.33M | 4,177.30%7.91M | 27.59%185K | 175.52%145K | ---- | ---- | ---- | ---- |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | ||||||||||
| Interest received (cash flow from operating activities) | -51.75%152K | 315K | 0 | |||||||
| Tax refund paid | -21.78%-1M | 25.61%-822K | -15.22%-1.11M | -165.65%-959K | -361K | 0 | -2,008.62%-190.86K | 190.86K | ||
| Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating cash flow | -286.82%-18.1M | 213.54%9.69M | 74.11%-8.53M | 3.65%-32.95M | -66.76%-34.2M | -824.20%-20.51M | -176.93%-5.09M | -522.28%-7.59M | -345.01%-7M | -5.61%-688.7K |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | 92.68%-21K | 58.65%-287K | 80.46%-694K | -68.45%-3.55M | -2,911.43%-2.11M | -250.00%-70K | -109.68%-70K | --0 | 9,689.00%697.2K | --0 |
| Net intangibles purchase and sale | ---940K | --0 | ---415K | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
| Net business purchase and sale | --0 | --735K | --0 | ---- | -686.75%-653K | 59.90%-83K | -2,568.22%-1.24M | --449.49K | --0 | --0 |
| Net investment property transactions | ---- | ---- | ---- | ---- | 50.00%-2K | ---4K | ---- | ---- | ---- | ---- |
| Net investment product transactions | 59.89%-941K | -240.00%-2.35M | -2,753.85%-690K | -99.46%26K | 177.96%4.85M | -3,962.09%-6.22M | -935.50%-2.06M | -127,497.08%-5.2M | --0 | --0 |
| Advance cash and loans provided to other parties | ---69K | --0 | ---- | ---- | ---- | ---- | ---- | ---- | --1.02M | ---- |
| Repayment of advance payments to other parties and cash income from loans | --202K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Interest received (cash flow from investment activities) | ---- | 176.32%315K | 54.05%114K | -42.64%74K | -58.52%129K | 19.16%311K | ---- | ---- | ---- | ---- |
| Net changes in other investments | --1.93M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Investing cash flow | 108.48%161K | -12.64%-1.9M | 51.17%-1.69M | -256.08%-3.45M | 136.48%2.21M | -4,993.28%-6.06M | -359.06%-3.07M | -552.91%-4.75M | 882.53%1.72M | --0 |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | 332.57%24.01M | -142.43%-10.33M | 249.19%24.33M | -127.47%-16.31M | 185.28%59.38M | 14,355.56%20.82M | 3,971.55%5.86M | --10.04M | --4.82M | ---- |
| Net common stock issuance | ---- | ---- | ---- | --29.22M | --0 | ---- | ---- | ---- | ---- | ---- |
| Increase or decrease of lease financing | -9.32%-927K | 27.95%-848K | -99.15%-1.18M | -286.27%-591K | -9.29%-153K | 13.04%-140K | ---- | ---- | ---- | ---- |
| Interest paid (cash flow from financing activities) | -17.43%-6.59M | -11.42%-5.61M | -21.55%-5.04M | -139.26%-4.14M | -358.20%-1.73M | ---378K | ---- | ---- | ---- | ---- |
| Net other fund-raising expenses | 239.80%137K | -110.50%-98K | 733.04%933K | 1,300.00%112K | -98.63%8K | 385.83%583K | ---- | ---- | ---- | ---- |
| Financing cash flow | 199.09%16.63M | -188.10%-16.79M | 130.00%19.05M | -85.59%8.28M | 175.40%57.51M | 20,172.82%20.88M | 5,655.37%5.93M | --10.04M | 3,892.76%4.82M | --0 |
| Net cash flow | ||||||||||
| Beginning cash position | -48.44%9.8M | 88.23%19.01M | -72.86%10.1M | 224.04%37.21M | -32.26%11.48M | -11.28%16.95M | -24.23%13.4M | -7.31%15.86M | -10.11%16.01M | -9.90%17.58M |
| Current changes in cash | 85.54%-1.3M | -201.81%-9M | 131.43%8.84M | -210.18%-28.12M | 548.65%25.52M | -154.50%-5.69M | -304.34%-2.23M | -314.74%-2.3M | 72.14%-465.91K | 40.11%-688.7K |
| Effect of exchange rate changes | -77.62%-373K | -391.67%-210K | -92.81%72K | 377.14%1M | -3.67%210K | 175.95%218K | 255.33%944.56K | 68.14%-154.97K | -100.51%-6.29K | -1,000.83%-564.7K |
| End cash Position | -17.08%8.13M | -48.44%9.8M | 88.23%19.01M | -72.86%10.1M | 224.04%37.21M | -32.26%11.48M | -32.26%11.48M | -24.23%13.4M | -10.59%15.54M | -10.84%16.33M |
| Free cash flow | -302.74%-19.06M | 196.36%9.4M | 73.39%-9.75M | -0.95%-36.65M | -76.40%-36.31M | -790.22%-20.58M | -334.70%-5.16M | -806.54%-7.59M | -342.96%-7M | -3.52%-688.7K |
| Currency Unit | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD |