Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
CNOOC
00883
5
YANCHANG PETRO
00346
| (FY)Dec 31, 2025 | (Q4)Dec 31, 2025 | (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | 78.19%35.84M | -72.62%8.78M | 132.44%3.9M | -98.82%255K | 206.56%22.91M | -55.59%20.11M | 672.67%32.06M | -243.16%-12.03M | -15.80%21.58M | -402.29%-21.5M |
| Net profit before non-cash adjustment | 79.56%-6.14M | 93.11%-1.17M | 103.86%477K | 69.40%-994K | -277.22%-4.46M | -2,335.94%-30.05M | -1,101.42%-16.95M | -257.09%-12.37M | -244.74%-3.25M | -36.71%2.52M |
| Total adjustment of non-cash items | -17.63%11.92M | 121.23%5.9M | -83.38%1.34M | -12.84%2.17M | 98.11%2.52M | 1,608.02%14.48M | 51.56%2.67M | 182.22%8.05M | -25.21%2.49M | 114.26%1.27M |
| -Depreciation and amortization | 4.83%12.17M | -19.27%3.06M | 12.27%3.12M | 18.43%3.04M | 19.27%2.95M | 23.39%11.61M | 55.41%3.79M | 19.01%2.78M | 9.94%2.57M | 7.53%2.47M |
| -Reversal of impairment losses recognized in profit and loss | -89.67%291K | 1,944.09%2.6M | -116.87%-612K | -3,138.46%-1.58M | 88.56%-113K | 131.50%2.82M | 110.79%127K | 341.24%3.63M | -95.70%52K | 89.92%-988K |
| -Disposal profit | 2,950.00%399K | 501.72%233K | -2,300.00%-22K | 687.50%126K | 129.63%62K | 96.83%-14K | -116.96%-58K | -99.29%1K | -88.24%16K | 102.55%27K |
| -Net exchange gains and losses | 53.10%346K | 136.45%429K | -153.75%-831K | 1,432.35%906K | -110.67%-158K | 175.84%226K | -613.97%-1.18M | 548.12%1.55M | 60.23%-68K | -581.82%-75K |
| -Other non-cash items | -703.77%-1.28M | -2,693.33%-419K | -434.74%-318K | -326.67%-320K | -34.76%-221K | 76.69%-159K | 79.45%-15K | 194.06%95K | 57.87%-75K | 50.30%-164K |
| Changes in working capital | -15.77%30.06M | -91.27%4.05M | 127.06%2.09M | -104.13%-923K | 198.29%24.85M | -20.54%35.69M | 1,119.26%46.34M | -185.57%-7.71M | 11.37%22.34M | -309.98%-25.28M |
| -Change in receivables | 36.08%10.8M | 74.56%10.62M | -129.06%-678K | 110.99%1.08M | -102.39%-223K | -82.67%7.94M | 458.30%6.08M | 135.92%2.33M | -117.29%-9.82M | 435.55%9.34M |
| -Change in inventory | 200.27%37.54M | -140.44%-8.97M | 142.79%3.51M | -106.63%-1.92M | 247.95%44.91M | 631.97%12.5M | 523.12%22.18M | -150.49%-8.21M | 184.40%28.89M | -288.44%-30.36M |
| -Change in payables | -219.85%-18.28M | -86.73%2.4M | 59.14%-749K | -102.63%-86K | -365.86%-19.84M | 689.52%15.25M | 832.28%18.08M | -142.14%-1.83M | 231.64%3.27M | -230.67%-4.26M |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | ||||||||||
| Interest received (cash flow from operating activities) | 9.46%324K | 179.41%95K | 191.30%67K | -32.52%83K | -31.90%79K | 131.25%296K | -44.26%34K | -54.00%23K | 123K | 116K |
| Tax refund paid | 294.55%2.78M | 31.13%-73K | 514.72%676K | 76.48%-131K | 482.45%2.31M | 53.19%-1.43M | -106.83%-106K | -1.88%-163K | 76.36%-557K | 71.13%-604K |
| Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating cash flow | 105.21%38.95M | -72.49%8.8M | 138.17%4.65M | -99.02%207K | 215.07%25.3M | -55.20%18.98M | 455.02%31.99M | -246.75%-12.17M | -9.25%21.15M | -538.80%-21.98M |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | 49.13%-7M | 36.68%-2.39M | 39.51%-966K | 44.50%-2.78M | 74.37%-869K | 81.31%-13.76M | 12.12%-3.78M | 64.38%-1.6M | 91.65%-5M | 31.58%-3.39M |
| Net investment product transactions | ---8.87M | ---- | ---- | ---- | ---- | --0 | --0 | --0 | --0 | --0 |
| Dividends received (cash flow from investment activities) | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
| Interest received (cash flow from investment activities) | 181.36%1.07M | 582.00%341K | 261.54%282K | 134.78%270K | 29.71%179K | -54.96%381K | -47.92%50K | -36.59%78K | -54.00%115K | -63.40%138K |
| Net changes in other investments | 14.29%-6K | 0.00%-3K | --0 | ---- | ---- | -16.67%-7K | 0.00%-3K | --0 | ---- | ---- |
| Investing cash flow | -10.56%-14.8M | -192.87%-10.92M | 54.97%-684K | 48.70%-2.51M | 78.78%-690K | 81.59%-13.39M | 11.30%-3.73M | 65.16%-1.52M | 91.03%-4.89M | 66.40%-3.25M |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | 29.79%-3.3M | --0 | -600.00%-8M | 144.44%4M | -95.63%700K | -135.00%-4.7M | -2,760.00%-13.3M | 114.04%1.6M | -147.62%-9M | 260.00%16M |
| Increase or decrease of lease financing | 9.31%-1.55M | 28.40%-300K | 3.07%-410K | 3.68%-419K | 2.56%-419K | -5.76%-1.71M | 10.47%-419K | -8.74%-423K | -14.47%-435K | -14.06%-430K |
| Cash dividends paid | ---- | ---- | ---- | ---- | ---- | 80.01%-980K | --0 | ---- | ---- | ---- |
| Interest paid (cash flow from financing activities) | 77.35%-118K | 76.39%-17K | 84.18%-31K | 79.75%-33K | 58.89%-37K | -78.42%-521K | 14.29%-72K | -172.22%-196K | -66.33%-163K | -136.84%-90K |
| Net other fund-raising expenses | ---- | ---- | ---- | ---- | ---- | ---2K | ---- | ---- | ---- | ---- |
| Financing cash flow | 37.20%-4.97M | 97.70%-317K | -844,200.00%-8.44M | 136.97%3.55M | -98.42%244K | 10.22%-7.91M | -26,421.15%-13.79M | 100.01%1K | -152.10%-9.6M | 248.63%15.48M |
| Net cash flow | ||||||||||
| Beginning cash position | -8.70%27.78M | 271.74%49.5M | 94.14%53.09M | 154.82%52.75M | -8.70%27.78M | -56.18%30.43M | -54.14%13.32M | -34.65%27.34M | -61.96%20.7M | -56.18%30.43M |
| Current changes in cash | 927.75%19.18M | -116.85%-2.44M | 67.27%-4.48M | -81.28%1.25M | 354.72%24.85M | 94.09%-2.32M | 859.92%14.47M | -6.69%-13.69M | 152.14%6.66M | 35.32%-9.76M |
| Effect of exchange rate changes | 112.08%40K | ---64K | 364.60%897K | -5,556.25%-905K | 366.67%112K | -295.86%-331K | --0 | -1,230.00%-339K | -108.00%-16K | -57.14%24K |
| End cash Position | 69.18%47M | 69.18%47M | 271.74%49.5M | 94.14%53.09M | 154.82%52.75M | -8.70%27.78M | -8.70%27.78M | -54.14%13.32M | -34.65%27.34M | -61.96%20.7M |
| Free cash flow | 550.35%31.46M | -77.33%6.39M | 125.49%3.51M | -116.95%-2.73M | 194.59%24.3M | 115.04%4.84M | 2,294.48%28.18M | -501.25%-13.77M | 143.83%16.11M | -285,333.33%-25.69M |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.