(FY)Feb 29, 2024 | (Q4)Feb 29, 2024 | (Q3)Nov 30, 2023 | (Q2)Aug 31, 2023 | (Q1)May 31, 2023 | (FY)Feb 28, 2023 | (Q4)Feb 28, 2023 | (Q3)Nov 30, 2022 | (Q2)Aug 31, 2022 | (Q1)May 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 22.34%644.23M | 22.34%644.23M | -4.52%844.33M | 36.66%641.31M | 32.20%708.49M | -0.04%526.59M | -0.04%526.59M | 62.85%884.31M | -25.34%469.27M | -22.59%535.93M |
-Cash and cash equivalents | 22.34%644.23M | 22.34%644.23M | -4.52%844.33M | 36.66%641.31M | 32.20%708.49M | -0.04%526.59M | -0.04%526.59M | 62.85%884.31M | -25.34%469.27M | -22.59%535.93M |
Receivables | 11.73%1.79B | 11.73%1.79B | -4.71%1.69B | -10.64%1.53B | -10.28%1.44B | -5.04%1.61B | -5.04%1.61B | 13.63%1.77B | 26.26%1.71B | 15.24%1.6B |
-Accounts receivable | 11.83%1.78B | 11.83%1.78B | -4.71%1.69B | -10.64%1.53B | -10.28%1.44B | -5.48%1.59B | -5.48%1.59B | 13.63%1.77B | 26.26%1.71B | 15.24%1.6B |
-Gross accounts receivable | 11.83%1.78B | 11.83%1.78B | -4.71%1.69B | -10.64%1.53B | -10.28%1.44B | -5.48%1.59B | -5.48%1.59B | 13.63%1.77B | 26.26%1.71B | 15.24%1.6B |
-Other receivables | 2.25%16.38M | 2.25%16.38M | ---- | ---- | ---- | 75.99%16.02M | 75.99%16.02M | ---- | ---- | ---- |
Inventory | -4.47%1.24B | -4.47%1.24B | -20.80%1.05B | 5.46%1.24B | 6.84%1.32B | 14.32%1.3B | 14.32%1.3B | 24.85%1.33B | 13.46%1.18B | 23.76%1.24B |
Prepaid assets | -9.94%17.81M | -9.94%17.81M | ---- | ---- | ---- | -10.98%19.77M | -10.98%19.77M | ---- | ---- | ---- |
Tax assets-Current | --128M | --128M | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Other current assets | 24.40%574.78M | 24.40%574.78M | 67.42%687.82M | 51.73%448.85M | 61.57%466.98M | 75.68%462.04M | 75.68%462.04M | 23.51%410.84M | 12.42%295.82M | 39.98%289.03M |
Total current assets | 12.43%4.4B | 12.43%4.4B | -2.79%4.27B | 5.69%3.86B | 7.38%3.93B | 7.53%3.92B | 7.53%3.92B | 25.61%4.4B | 11.22%3.65B | 11.41%3.66B |
Non current assets | ||||||||||
Net PPE | 24.61%2.93B | 24.61%2.93B | 43.18%2.97B | -14.07%2.6B | -14.17%2.62B | -24.04%2.35B | -24.04%2.35B | -36.34%2.07B | -8.35%3.03B | -8.15%3.05B |
-Gross PP&E | 24.61%2.93B | 24.61%2.93B | 43.18%2.97B | -14.07%2.6B | -14.17%2.62B | -24.04%2.35B | -24.04%2.35B | -36.34%2.07B | -8.35%3.03B | -8.15%3.05B |
Investment properties | -0.11%1.57B | -0.11%1.57B | -0.11%1.58B | -0.11%1.58B | -0.12%1.58B | -0.12%1.58B | -0.12%1.58B | -0.11%1.58B | -0.10%1.58B | -0.09%1.58B |
Total investment | 37.54%180.5M | 37.54%180.5M | ---- | ---- | ---- | -19.23%131.23M | -19.23%131.23M | ---- | ---- | ---- |
-Financial asset investment | 37.54%180.5M | 37.54%180.5M | ---- | ---- | ---- | 10.01%131.23M | 10.01%131.23M | ---- | ---- | ---- |
-Including:Available-for-sale securities | 37.54%180.5M | 37.54%180.5M | ---- | ---- | ---- | 10.01%131.23M | 10.01%131.23M | ---- | ---- | ---- |
Goodwill and other intangible assets | 25.36%17.14M | 25.36%17.14M | 191.21%33.29M | 9.16%13.56M | -4.06%12.87M | 7.59%13.67M | 7.59%13.67M | -17.26%11.43M | -16.74%12.42M | -13.88%13.42M |
-Other intangible assets | 25.36%17.14M | 25.36%17.14M | ---- | ---- | ---- | 7.59%13.67M | 7.59%13.67M | ---- | ---- | ---- |
Deferred tax assets-non current | -0.12%24.28M | -0.12%24.28M | ---- | ---- | ---- | 392.35%24.31M | 392.35%24.31M | ---- | ---- | ---- |
Other non current assets | -50.80%23.05M | -50.80%23.05M | 23.31%225.52M | 14.32%210.24M | -11.30%198.88M | -8.20%46.85M | -8.20%46.85M | -15.61%182.89M | -10.29%183.9M | 14.58%224.21M |
Total non current assets | 14.61%4.75B | 14.61%4.75B | 24.93%4.8B | -8.33%4.4B | -9.45%4.41B | -15.51%4.14B | -15.51%4.14B | -24.12%3.85B | -5.90%4.8B | -4.81%4.87B |
Total assets | 13.55%9.15B | 13.55%9.15B | 10.14%9.08B | -2.27%8.26B | -2.23%8.34B | -5.69%8.06B | -5.69%8.06B | -3.80%8.24B | 0.80%8.45B | 1.54%8.53B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 35.99%1.07B | 35.99%1.07B | 140.10%1.89B | 57.85%1.28B | 57.85%1.28B | -3.06%785.39M | -3.06%785.39M | -3.09%785.15M | -1.23%810.15M | -1.23%810.15M |
-Current debt and capital lease obligation | 35.99%1.07B | 35.99%1.07B | 140.10%1.89B | 57.85%1.28B | 57.85%1.28B | -3.06%785.39M | -3.06%785.39M | -3.09%785.15M | -1.23%810.15M | -1.23%810.15M |
-Including:Current debt | 35.26%1.06B | 35.26%1.06B | 140.10%1.89B | 57.85%1.28B | 57.85%1.28B | -3.09%785.15M | -3.09%785.15M | -3.09%785.15M | -1.23%810.15M | -1.23%810.15M |
-Including:Current capital Lease obligation | 2,397.53%6.07M | 2,397.53%6.07M | ---- | ---- | ---- | --243K | --243K | ---- | ---- | ---- |
Payables | 12.09%455.87M | 12.09%455.87M | 10.28%400.81M | -4.41%227.3M | -30.82%233.42M | 7.02%406.71M | 7.02%406.71M | -8.12%363.46M | -18.92%237.8M | 1.55%337.44M |
-accounts payable | 36.83%370.19M | 36.83%370.19M | 10.28%400.81M | -4.41%227.3M | -30.82%233.42M | -5.12%270.55M | -5.12%270.55M | -8.12%363.46M | -18.92%237.8M | 40.39%337.44M |
-Total tax payable | -88.37%10.08M | -88.37%10.08M | ---- | ---- | ---- | 68.03%86.73M | 68.03%86.73M | ---- | ---- | ---- |
-Other payable | 52.93%75.6M | 52.93%75.6M | ---- | ---- | ---- | 14.31%49.43M | 14.31%49.43M | ---- | ---- | ---- |
Current provisions | ---- | ---- | ---- | --9.94M | --10.38M | ---- | ---- | ---- | ---- | ---- |
Pension and other retirement benefit plans | -7.42%20.67M | -7.42%20.67M | -6.97%45.7M | -1.75%23.25M | 2.16%37.79M | 8.38%22.33M | 8.38%22.33M | -2.67%49.12M | 80.35%23.67M | -19.38%36.99M |
Accrued and deferred income | -42.43%10.4M | -42.43%10.4M | ---- | ---- | ---- | -4.63%18.06M | -4.63%18.06M | ---- | ---- | ---- |
Other current liabilities | 10.42%784.24M | 10.42%784.24M | -20.98%716.66M | -17.43%651.06M | -12.05%703.83M | -6.97%710.24M | -6.97%710.24M | 34.13%906.9M | 33.11%788.53M | 49.26%800.24M |
Current liabilities | 20.41%2.34B | 20.41%2.34B | 44.84%3.05B | 17.75%2.19B | 14.08%2.26B | -2.53%1.94B | -2.53%1.94B | 8.92%2.1B | 8.21%1.86B | 14.43%1.98B |
Non current liabilities | ||||||||||
Non current financial liabilities | 61.99%2.01B | 61.99%2.01B | -6.74%1.18B | -33.01%1.2B | -32.85%1.22B | -32.70%1.24B | -32.70%1.24B | -32.55%1.26B | -5.26%1.79B | -5.28%1.82B |
-Long term debt and capital lease obligation | 61.99%2.01B | 61.99%2.01B | -6.74%1.18B | -33.01%1.2B | -32.85%1.22B | -32.70%1.24B | -32.70%1.24B | -32.55%1.26B | -5.26%1.79B | -5.28%1.82B |
-Including:Long term debt | 57.80%1.96B | 57.80%1.96B | -6.74%1.18B | -33.01%1.2B | -32.85%1.22B | -32.70%1.24B | -32.70%1.24B | -32.55%1.26B | -5.26%1.79B | -5.28%1.82B |
-Including:Long term capital lease obligation | --52.1M | --52.1M | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Long term provisions | ---- | ---- | ---- | ---- | ---- | 0.30%10.37M | 0.30%10.37M | 0.29%10.36M | 0.29%10.35M | --10.35M |
Long term pension and other post-retirement benefit plans | -6.62%211.31M | -6.62%211.31M | -1.57%218.21M | -2.50%221.93M | -0.20%224.88M | 1.07%226.29M | 1.07%226.29M | -0.04%221.69M | -3.70%227.62M | -15.29%225.33M |
Other non current liabilities | 0.00%30.98M | 0.00%30.98M | 173.12%84.63M | -0.01%30.98M | 0.00%30.98M | -0.78%30.98M | -0.78%30.98M | -1.54%30.99M | -2.30%30.99M | -3.05%30.98M |
Total non current liabilities | 49.33%2.26B | 49.33%2.26B | -2.97%1.48B | -29.48%1.45B | -29.17%1.48B | -28.49%1.51B | -28.49%1.51B | -28.57%1.53B | -5.02%2.06B | -5.98%2.09B |
Total liabilities | 33.06%4.59B | 33.06%4.59B | 24.74%4.53B | -7.07%3.64B | -8.08%3.74B | -15.88%3.45B | -15.88%3.45B | -10.77%3.63B | 0.83%3.92B | 2.98%4.07B |
Shareholders'equity | ||||||||||
Share capital | 0.00%647.79M | 0.00%647.79M | 0.00%647.79M | 0.00%647.79M | 0.00%647.79M | 0.00%647.79M | 0.00%647.79M | 0.00%647.79M | 0.00%647.79M | 0.00%647.79M |
-common stock | 0.00%647.79M | 0.00%647.79M | 0.00%647.79M | 0.00%647.79M | 0.00%647.79M | 0.00%647.79M | 0.00%647.79M | 0.00%647.79M | 0.00%647.79M | 0.00%647.79M |
Additional paid-in capital | 0.00%644.84M | 0.00%644.84M | 0.00%644.84M | 0.00%644.84M | 0.00%644.84M | 0.00%644.84M | 0.00%644.84M | 0.00%644.84M | 0.00%644.84M | 0.00%644.84M |
Retained earnings | 0.75%3.26B | 0.75%3.26B | -2.36%3.18B | 2.09%3.24B | 4.07%3.24B | 5.12%3.24B | 5.12%3.24B | 3.22%3.26B | 0.88%3.18B | 0.07%3.11B |
Less: Treasury stock | 3,440.05%94.13M | 3,440.05%94.13M | 0.04%2.66M | 0.00%2.66M | 0.00%2.66M | 0.00%2.66M | 0.00%2.66M | 0.00%2.66M | 0.00%2.66M | 0.00%2.66M |
Other reserves | 23.56%90.39M | 23.56%90.39M | 22.91%77.84M | 29.64%81.82M | 20.65%71.42M | 12.89%73.16M | 12.89%73.16M | 21.03%63.33M | 13.83%63.11M | 18.65%59.19M |
Total stockholders'equity | -1.08%4.55B | -1.08%4.55B | -1.35%4.55B | 1.88%4.62B | 3.11%4.6B | 3.75%4.6B | 3.75%4.6B | 2.50%4.61B | 0.78%4.53B | 0.26%4.46B |
Total equity | -1.08%4.55B | -1.08%4.55B | -1.35%4.55B | 1.88%4.62B | 3.11%4.6B | 3.75%4.6B | 3.75%4.6B | 2.50%4.61B | 0.78%4.53B | 0.26%4.46B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data