(Q3)May 31, 2024 | (Q2)Feb 29, 2024 | (Q1)Nov 30, 2023 | (FY)Aug 31, 2023 | (Q4)Aug 31, 2023 | (Q3)May 31, 2023 | (Q2)Feb 28, 2023 | (Q1)Nov 30, 2022 | (FY)Aug 31, 2022 | (Q4)Aug 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -93.19%3.14M | -253.17%-32.82M | -73.95%10.87M | 621.87%83.13M | -141.64%-26.11M | 24.71%46.09M | 149.84%21.43M | 192.41%41.73M | -73.65%11.52M | 213.60%62.72M |
Net profit before non-cash adjustment | 110.01%39.71M | -22.90%13.64M | 46.22%24.87M | -12.74%99.69M | 8.44%46.08M | -35.57%18.91M | -29.49%17.69M | -1.74%17.01M | 33.62%114.25M | 365.00%42.5M |
Total adjustment of non-cash items | 368.40%1.44M | 196.17%978K | 58.67%860K | 68.69%-129K | 179.42%884K | -222.55%-538K | -332.72%-1.02M | 409.71%542K | -130.75%-412K | -500.36%-1.11M |
-Depreciation and amortization | 49.56%1.87M | 68.42%1.5M | 7.50%1.41M | 45.13%4.66M | 59.34%1.21M | 50.12%1.25M | 1.13%893K | 77.58%1.31M | -14.65%3.21M | -35.26%760K |
-Reversal of impairment losses recognized in profit and loss | ---- | ---- | ---- | 277.05%230K | ---- | ---- | ---- | ---- | 258.82%61K | ---- |
-Assets reserve and write-off | --0 | ---- | ---- | ---1.81M | --0 | --0 | ---- | ---- | --0 | --0 |
-Share of associates | -20.00%-6K | 28.57%-5K | 14.29%-6K | -14.29%-24K | 0.00%-5K | 16.67%-5K | -75.00%-7K | -16.67%-7K | 0.00%-21K | 0.00%-5K |
-Disposal profit | --0 | --0 | --0 | -104.02%-7K | -104.02%-7K | --0 | --0 | --0 | 2,033.33%174K | 2,033.33%174K |
-Other non-cash items | 76.54%-418K | -442.71%-521K | 28.89%-539K | 17.10%-3.18M | 74.08%-545K | -360.47%-1.78M | 78.28%-96K | 16.24%-758K | -59.28%-3.84M | -133.93%-2.1M |
Changes in working capital | -237.16%-38.02M | -1,097.08%-47.44M | -161.50%-14.87M | 83.94%-16.43M | -442.56%-73.08M | 286.78%27.72M | 106.94%4.76M | 138.81%24.17M | -137.16%-102.32M | 101.60%21.33M |
-Change in receivables | ---- | ---- | ---- | 82.66%-17.59M | ---- | ---- | ---- | ---- | -148.63%-101.44M | ---- |
-Change in inventory | ---- | ---- | ---- | -145.08%-15.67M | ---- | ---- | ---- | ---- | 131.87%34.76M | ---- |
-Change in payables | ---- | ---- | ---- | -64.32%6.71M | ---- | ---- | ---- | ---- | 375.36%18.79M | ---- |
-Changes in other current assets | -147.11%-15.77M | -277.33%-65.96M | -87.15%8.38M | 118.59%10.12M | -294.75%-71.12M | 231.42%33.48M | 57.53%-17.48M | 208.92%65.24M | -417.92%-54.43M | -38.00%36.52M |
-Changes in other current liabilities | -285.76%-22.24M | -16.72%18.52M | 43.39%-23.25M | ---- | ---- | -96.32%-5.77M | 181.28%22.24M | -1,611.71%-41.06M | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | 0 | 0 | ||||||||
Interest paid (cash flow from operating activities) | ||||||||||
Interest received (cash flow from operating activities) | 0 | 0 | 0 | -73.99%626K | -100.13%-2K | 0 | 27.99%503K | -34.55%125K | 59.51%2.41M | 700.53%1.51M |
Tax refund paid | 73.51%-1.41M | 39.71%-2.37M | 12.41%-7.57M | -30.25%-29.56M | -52.48%-11.65M | -545.87%-5.32M | -27.54%-3.94M | 22.39%-8.64M | 28.13%-22.69M | 61.27%-7.64M |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating cash flow | -95.76%1.73M | -295.57%-35.2M | -90.07%3.3M | 718.17%54.2M | -166.75%-37.77M | 11.87%40.77M | 139.39%18M | 159.19%33.21M | -164.31%-8.77M | 12,309.21%56.59M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -70.65%-7.93M | -86.50%-2.78M | -128.66%-2.2M | -25.11%-8.01M | 57.44%-907K | -237.79%-4.65M | 35.20%-1.49M | -61.85%-963K | -1,011.11%-6.4M | -2,191.40%-2.13M |
Net investment property transactions | -1,125.00%-49K | -83.01%164K | 85.96%-257K | 91.27%-865K | 100.21%5K | 99.76%-4K | 131.46%965K | 35.69%-1.83M | 42.45%-9.91M | 2.81%-2.35M |
Interest received (cash flow from investment activities) | -78.35%391K | 227.14%506K | -21.50%504K | 85.97%2.73M | 61.52%680K | 646.28%1.81M | -603.80%-398K | -11.57%642K | 43.92%1.47M | -42.41%421K |
Investing cash flow | -166.69%-7.59M | -128.52%-2.11M | 9.15%-1.96M | 58.61%-6.14M | 94.53%-222K | -2.52%-2.85M | 82.56%-922K | 20.77%-2.15M | 11.52%-14.84M | -128.09%-4.06M |
Financing cash flow | ||||||||||
Net issuance payments of debt | 317.34%18.05M | 933.85%74.4M | 78.69%-6.27M | -253.74%-31.96M | 79.87%-1.4M | -27.62%-8.3M | 188.12%7.2M | -169.39%-29.44M | -65.42%20.79M | 43.57%-6.97M |
Net common stock issuance | --16.15M | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Increase or decrease of lease financing | 24.63%-101K | 34.56%-89K | 36.43%-89K | 2.00%-538K | 14.67%-128K | 6.94%-134K | -4.62%-136K | -12.00%-140K | -15.09%-549K | 35.06%-150K |
Cash dividends paid | --0 | ---- | ---- | -42.86%-23.23M | --0 | --0 | ---- | ---- | -31.25%-16.26M | --0 |
Cash dividends for minorities | ---420K | ---- | ---- | -18.86%-6.69M | --1K | --0 | ---- | ---- | 70.32%-5.63M | --0 |
Interest paid (cash flow from financing activities) | -31.07%-4.24M | -21.79%-3.97M | -2.02%-2.98M | -17.78%-13.51M | 37.96%-4.09M | -91.87%-3.24M | -89.97%-3.26M | -98.64%-2.92M | -7.47%-11.47M | -123.78%-6.6M |
Financing cash flow | 352.18%29.44M | 256.45%40.87M | 71.25%-9.34M | -478.54%-75.92M | 59.01%-5.62M | -40.02%-11.67M | 18.12%-26.12M | -179.61%-32.51M | -110.68%-13.12M | -115.28%-13.72M |
Net cash flow | ||||||||||
Beginning cash position | -23.20%72.21M | -33.39%68.65M | -26.66%76.65M | -26.00%104.52M | 83.03%120.27M | 132.83%94.02M | -16.38%103.07M | -26.00%104.52M | 557.66%141.25M | 24.45%65.71M |
Current changes in cash | -10.19%23.57M | 139.37%3.56M | -451.48%-8M | 24.14%-27.86M | -212.39%-43.62M | 3.63%26.25M | 89.09%-9.05M | 91.93%-1.45M | -130.67%-36.73M | -56.12%38.81M |
End cash Position | -20.36%95.79M | -23.20%72.21M | -33.39%68.65M | -26.66%76.65M | -26.66%76.65M | 83.03%120.27M | 132.83%94.02M | -16.38%103.07M | -26.00%104.52M | -26.00%104.52M |
Free cash flow | -117.40%-6.28M | -330.52%-38.05M | -96.73%1.06M | 400.29%46.18M | -171.02%-38.68M | 3.19%36.11M | 134.30%16.51M | 156.86%32.24M | -217.86%-15.38M | 14,859.89%54.45M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data