JP Stock MarketDetailed Quotes

Ryobi (5851)

Watchlist
  • 2516
  • -27-1.06%
20min DelayMarket Closed Apr 24 15:30 JST
80.03BMarket Cap7.26P/E (Static)

Ryobi (5851) Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q3)Sep 30, 2025
(Q2)Jun 30, 2025
(Q1)Mar 31, 2025
(FY)Dec 31, 2024
(Q3)Sep 30, 2024
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
Operating cash flow (Indirect Method)
Cash from operating activities
-37.23%20.58B
395.07%2.22B
-18.21%9.05B
-105.76%-510M
15.69%32.79B
-106.68%-751M
117.32%11.07B
1,129.03%8.85B
57.93%28.34B
-10.86%11.29B
Net profit before non-cash adjustment
29.30%15.88B
118.67%2.17B
8.13%3.74B
-22.34%2.49B
-7.13%12.28B
-74.31%991M
-12.15%3.46B
54.07%3.2B
89.94%13.22B
8.79%3.35B
Total adjustment of non-cash items
-19.81%16.96B
-8.54%4.72B
4.02%4.56B
12.00%4.87B
13.18%21.15B
12.33%5.17B
11.22%4.38B
-2.86%4.35B
-4.77%18.69B
3.68%5.67B
-Depreciation and amortization
1.17%19.66B
-12.01%4.71B
-0.40%4.79B
3.08%4.86B
5.12%19.44B
18.35%5.35B
8.85%4.81B
6.39%4.71B
0.88%18.49B
9.75%5.12B
-Reversal of impairment losses recognized in profit and loss
--0
----
----
----
392.19%2.52B
--0
--0
--0
--512M
--474M
-Share of associates
--0
--0
--0
--0
-61.04%-248M
-186.21%-83M
-34.18%-106M
-168.18%-59M
-168.44%-154M
-111.88%-24M
-Disposal profit
59.03%-1.26B
99.59%-1M
-1,081.82%-108M
-200.00%-19M
-2,478.29%-3.07B
-1,218.18%-246M
-31.25%11M
375.00%19M
-67.83%129M
-67.90%87M
-Other non-cash items
-157.78%-1.45B
-86.39%20M
62.65%-124M
111.25%36M
961.86%2.51B
68.97%147M
20.00%-332M
-1,132.26%-320M
-143.56%-291M
-98.15%6M
Changes in working capital
-1,829.61%-12.25B
32.29%-4.68B
-76.54%757M
-705.70%-7.87B
82.17%-635M
-348.27%-6.91B
216.08%3.23B
122.26%1.3B
58.76%-3.56B
-44.81%2.27B
-Change in receivables
-171.74%-5.29B
-124.81%-995M
-119.72%-672M
-129.70%-1.13B
269.08%7.38B
245.48%4.01B
180.15%3.41B
5.56%3.8B
63.76%-4.36B
32.43%-950M
-Change in inventory
225.90%4.39B
66.98%-1.18B
26.12%-744M
2,760.13%4.2B
-25.94%-3.49B
-318.57%-3.56B
-58.83%-1.01B
92.09%-158M
-79.97%-2.77B
-53.99%715M
-Change in payables
-290.95%-12.44B
65.36%-1.78B
112.00%81M
-402.22%-10.4B
-187.46%-3.18B
-192.45%-5.14B
-170.98%-675M
64.10%-2.07B
-10.73%3.64B
-21.35%2.89B
-Provision for loans, leases and other losses
-355.10%-125M
-6.09%1.48B
-10.05%-1.54B
-2.76%1.41B
151.58%49M
28.95%1.58B
-10.39%-1.4B
31.61%1.45B
39.10%-95M
-49.87%-1.15B
-Changes in other current assets
633.19%1.21B
188.99%485M
-50.00%133M
206.25%196M
46.57%-226M
-440.63%-545M
309.45%266M
154.70%64M
-2,921.43%-423M
-149.34%-339M
-Changes in other current liabilities
100.51%6M
17.08%-2.69B
32.74%3.5B
-20.89%-2.15B
-358.98%-1.17B
-482.41%-3.24B
3.41%2.64B
32.79%-1.78B
-56.55%451M
194.15%1.11B
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
14.46%-1.37B
0.57%-347M
2.34%-418M
32.79%-330M
-33.39%-1.6B
1.13%-349M
-65.25%-428M
-38.70%-491M
-18.50%-1.2B
-4.04%-232M
Interest received (cash flow from operating activities)
-27.03%826M
34.04%63M
-40.63%380M
-57.29%41M
104.70%1.13B
46.88%47M
162.30%640M
209.68%96M
-7.83%553M
-0.81%246M
Tax refund paid
-96.90%-6.36B
-612.74%-6.04B
404.31%3.39B
-295.95%-3.33B
-82.65%-3.23B
-75.57%-848M
-168.84%-1.11B
-44.83%-840M
-111.86%-1.77B
-126.36%-292M
Other operating cash inflow (outflow)
198.57%209M
16,156.00%4.06B
-403,100.00%-4.03B
13.89%41M
-7.89%70M
25M
-1M
157.14%36M
-11.63%76M
226.32%62M
Operating cash flow
-52.38%13.89B
97.44%-48M
-17.67%8.37B
-153.39%-4.08B
12.14%29.16B
-117.98%-1.88B
117.97%10.16B
4,626.63%7.65B
54.91%26.01B
-11.97%11.08B
Investing cash flow
Net PPE purchase and sale
-45.10%-20.37B
-33.91%-5.73B
-105.84%-6.17B
-48.49%-5.01B
11.68%-14.04B
-37.46%-4.28B
2.34%-3B
24.33%-3.37B
5.42%-15.89B
-38.07%-5.25B
Net business purchase and sale
--0
----
----
----
---2.2B
----
----
----
--0
----
Net investment product transactions
-117.00%-679M
---10M
1,644.21%1.47B
-28,676.92%-3.74B
28,635.71%4B
--0
-195.00%-95M
87.25%-13M
-101.89%-14M
-88.11%88M
Net changes in other investments
0.20%-1.48B
-26.03%-581M
328.57%272M
212.64%98M
2.49%-1.49B
-343.27%-461M
81.80%-119M
53.97%-87M
-847.55%-1.53B
-742.22%-578M
Investing cash flow
-64.17%-22.53B
-40.59%-6.33B
-38.00%-4.43B
-149.08%-8.65B
21.28%-13.72B
-35.55%-4.5B
11.37%-3.21B
26.86%-3.47B
-9.91%-17.43B
-93.13%-5.74B
Financing cash flow
Net issuance payments of debt
206.94%12.53B
594.10%9.46B
35.06%-2.68B
346.83%8.48B
-85.39%-11.72B
19.67%-1.92B
-640.39%-4.12B
-2,020.99%-3.44B
-268.24%-6.32B
-246.93%-3.22B
Net common stock issuance
---1.5B
--0
--0
--0
--0
--0
--0
--0
--0
--0
Cash dividends paid
-5.80%-2.99B
-18.41%-1.62B
22.81%-44M
4.80%-1.33B
-45.65%-2.83B
-21.37%-1.37B
-83.87%-57M
-79.20%-1.4B
-99.49%-1.94B
89.66%-3M
Net other fund-raising expenses
-7.52%-386M
-28.57%-72M
6.25%-60M
12.09%-160M
-7.81%-359M
62.67%-56M
-30.61%-64M
-230.91%-182M
-99.40%-333M
-107.89%-79M
Financing cash flow
151.35%7.65B
332.60%7.77B
34.46%-2.78B
239.45%6.99B
-73.41%-14.9B
8.79%-3.34B
-566.41%-4.25B
-403.41%-5.01B
-200.88%-8.59B
-231.79%-3.3B
Net cash flow
Beginning cash position
6.16%28.03B
-22.68%22.64B
-16.72%21.65B
6.16%28.03B
1.16%26.4B
39.41%29.29B
28.04%26B
1.16%26.4B
-4.71%26.1B
37.93%24.57B
Current changes in cash
-284.01%-990M
114.37%1.4B
-57.43%1.15B
-585.56%-5.75B
2,790.00%538M
-381.19%-9.72B
574.81%2.71B
85.83%-838M
98.96%-20M
-76.33%2.04B
Effect of exchange rate changes
-76.54%255M
144.41%294M
-127.27%-159M
-245.96%-632M
237.58%1.09B
-691.07%-662M
94.33%583M
260.83%433M
-49.69%322M
36.75%-210M
Cash adjustments other than cash changes
--1M
--0
----
----
----
----
----
----
----
----
End cash Position
-2.62%27.29B
28.69%24.33B
-22.68%22.64B
-16.72%21.65B
6.16%28.03B
-23.05%18.91B
39.41%29.29B
28.04%26B
1.16%26.4B
1.16%26.4B
Free cash flow
-144.25%-6.68B
6.44%-5.79B
-69.34%2.19B
-318.53%-9.31B
55.86%15.09B
-185.02%-6.18B
371.41%7.16B
190.21%4.26B
10,625.00%9.68B
-36.02%5.61B
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Dec 31, 2025(Q3)Sep 30, 2025(Q2)Jun 30, 2025(Q1)Mar 31, 2025(FY)Dec 31, 2024(Q3)Sep 30, 2024(Q2)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023
Operating cash flow (Indirect Method)
Cash from operating activities -37.23%20.58B395.07%2.22B-18.21%9.05B-105.76%-510M15.69%32.79B-106.68%-751M117.32%11.07B1,129.03%8.85B57.93%28.34B-10.86%11.29B
Net profit before non-cash adjustment 29.30%15.88B118.67%2.17B8.13%3.74B-22.34%2.49B-7.13%12.28B-74.31%991M-12.15%3.46B54.07%3.2B89.94%13.22B8.79%3.35B
Total adjustment of non-cash items -19.81%16.96B-8.54%4.72B4.02%4.56B12.00%4.87B13.18%21.15B12.33%5.17B11.22%4.38B-2.86%4.35B-4.77%18.69B3.68%5.67B
-Depreciation and amortization 1.17%19.66B-12.01%4.71B-0.40%4.79B3.08%4.86B5.12%19.44B18.35%5.35B8.85%4.81B6.39%4.71B0.88%18.49B9.75%5.12B
-Reversal of impairment losses recognized in profit and loss --0------------392.19%2.52B--0--0--0--512M--474M
-Share of associates --0--0--0--0-61.04%-248M-186.21%-83M-34.18%-106M-168.18%-59M-168.44%-154M-111.88%-24M
-Disposal profit 59.03%-1.26B99.59%-1M-1,081.82%-108M-200.00%-19M-2,478.29%-3.07B-1,218.18%-246M-31.25%11M375.00%19M-67.83%129M-67.90%87M
-Other non-cash items -157.78%-1.45B-86.39%20M62.65%-124M111.25%36M961.86%2.51B68.97%147M20.00%-332M-1,132.26%-320M-143.56%-291M-98.15%6M
Changes in working capital -1,829.61%-12.25B32.29%-4.68B-76.54%757M-705.70%-7.87B82.17%-635M-348.27%-6.91B216.08%3.23B122.26%1.3B58.76%-3.56B-44.81%2.27B
-Change in receivables -171.74%-5.29B-124.81%-995M-119.72%-672M-129.70%-1.13B269.08%7.38B245.48%4.01B180.15%3.41B5.56%3.8B63.76%-4.36B32.43%-950M
-Change in inventory 225.90%4.39B66.98%-1.18B26.12%-744M2,760.13%4.2B-25.94%-3.49B-318.57%-3.56B-58.83%-1.01B92.09%-158M-79.97%-2.77B-53.99%715M
-Change in payables -290.95%-12.44B65.36%-1.78B112.00%81M-402.22%-10.4B-187.46%-3.18B-192.45%-5.14B-170.98%-675M64.10%-2.07B-10.73%3.64B-21.35%2.89B
-Provision for loans, leases and other losses -355.10%-125M-6.09%1.48B-10.05%-1.54B-2.76%1.41B151.58%49M28.95%1.58B-10.39%-1.4B31.61%1.45B39.10%-95M-49.87%-1.15B
-Changes in other current assets 633.19%1.21B188.99%485M-50.00%133M206.25%196M46.57%-226M-440.63%-545M309.45%266M154.70%64M-2,921.43%-423M-149.34%-339M
-Changes in other current liabilities 100.51%6M17.08%-2.69B32.74%3.5B-20.89%-2.15B-358.98%-1.17B-482.41%-3.24B3.41%2.64B32.79%-1.78B-56.55%451M194.15%1.11B
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities) 14.46%-1.37B0.57%-347M2.34%-418M32.79%-330M-33.39%-1.6B1.13%-349M-65.25%-428M-38.70%-491M-18.50%-1.2B-4.04%-232M
Interest received (cash flow from operating activities) -27.03%826M34.04%63M-40.63%380M-57.29%41M104.70%1.13B46.88%47M162.30%640M209.68%96M-7.83%553M-0.81%246M
Tax refund paid -96.90%-6.36B-612.74%-6.04B404.31%3.39B-295.95%-3.33B-82.65%-3.23B-75.57%-848M-168.84%-1.11B-44.83%-840M-111.86%-1.77B-126.36%-292M
Other operating cash inflow (outflow) 198.57%209M16,156.00%4.06B-403,100.00%-4.03B13.89%41M-7.89%70M25M-1M157.14%36M-11.63%76M226.32%62M
Operating cash flow -52.38%13.89B97.44%-48M-17.67%8.37B-153.39%-4.08B12.14%29.16B-117.98%-1.88B117.97%10.16B4,626.63%7.65B54.91%26.01B-11.97%11.08B
Investing cash flow
Net PPE purchase and sale -45.10%-20.37B-33.91%-5.73B-105.84%-6.17B-48.49%-5.01B11.68%-14.04B-37.46%-4.28B2.34%-3B24.33%-3.37B5.42%-15.89B-38.07%-5.25B
Net business purchase and sale --0---------------2.2B--------------0----
Net investment product transactions -117.00%-679M---10M1,644.21%1.47B-28,676.92%-3.74B28,635.71%4B--0-195.00%-95M87.25%-13M-101.89%-14M-88.11%88M
Net changes in other investments 0.20%-1.48B-26.03%-581M328.57%272M212.64%98M2.49%-1.49B-343.27%-461M81.80%-119M53.97%-87M-847.55%-1.53B-742.22%-578M
Investing cash flow -64.17%-22.53B-40.59%-6.33B-38.00%-4.43B-149.08%-8.65B21.28%-13.72B-35.55%-4.5B11.37%-3.21B26.86%-3.47B-9.91%-17.43B-93.13%-5.74B
Financing cash flow
Net issuance payments of debt 206.94%12.53B594.10%9.46B35.06%-2.68B346.83%8.48B-85.39%-11.72B19.67%-1.92B-640.39%-4.12B-2,020.99%-3.44B-268.24%-6.32B-246.93%-3.22B
Net common stock issuance ---1.5B--0--0--0--0--0--0--0--0--0
Cash dividends paid -5.80%-2.99B-18.41%-1.62B22.81%-44M4.80%-1.33B-45.65%-2.83B-21.37%-1.37B-83.87%-57M-79.20%-1.4B-99.49%-1.94B89.66%-3M
Net other fund-raising expenses -7.52%-386M-28.57%-72M6.25%-60M12.09%-160M-7.81%-359M62.67%-56M-30.61%-64M-230.91%-182M-99.40%-333M-107.89%-79M
Financing cash flow 151.35%7.65B332.60%7.77B34.46%-2.78B239.45%6.99B-73.41%-14.9B8.79%-3.34B-566.41%-4.25B-403.41%-5.01B-200.88%-8.59B-231.79%-3.3B
Net cash flow
Beginning cash position 6.16%28.03B-22.68%22.64B-16.72%21.65B6.16%28.03B1.16%26.4B39.41%29.29B28.04%26B1.16%26.4B-4.71%26.1B37.93%24.57B
Current changes in cash -284.01%-990M114.37%1.4B-57.43%1.15B-585.56%-5.75B2,790.00%538M-381.19%-9.72B574.81%2.71B85.83%-838M98.96%-20M-76.33%2.04B
Effect of exchange rate changes -76.54%255M144.41%294M-127.27%-159M-245.96%-632M237.58%1.09B-691.07%-662M94.33%583M260.83%433M-49.69%322M36.75%-210M
Cash adjustments other than cash changes --1M--0--------------------------------
End cash Position -2.62%27.29B28.69%24.33B-22.68%22.64B-16.72%21.65B6.16%28.03B-23.05%18.91B39.41%29.29B28.04%26B1.16%26.4B1.16%26.4B
Free cash flow -144.25%-6.68B6.44%-5.79B-69.34%2.19B-318.53%-9.31B55.86%15.09B-185.02%-6.18B371.41%7.16B190.21%4.26B10,625.00%9.68B-36.02%5.61B
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP
Market Insights
Middle East conflict spreads to the stock market! How should investors respond?
Signs of restarting the second round of US-Iran talks have emerged. According to reports, Iran's foreign minister arrived in Pakistan on Fri Show More