Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (Q2)Sep 30, 2025 | (FY)Mar 31, 2025 | (Q4)Mar 31, 2025 | (Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 60.97%1.68B | 6.87%1.06B | 6.87%1.06B | 58.29%1.04B | 10.68%996.16M | --996.16M | -14.80%643.87M | 8.26%658.98M | 74.43%823.11M | 82.79%900.02M |
| -Cash and cash equivalents | 60.97%1.68B | 6.87%1.06B | 6.87%1.06B | 58.29%1.04B | 10.68%996.16M | --996.16M | -14.80%643.87M | 8.26%658.98M | 74.43%823.11M | 82.79%900.02M |
| -Including:Cash | 60.97%1.68B | 6.87%1.06B | 6.87%1.06B | 58.29%1.04B | 10.68%996.16M | --996.16M | -14.80%643.87M | 8.26%658.98M | 74.43%823.11M | 82.79%900.02M |
| Receivables | 29.24%1.21B | 22.30%1.03B | 22.30%1.03B | 10.67%934.81M | -5.71%845.82M | --845.82M | -0.26%876.17M | -7.36%844.69M | 6.87%849.3M | 22.26%897.08M |
| -Accounts receivable | 29.24%1.21B | 22.30%1.03B | 22.30%1.03B | 10.67%934.81M | -5.71%845.82M | --845.82M | -0.26%876.17M | -7.36%844.69M | 6.87%849.3M | 22.26%897.08M |
| -Gross accounts receivable | 29.24%1.21B | 22.30%1.03B | 22.30%1.03B | 10.67%934.81M | -5.71%845.82M | --845.82M | -0.26%876.17M | -7.36%844.69M | 6.87%849.3M | 22.26%897.08M |
| Inventory | 11.77%1.71B | 42.61%1.7B | 42.61%1.7B | 59.84%1.53B | 57.58%1.19B | --1.19B | 74.26%1.19B | 47.03%958.51M | 26.75%857.72M | 15.88%757.87M |
| Other current assets | -55.62%99.6M | -47.74%165.29M | -47.74%165.29M | -25.59%224.41M | 33.49%316.27M | --316.27M | 20.54%337.92M | 24.66%301.57M | 141.84%287.45M | 39.27%236.92M |
| Total current assets | 25.84%4.7B | 18.34%3.97B | 18.34%3.97B | 35.12%3.73B | 20.08%3.35B | --3.35B | 17.29%3.04B | 14.47%2.76B | 36.63%2.82B | 36.17%2.79B |
| Non current assets | ||||||||||
| Net PPE | 51.89%3.46B | 6.80%2.26B | 6.80%2.26B | 12.03%2.27B | 12.13%2.12B | --2.12B | 12.90%2.07B | 19.32%2.03B | 11.87%1.89B | 14.33%1.89B |
| -Gross PP&E | 51.89%3.46B | 13.99%5.84B | 13.99%5.84B | 12.03%2.27B | 13.04%5.12B | --5.12B | 12.90%2.07B | 19.32%2.03B | 11.87%1.89B | 14.85%4.53B |
| -Accumulated depreciation | ---- | -19.07%-3.57B | -19.07%-3.57B | ---- | -13.68%-3B | ---3B | ---- | ---- | ---- | -15.23%-2.64B |
| Prepaid assets-non current | 42.11%28.15M | 66.37%28.68M | 66.37%28.68M | 14.44%19.81M | 51.41%17.24M | --17.24M | 52.64%17.46M | 60.32%17.31M | 63.17%17.45M | 9.62%11.39M |
| Total investment | 47.57%73.66M | -47.17%66.31M | -47.17%66.31M | -58.35%49.91M | 9.16%125.52M | --125.52M | 4.18%118.67M | 156.09%119.83M | 155.60%118.66M | 143.94%114.98M |
| -Financial asset investment | 47.57%73.66M | -47.17%66.31M | -47.17%66.31M | -58.35%49.91M | 9.16%125.52M | --125.52M | 4.18%118.67M | 156.09%119.83M | 155.60%118.66M | 143.94%114.98M |
| Goodwill and other intangible assets | 245.82%954.01M | 18.95%284.64M | 18.95%284.64M | 12.23%275.87M | -0.17%239.3M | --239.3M | 0.11%248.28M | -1.69%245.81M | 1.31%243.19M | 3.73%239.7M |
| -Goodwill | --650.69M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| -Other intangible assets | 9.95%303.32M | 18.95%284.64M | 18.95%284.64M | 12.23%275.87M | -0.17%239.3M | --239.3M | 0.11%248.28M | -1.69%245.81M | 1.31%243.19M | 3.73%239.7M |
| Deferred tax assets-non current | -9.78%18.83M | -8.56%15.38M | -8.56%15.38M | -17.55%20.87M | -19.96%16.82M | --16.82M | 274.64%28.93M | 9.69%25.31M | 58.78%23.92M | -7.54%21.02M |
| Deferred assets-non current | 68.56%16.97M | -34.29%7.99M | -34.29%7.99M | --10.07M | --12.15M | --12.15M | ---- | ---- | ---- | --0 |
| Other non current assets | -6.54%19.59M | 121.09%18.38M | 121.09%18.38M | 137.09%20.97M | -6.02%8.32M | --8.32M | -46.91%4.86M | -95.30%8.84M | -95.31%8.78M | -92.95%8.85M |
| Total non current assets | 70.88%4.57B | 5.75%2.69B | 5.75%2.69B | 9.18%2.67B | 11.06%2.54B | --2.54B | 11.90%2.49B | 10.22%2.45B | 5.16%2.3B | 9.37%2.29B |
| Total assets | 44.62%9.27B | 12.92%6.65B | 12.92%6.65B | 22.94%6.41B | 16.02%5.89B | --5.89B | 14.80%5.53B | 12.43%5.21B | 20.42%5.12B | 22.64%5.08B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Financial liabilities | 29.47%1.91B | -1.17%1.49B | -1.17%1.49B | 5.43%1.48B | -1.27%1.5B | --1.5B | 10.87%1.49B | -5.34%1.4B | 13.54%1.47B | 42.57%1.52B |
| -Current debt and capital lease obligation | 29.47%1.91B | -1.17%1.49B | -1.17%1.49B | 5.43%1.48B | -1.27%1.5B | --1.5B | 10.87%1.49B | -5.34%1.4B | 13.54%1.47B | 42.57%1.52B |
| -Including:Current debt | 30.36%1.86B | -2.49%1.42B | -2.49%1.42B | 1.58%1.42B | -2.44%1.45B | --1.45B | 10.87%1.49B | -5.34%1.4B | 13.54%1.47B | 39.39%1.49B |
| -Including:Current capital Lease obligation | 5.80%57.04M | 36.51%69.65M | 36.51%69.65M | --53.91M | 49.85%51.02M | --51.02M | ---- | ---- | ---- | --34.05M |
| Payables | 3.12%942.5M | 3.05%853.71M | 3.05%853.71M | 62.56%913.98M | 21.47%828.41M | --828.41M | 6.43%653.92M | 7.58%562.23M | 13.98%581.65M | 25.60%681.96M |
| -accounts payable | -13.93%484.46M | 30.05%629.61M | 30.05%629.61M | 61.61%562.87M | 5.94%484.14M | --484.14M | 4.86%438.03M | -6.28%348.28M | 15.84%449.27M | 8.29%456.97M |
| -Total tax payable | 124.27%57.18M | 208.80%17.9M | 208.80%17.9M | 40.72%25.5M | -65.49%5.8M | --5.8M | -27.00%12.45M | 138.92%18.12M | -68.85%2.91M | 173.68%16.79M |
| -Other payable | 23.11%400.87M | -39.08%206.2M | -39.08%206.2M | 66.28%325.61M | 62.57%338.48M | --338.48M | 13.26%203.45M | 36.53%195.83M | 14.41%129.47M | 81.27%208.2M |
| Pension and other retirement benefit plans | 36.38%25.5M | 41.58%17.75M | 41.58%17.75M | 29.23%18.7M | -16.40%12.54M | --12.54M | -30.12%7.39M | -27.45%14.47M | -20.85%7.89M | -24.83%15M |
| Other current liabilities | 30.01%167.57M | 68.23%126.94M | 68.23%126.94M | -34.03%128.89M | -26.32%75.45M | --75.45M | 17.26%190.17M | 63.61%195.37M | 39.57%167.96M | 5.15%102.41M |
| Current liabilities | 20.06%3.05B | 2.66%2.49B | 2.66%2.49B | 16.81%2.54B | 4.21%2.42B | --2.42B | 9.87%2.34B | 1.45%2.17B | 15.10%2.23B | 34.36%2.32B |
| Non current liabilities | ||||||||||
| Non current financial liabilities | 104.50%3.16B | -4.87%1.47B | -4.87%1.47B | 13.12%1.55B | 14.71%1.55B | --1.55B | 14.04%1.49B | 9.79%1.37B | 2.95%1.39B | -6.36%1.35B |
| -Long term debt and capital lease obligation | 104.50%3.16B | -4.87%1.47B | -4.87%1.47B | 13.12%1.55B | 14.71%1.55B | --1.55B | 14.04%1.49B | 9.79%1.37B | 2.95%1.39B | -6.36%1.35B |
| -Including:Long term debt | 113.35%3.08B | -2.85%1.38B | -2.85%1.38B | 5.51%1.44B | 14.80%1.42B | --1.42B | 14.04%1.49B | 9.79%1.37B | 2.95%1.39B | -14.23%1.24B |
| -Including:Long term capital lease obligation | -18.26%85.04M | -27.20%93.91M | -27.20%93.91M | --104.04M | 13.67%128.99M | --128.99M | ---- | ---- | ---- | --113.47M |
| Long term pension and other post-retirement benefit plans | 21.64%79.73M | 29.56%73.71M | 29.56%73.71M | 18.23%65.55M | 15.72%56.89M | --56.89M | 20.83%58.35M | 18.84%55.44M | 20.38%51.59M | 27.97%49.16M |
| Non current deferred liabilities | 52.56%263.95M | 24.22%195.11M | 24.22%195.11M | 22.10%173.01M | 31.98%157.06M | --157.06M | 191.54%143.32M | 296.89%141.69M | 743.47%125.58M | 637.34%119M |
| Other non current liabilities | 0.00%5K | 0.00%3K | 0.00%3K | -100.00%5K | -50.00%3K | --3K | 118.72%155.6M | 1,571.04%160.99M | 948.79%107.57M | -98.46%6K |
| Total non current liabilities | 96.43%3.51B | -1.17%1.74B | -1.17%1.74B | 3.47%1.79B | 16.09%1.76B | --1.76B | 25.21%1.85B | 29.02%1.73B | 18.05%1.68B | 1.43%1.52B |
| Total liabilities | 51.59%6.56B | 1.05%4.23B | 1.05%4.23B | 10.91%4.33B | 8.91%4.19B | --4.19B | 16.16%4.19B | 12.04%3.9B | 16.35%3.91B | 19.07%3.84B |
| Shareholders'equity | ||||||||||
| Share capital | 1.71%374.47M | 12.90%369.79M | 12.90%369.79M | 88.74%368.17M | 67.92%327.54M | --327.54M | 0.00%195.06M | 0.00%195.06M | 0.00%195.06M | 0.00%195.06M |
| -common stock | 1.71%374.47M | 12.90%369.79M | 12.90%369.79M | 88.74%368.17M | 67.92%327.54M | --327.54M | 0.00%195.06M | 0.00%195.06M | 0.00%195.06M | 0.00%195.06M |
| Additional paid-in capital | 170.14%803.88M | 16.44%299.2M | 16.44%299.2M | 139.07%297.58M | 106.43%256.96M | --256.96M | 0.00%124.48M | 0.00%124.48M | 0.00%124.48M | 0.00%124.48M |
| Retained earnings | 24.38%1.37B | 37.59%1.33B | 37.59%1.33B | 38.89%1.1B | 22.36%970.26M | --970.26M | 12.57%822.4M | 15.99%792.84M | 38.61%810.62M | 29.18%792.92M |
| Less: Treasury stock | 0.54%36.6M | 0.20%36.47M | 0.20%36.47M | 0.00%36.4M | 0.00%36.4M | --36.4M | 0.00%36.4M | 0.00%36.4M | 0.00%36.4M | 0.00%36.4M |
| Other reserves | -44.55%194.45M | 142.36%455.12M | 142.36%455.12M | 48.97%350.68M | 18.14%187.78M | --187.78M | 19.34%241.41M | 25.54%235.41M | 328.77%122.15M | 880.88%158.95M |
| Other equity interest | 1,446.50%3.09M | 419.50%1.04M | 419.50%1.04M | 0.00%200K | 0.00%200K | --200K | 0.00%200K | 0.00%200K | --200K | --200K |
| Total stockholders'equity | 30.15%2.71B | 42.04%2.42B | 42.04%2.42B | 58.70%2.08B | 38.14%1.71B | --1.71B | 10.77%1.35B | 13.62%1.31B | 35.66%1.22B | 35.27%1.24B |
| Total equity | 30.15%2.71B | 42.04%2.42B | 42.04%2.42B | 58.70%2.08B | 38.14%1.71B | --1.71B | 10.77%1.35B | 13.62%1.31B | 35.66%1.22B | 35.27%1.24B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |