Visumo
303A
Alpico Holdings
297A
Kyogoku unyu shoji
9073
Forcia
304A
Business Coach
9562
(FY)Aug 31, 2022 | |
---|---|
Operating cash flow (Indirect Method) | |
Cash from operating activities | -150.82M |
Net profit before non-cash adjustment | ---27.52M |
Total adjustment of non-cash items | --66.42M |
-Depreciation and amortization | --49.57M |
-Disposal profit | --30.96M |
-Other non-cash items | ---14.11M |
Changes in working capital | ---189.72M |
-Change in receivables | ---74M |
-Change in inventory | ---636K |
-Change in payables | --20.4M |
-Provision for loans, leases and other losses | --30.46M |
-Changes in other current assets | ---165.95M |
Dividends paid (cash flow from operating activities) | |
Dividends received (cash flow from operating activities) | |
Interest paid (cash flow from operating activities) | -9.77M |
Interest received (cash flow from operating activities) | |
Tax refund paid | -212K |
Other operating cash inflow (outflow) | -1K |
Operating cash flow | ---160.8M |
Investing cash flow | |
Net PPE purchase and sale | ---22.75M |
Net intangibles purchase and sale | ---5.05M |
Net business purchase and sale | ---996K |
Repayment of advance payments to other parties and cash income from loans | --43.04M |
Investing cash flow | --14.26M |
Financing cash flow | |
Net issuance payments of debt | --268.73M |
Financing cash flow | --268.73M |
Net cash flow | |
Beginning cash position | --347.82M |
Current changes in cash | --122.19M |
Cash adjustments other than cash changes | ---1K |
End cash Position | --470.01M |
Free cash flow | ---188.59M |
Currency Unit | JPY |
Accounting Standards | NonUS-GAAP |