(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | |
---|---|---|---|
Operating cash flow (Indirect Method) | |||
Cash from operating activities | 20.92%844.6M | -24.83%698.51M | 929.22M |
Net profit before non-cash adjustment | -25.13%511.78M | 75.42%683.53M | --389.64M |
Total adjustment of non-cash items | 209.65%469.76M | -71.04%151.71M | --523.84M |
-Depreciation and amortization | 1.36%418.22M | 13.51%412.6M | --363.48M |
-Reversal of impairment losses recognized in profit and loss | --0 | ---191.33M | ---- |
-Disposal profit | ---5.92M | --0 | ---- |
-Other non-cash items | 182.61%57.47M | -143.38%-69.57M | --160.36M |
Changes in working capital | -0.16%-136.94M | -968.86%-136.72M | --15.74M |
-Change in receivables | 123.15%114.98M | 52.87%-496.63M | ---1.05B |
-Change in inventory | 208.01%11.57M | -200.14%-10.71M | --10.7M |
-Change in payables | -210.67%-329.22M | 612.61%297.47M | --41.74M |
-Provision for loans, leases and other losses | 99.39%-104K | -159.61%-17.17M | --28.81M |
-Changes in other current assets | -27.12%65.83M | -90.86%90.33M | --988.19M |
Dividends paid (cash flow from operating activities) | |||
Dividends received (cash flow from operating activities) | |||
Interest paid (cash flow from operating activities) | 11.56%-13.21M | 62.20%-14.94M | -39.51M |
Interest received (cash flow from operating activities) | 12.75%336K | 27.90%298K | 233K |
Tax refund paid | 98.58%-4.41M | -60.53%-309.75M | -192.95M |
Other operating cash inflow (outflow) | 0 | -1K | 0 |
Operating cash flow | 121.14%827.32M | -46.32%374.12M | --696.99M |
Investing cash flow | |||
Net PPE purchase and sale | -64.90%-14.09M | -335.52%-8.55M | ---1.96M |
Net intangibles purchase and sale | -19.09%-123.48M | -17.18%-103.68M | ---88.48M |
Net investment product transactions | -5.55%-628K | -9.17%-595K | ---545K |
Net changes in other investments | 50.00%-1K | 99.97%-2K | ---5.88M |
Investing cash flow | -22.49%-138.2M | -16.48%-112.82M | ---96.86M |
Financing cash flow | |||
Net issuance payments of debt | 3.69%-304.33M | -10.49%-316M | ---286M |
Net common stock issuance | --53.58M | --0 | ---- |
Increase or decrease of lease financing | 47.90%-13.66M | -4.06%-26.22M | ---25.2M |
Net other fund-raising expenses | --1K | ---- | ---- |
Financing cash flow | 22.74%-264.41M | -9.97%-342.22M | ---311.2M |
Net cash flow | |||
Beginning cash position | --572.22M | --0 | --364.21M |
Current changes in cash | 624.86%424.72M | -128.01%-80.92M | --288.93M |
Cash adjustments other than cash changes | ---- | --653.14M | ---- |
End cash Position | 74.22%996.94M | -12.39%572.22M | --653.14M |
Free cash flow | 155.96%670.34M | -56.82%261.89M | --606.55M |
Currency Unit | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data