(FY)Dec 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|
Operating Cash Flow (Indirect Method) | ||
Cash flow from continuing operating activities | ||
Net income from continuing operations | 63.03%68.38M | --41.94M |
Other non cashItems | 76.16%-5.14M | ---21.58M |
Change In working capital | -61.40%-56.84M | ---35.22M |
-Change in receivables | 125.72%9.18M | ---35.68M |
-Change in inventory | -197.80%-53.26M | ---17.89M |
-Change in prepaid assets | 138.30%7.79M | ---20.35M |
-Change in other current assets | -196.21%-22.37M | --23.25M |
Interest paid (cash flow from operating activities) | -42.06%-510K | ---359K |
Interest received (cash flow from operating activities) | 200.00%21K | --7K |
Tax refund paid | 103.14%1.24M | ---39.52M |
Cash from discontinued investing activities | ||
Operating cash flow | 654.45%39.67M | ---7.16M |
Investing cash flow | ||
Cash flow from continuing investing activities | ||
Net PPE purchase and sale | 60.43%-22.54M | ---56.97M |
Net intangibles purchas and sale | ---5.34M | --0 |
Net investment property transactions | 49.95%-927K | ---1.85M |
Net other investing changes | -103.15%-2.39M | ---1.18M |
Cash from discontinued investing activities | ||
Investing cash flow | 48.01%-31.19M | ---60M |
Financing cash flow | ||
Cash flow from continuing financing activities | ||
Net issuance payments of debt | -176.26%-32.02M | --41.98M |
Cash from discontinued financing activities | ||
Financing cash flow | -176.26%-32.02M | --41.98M |
Net cash flow | ||
Beginning cash position | -16.07%129.26M | --154.01M |
Current changes in cash | 6.48%-23.54M | ---25.17M |
Effect of exchange rate changes | 220.38%1.35M | --422K |
Cash adjustments other than cash changes | 200.00%1K | ---1K |
End cash Position | -17.16%107.07M | --129.26M |
Free cash from | 118.39%11.79M | ---64.13M |
Currency Unit | JPY | JPY |
No Data
No Data