JP Stock MarketDetailed Quotes

5890 Officebusters

Watchlist
  • 3500
  • 00.00%
20min DelayNot Open Apr 10 09:00 JST
5.65BMarket Cap7.32P/E (Static)

Officebusters Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2022
(FY)Dec 31, 2021
Operating cash flow (Indirect Method)
Cash from operating activities
-65.55%531.01M
1.54B
Net profit before non-cash adjustment
-39.78%586.56M
--974.08M
Total adjustment of non-cash items
11.96%430.19M
--384.25M
-Depreciation and amortization
30.23%344.53M
--264.55M
-Disposal profit
167.30%132.61M
--49.61M
-Net exchange gains and losses
-53.90%-848K
---551K
-Other non-cash items
-165.26%-46.1M
--70.64M
Changes in working capital
-365.62%-485.74M
--182.87M
-Change in receivables
26.70%-172.66M
---235.55M
-Change in inventory
-54,548.85%-141.57M
--260K
-Change in prepaid assets
-107.57%-5.33M
--70.39M
-Change in payables
-177.15%-205.1M
--265.84M
-Change in accrued expense
-150.77%-53.1M
--104.58M
-Provision for loans, leases and other losses
159.64%13.51M
---22.65M
-Changes in other current assets
--78.51M
--0
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
-2.97%-2.84M
-2.76M
Interest received (cash flow from operating activities)
106.69%2.78M
1.35M
Tax refund paid
-12.48%-364.5M
-324.07M
Other operating cash inflow (outflow)
0
-2K
Operating cash flow
-86.31%166.46M
--1.22B
Investing cash flow
Net PPE purchase and sale
20.81%-364.47M
---460.26M
Net intangibles purchase and sale
87.45%-12.89M
---102.68M
Net business purchase and sale
74.82%-1M
---3.97M
Net investment product transactions
40,100.00%30M
---75K
Advance cash and loans provided to other parties
--0
---26.03M
Repayment of advance payments to other parties and cash income from loans
425.54%3.42M
--650K
Net changes in other investments
-90.33%-47.3M
---24.85M
Investing cash flow
36.45%-392.24M
---617.22M
Financing cash flow
Net issuance payments of debt
104.19%22.19M
---529.25M
Net common stock issuance
--1.2M
--0
Net other fund-raising expenses
----
---1M
Financing cash flow
104.41%23.39M
---530.25M
Net cash flow
Beginning cash position
3.09%2.29B
--2.23B
Current changes in cash
-396.55%-202.4M
--68.25M
Effect of exchange rate changes
53.90%848K
--551K
Cash adjustments other than cash changes
-200.00%-1K
--1K
End cash Position
-8.78%2.09B
--2.29B
Free cash flow
-132.67%-213.26M
--652.78M
Currency Unit
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
(FY)Dec 31, 2022(FY)Dec 31, 2021
Operating cash flow (Indirect Method)
Cash from operating activities -65.55%531.01M1.54B
Net profit before non-cash adjustment -39.78%586.56M--974.08M
Total adjustment of non-cash items 11.96%430.19M--384.25M
-Depreciation and amortization 30.23%344.53M--264.55M
-Disposal profit 167.30%132.61M--49.61M
-Net exchange gains and losses -53.90%-848K---551K
-Other non-cash items -165.26%-46.1M--70.64M
Changes in working capital -365.62%-485.74M--182.87M
-Change in receivables 26.70%-172.66M---235.55M
-Change in inventory -54,548.85%-141.57M--260K
-Change in prepaid assets -107.57%-5.33M--70.39M
-Change in payables -177.15%-205.1M--265.84M
-Change in accrued expense -150.77%-53.1M--104.58M
-Provision for loans, leases and other losses 159.64%13.51M---22.65M
-Changes in other current assets --78.51M--0
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities) -2.97%-2.84M-2.76M
Interest received (cash flow from operating activities) 106.69%2.78M1.35M
Tax refund paid -12.48%-364.5M-324.07M
Other operating cash inflow (outflow) 0-2K
Operating cash flow -86.31%166.46M--1.22B
Investing cash flow
Net PPE purchase and sale 20.81%-364.47M---460.26M
Net intangibles purchase and sale 87.45%-12.89M---102.68M
Net business purchase and sale 74.82%-1M---3.97M
Net investment product transactions 40,100.00%30M---75K
Advance cash and loans provided to other parties --0---26.03M
Repayment of advance payments to other parties and cash income from loans 425.54%3.42M--650K
Net changes in other investments -90.33%-47.3M---24.85M
Investing cash flow 36.45%-392.24M---617.22M
Financing cash flow
Net issuance payments of debt 104.19%22.19M---529.25M
Net common stock issuance --1.2M--0
Net other fund-raising expenses -------1M
Financing cash flow 104.41%23.39M---530.25M
Net cash flow
Beginning cash position 3.09%2.29B--2.23B
Current changes in cash -396.55%-202.4M--68.25M
Effect of exchange rate changes 53.90%848K--551K
Cash adjustments other than cash changes -200.00%-1K--1K
End cash Position -8.78%2.09B--2.29B
Free cash flow -132.67%-213.26M--652.78M
Currency Unit JPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAP
Heat List
JP
Overall
Symbol
Price
% Chg

No Data