Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SHANGHAI PECHEM
00338
5
SINOPEC CORP
00386
| (FY)Dec 31, 2025 | (Q4)Dec 31, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 1.48%3.45B | --3.45B | -2.64%3.45B | -6.99%3.26B | -3.13%3.4B | --3.55B | --3.51B | 75.59%3.51B | --3.51B | --1.95B |
| -Cash and cash equivalents | 1.48%3.45B | --3.45B | -2.64%3.45B | -6.99%3.26B | -3.13%3.4B | --3.55B | --3.51B | 75.59%3.51B | --3.51B | --1.95B |
| Receivables | 36.60%585.64M | --585.64M | 19.64%418.86M | 62.72%461.69M | 65.33%428.71M | --350.11M | --283.73M | 63.47%259.31M | --259.31M | --209.52M |
| -Accounts receivable | 36.60%585.64M | --585.64M | 19.64%418.86M | 62.72%461.69M | 65.33%428.71M | --350.11M | --283.73M | 63.47%259.31M | --259.31M | --209.52M |
| -Gross accounts receivable | 36.60%585.64M | --585.64M | 19.64%418.86M | 62.72%461.69M | 65.33%428.71M | --350.11M | --283.73M | 63.47%259.31M | --259.31M | --209.52M |
| Inventory | 38.49%59.7M | --59.7M | -3.32%32.32M | 8.21%31.96M | 12.67%43.11M | --33.43M | --29.54M | 37.04%38.26M | --38.26M | --30.92M |
| Prepaid assets | -30.84%246.6M | --246.6M | -20.55%161.74M | -12.87%187.93M | 2.36%356.57M | --203.56M | --215.69M | 6.85%348.37M | --348.37M | --189.72M |
| Tax assets-Current | --10.2M | --10.2M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Other current assets | 459.29%215.64M | --215.64M | 35.06%219.36M | -31.45%174.24M | -70.15%38.56M | --162.42M | --254.18M | 14.48%129.17M | --129.17M | --251.13M |
| Total current assets | 7.06%4.57B | --4.57B | -0.25%4.29B | -4.02%4.12B | -0.42%4.27B | --4.3B | --4.29B | 63.29%4.29B | --4.29B | --2.63B |
| Non current assets | ||||||||||
| Net PPE | 20.42%3.58B | --3.58B | 12.49%3.06B | 13.08%3.01B | 14.20%2.97B | --2.72B | --2.66B | 13.56%2.6B | --2.6B | --2.43B |
| -Gross PP&E | 20.42%3.58B | --3.58B | 12.49%3.06B | 13.08%3.01B | 14.20%2.97B | --2.72B | --2.66B | 13.56%2.6B | --2.6B | --2.43B |
| Prepaid assets-non current | ---- | ---- | ---- | ---- | 28.73%32.43M | ---- | ---- | 18.75%25.19M | --25.19M | ---- |
| Total investment | -57.90%168.03M | --168.03M | 106.78%388.46M | 103.47%393.71M | 100.16%399.12M | --187.86M | --193.5M | -5.34%199.4M | --199.4M | --205.63M |
| -Long-term equity investment | ---- | ---- | --209.99M | --209.99M | --209.99M | ---- | ---- | --0 | --0 | ---- |
| -Other investment | -11.16%168.03M | --168.03M | -5.00%178.48M | -5.05%183.72M | -5.15%189.14M | --187.86M | --193.5M | -5.34%199.4M | --199.4M | --205.63M |
| Long-term accounts receivable and other receivables | --208K | --208K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Goodwill and other intangible assets | 1,411.87%926.87M | --926.87M | 2.75%66.78M | 1.19%65.53M | 6.92%61.31M | --64.99M | --64.76M | 1.08%57.34M | --57.34M | --65.27M |
| -Goodwill | --863.76M | --863.76M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| -Other intangible assets | 2.94%63.11M | --63.11M | ---- | ---- | 6.92%61.31M | ---- | ---- | 1.08%57.34M | --57.34M | ---- |
| Deferred tax assets-non current | 20.57%374.57M | --374.57M | -6.21%275.86M | -0.42%266.77M | 3.17%310.67M | --294.11M | --267.88M | -12.70%301.13M | --301.13M | --315.47M |
| Other non current assets | 789,162.50%63.14M | --63.14M | 22.86%36.87M | 9.56%32.08M | 60.00%8K | --30.01M | --29.28M | -16.67%5K | --5K | --24.39M |
| Total non current assets | 35.39%5.11B | --5.11B | 16.10%3.83B | 17.12%3.77B | 18.52%3.78B | --3.29B | --3.22B | 8.90%3.19B | --3.19B | --3.04B |
| Total assets | 20.35%9.68B | --9.68B | 6.85%8.11B | 5.04%7.89B | 7.65%8.05B | --7.59B | --7.51B | 34.62%7.47B | --7.47B | --5.67B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Financial liabilities | 78.98%493.57M | --493.57M | -6.94%317.41M | -33.39%246.48M | -18.79%275.77M | --341.1M | --370.06M | -4.23%339.57M | --339.57M | --345.76M |
| -Current debt and capital lease obligation | 78.98%493.57M | --493.57M | -6.94%317.41M | -33.39%246.48M | -18.79%275.77M | --341.1M | --370.06M | -4.23%339.57M | --339.57M | --345.76M |
| -Including:Current debt | 79.69%482.47M | --482.47M | -6.94%317.41M | -33.39%246.48M | -20.22%268.5M | --341.1M | --370.06M | -4.27%336.55M | --336.55M | --345.76M |
| -Including:Current capital Lease obligation | 52.56%11.1M | --11.1M | ---- | ---- | 140.50%7.28M | ---- | ---- | 0.00%3.03M | --3.03M | ---- |
| Payables | 11.54%1.75B | --1.75B | -3.87%1.32B | 12.78%1.54B | 20.00%1.56B | --1.37B | --1.36B | 25.66%1.3B | --1.3B | --1.02B |
| -accounts payable | 217.91%1.53B | --1.53B | 22.51%501.77M | 16.52%482.08M | 9.47%481.1M | --409.57M | --413.74M | 31.29%439.47M | --439.47M | --365.5M |
| -Total tax payable | -6.45%215.94M | --215.94M | -20.56%168.62M | -10.47%65.22M | 16.80%230.82M | --212.25M | --72.85M | 27.78%197.62M | --197.62M | --82.51M |
| -Other payable | ---- | ---- | -13.58%645.99M | 12.94%987.83M | 27.88%852.87M | --747.49M | --874.61M | 21.63%666.92M | --666.92M | --571.1M |
| Current provisions | 3,881.88%6.37M | --6.37M | ---- | ---- | --160K | --4.72M | ---- | ---- | ---- | ---- |
| Pension and other retirement benefit plans | 74.69%57.01M | --57.01M | -68.32%41.99M | -26.27%57.26M | --32.63M | --132.53M | --77.66M | --0 | --0 | --126.45M |
| Accrued and deferred income | -79.44%32.69M | --32.69M | ---- | ---- | -24.28%158.99M | ---- | ---- | 1.82%209.98M | --209.98M | ---- |
| Other current liabilities | 26.49%256.57M | --256.57M | 0.43%222.65M | -20.12%221.42M | 9.40%202.84M | --221.71M | --277.18M | -10.05%185.41M | --185.41M | --223.09M |
| Current liabilities | 15.95%2.59B | --2.59B | -8.26%1.9B | -1.24%2.06B | 9.62%2.24B | --2.07B | --2.09B | 12.72%2.04B | --2.04B | --1.71B |
| Non current liabilities | ||||||||||
| Non current financial liabilities | 242.71%1.35B | --1.35B | 23.19%598.16M | -39.79%327.62M | -36.54%393.66M | --485.57M | --544.1M | -31.43%620.37M | --620.37M | --694.34M |
| -Long term debt and capital lease obligation | 242.71%1.35B | --1.35B | 23.19%598.16M | -39.79%327.62M | -36.54%393.66M | --485.57M | --544.1M | -31.43%620.37M | --620.37M | --694.34M |
| -Including:Long term debt | 250.22%1.32B | --1.32B | 23.19%598.16M | -39.79%327.62M | -38.74%377.08M | --485.57M | --544.1M | -31.36%615.58M | --615.58M | --694.34M |
| -Including:Long term capital lease obligation | 72.00%28.52M | --28.52M | ---- | ---- | 246.14%16.58M | ---- | ---- | -38.71%4.79M | --4.79M | ---- |
| Long term provisions | 15.78%475.84M | --475.84M | 10.60%420.06M | 11.98%416.76M | 10.76%410.97M | --379.82M | --372.18M | 7.01%371.03M | --371.03M | --365.65M |
| Non current deferred liabilities | --463K | --463K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Other non current liabilities | 59.78%102.07M | --102.07M | 57.93%92.17M | 70.25%84.34M | 50.24%63.88M | --58.36M | --49.54M | 59.48%42.52M | --42.52M | --43.38M |
| Total non current liabilities | 121.93%1.93B | --1.93B | 20.20%1.11B | -14.20%828.71M | -16.00%868.51M | --923.75M | --965.82M | -19.10%1.03B | --1.03B | --1.1B |
| Total liabilities | 45.60%4.52B | --4.52B | 0.52%3.01B | -5.34%2.89B | 1.00%3.1B | --2.99B | --3.05B | -0.46%3.07B | --3.07B | --2.82B |
| Shareholders'equity | ||||||||||
| Share capital | 0.91%925.17M | --925.17M | 4.47%922.83M | 5.73%922.83M | 5.04%916.83M | --883.36M | --872.8M | 772.80%872.8M | --872.8M | --100M |
| -common stock | 0.91%925.17M | --925.17M | 4.47%922.83M | 5.73%922.83M | 5.04%916.83M | --883.36M | --872.8M | 772.80%872.8M | --872.8M | --100M |
| Additional paid-in capital | 0.78%1.08B | --1.08B | 3.80%1.08B | 4.87%1.08B | 4.29%1.07B | --1.04B | --1.03B | 303.64%1.03B | --1.03B | --254.51M |
| Retained earnings | 6.55%3.15B | --3.15B | 16.35%3.1B | 17.27%3B | 18.13%2.95B | --2.67B | --2.56B | 18.51%2.5B | --2.5B | --2.5B |
| Less: Treasury stock | 0.00%93K | --93K | 0.00%93K | 0.00%93K | --93K | --93K | --93K | --0 | --0 | ---- |
| Other reserves | --11.99M | --11.99M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Other equity interest | ---- | ---- | ---- | ---- | ---- | --11.07M | ---- | ---- | ---- | ---- |
| Total stockholders'equity | 4.50%5.16B | --5.16B | 10.96%5.1B | 12.15%5B | 12.30%4.94B | --4.6B | --4.46B | 78.57%4.4B | --4.4B | --2.85B |
| Total equity | 4.50%5.16B | --5.16B | 10.96%5.1B | 12.15%5B | 12.30%4.94B | --4.6B | --4.46B | 78.57%4.4B | --4.4B | --2.85B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |